BRITELITE_WINDOWS_LIMITED - Accounts


Company registration number 02891433 (England and Wales)
BRITELITE WINDOWS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
BRITELITE WINDOWS LIMITED
COMPANY INFORMATION
Directors
Mr D Baxter
Mr S Bourn
Mr S Payne
Mr R Madigan
Company number
02891433
Registered office
4th Floor
4 Tabernacle Street
London
EC2A 4LU
Auditor
Goldblatts
4th Floor
4 Tabernacle Street
London
EC2A 4LU
Business address
Britelite House
Bircholt Road
Parkwood Trading Estate
Maidstone
Kent
ME15 9XY
BRITELITE WINDOWS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
BRITELITE WINDOWS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2022
- 1 -

The directors present the strategic report for the year ended 31 January 2022.

Fair review of the business

Market conditions for the year were challenging largely due to the impact of the ongoing pandemic. Turnover for the period to 31 January 2022 increased to £13,981,848 (2021 - £12,153,407). Profit before tax was £408,545 (2021 - £35,378). Cash balances continued at a healthy level, and as at 31 January 2022 were £1,552,338 (2021 - £1,524,960) and total equity for 2022 rose to £1,648,336 (2021 - £1,577,553).

Principal risks and uncertainties

There are a number of potential risks and uncertainties which could impact the company's performance and these are considered by the board on a regular basis. The Board of Directors consider the risks of all significant business decisions and changes in the external environment and in the company's operations. The key risks affecting the business are as follows:

 

Operating Risk (Customer service and reputation)

The company's reputation and continued success depends on its ability to provide services which are valued by its customers. The company regularly reviews the quality of its services both internally and through formalised client feedback and evaluation. Responses from customers show a very high level of service quality being achieved.

 

Economic and Market Risk

The economic environment can affect the performance of the company in relation to sales and costs. Consumer confidence is a key influence on sales and world oil prices ultimately impact on prime costs. The company looks to maintain its marketing activities in order to sustain demand for its products. The company looks to mitigate cost pressures by maintaining good relationships with its suppliers and actively undertaking cost and efficiency reviews on a regular basis.

 

Personnel Risk

The company's performance is significantly affected by its ability to recruit and retain a high quality workforce and network of contractors. The directors continue to invest in its workforce training and development. The company also actively looks to incentivise its workforce by offering competitive remuneration and benefits packages and further career opportunities.

 

Financial and Liquidity risk

The company is principally funded from retained profits. Given the nature of the company's products and terms of business the company's operational cash flow is relatively predictable. A continual process of financial monitoring and forecasting is undertaken to maintain and control the company's financial position.

BRITELITE WINDOWS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 2 -
Development and performance

Covid 19 will has had a lesser impact on the results for the current year ending January 2022.

 

Due to a shortage of raw materials, manufacturers are continuing to struggle to keep up with demand in the construction industry. We are constantly reviewing our supply chain to ensure we can meet our requirements. The side effect of a shortage of materials is that prices are continually rising and we are reacting to this by increasing our prices in excess of any price increase that we are receiving to ensure we stay ahead of future increases. To retain and increase our fitting levels we have increased rates of pay and incorporated those increases into our pricing strategy.

 

Now that the Commercial business has been brought back into Windows the level of turnover and profit have increased. There has been a significant reduction in overheads now that Britelite Commercial Ltd and Britelite Flat Roofing Co Ltd have come under the Britelite Windows management. We are continually monitoring overheads and reducing them where possible, sponsorship activities reduced again this year.

 

Our marketing spend remains at a lower level due to the majority of leads now come from internet activities which are more cost effective with a minimal impact on sales levels. Our marketing activities are targeting the more profitable products within our range.

 

Our order book and cashflow remains as strong as previous years. Installation figures are now equal or higher than pre Covid levels.

 

 

Key performance indicators

The directors consider on a weekly basis a number of Key Performance Indicators to evaluate and control the management of the business. These include sales inflow, analysed by area and product group. Average order and product values. Customer leads by lead type generated, with lead conversion rates. The order book level, analysed by status and product group. Installation levels, amounts due and customer service levels. All this information is confidential to the Company.

 

Also reviewed are daily bank balances, there are no borrowings other than finance leases. Monthly accounts are issued with particular attention drawn to gross and net profit levels and margins. The annual amounts of these KPI figures are shown elsewhere within the accounts.

On behalf of the board

Mr S Bourn
Director
2 August 2022
BRITELITE WINDOWS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 January 2022.

Principal activities
The principal activity of the company continued to be that of the supply and installation of windows, doors and conservatories.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D Baxter
Mr S Bourn
Mr S Payne
Mr R Madigan
Mr P J Jones
(Resigned 27 July 2021)
Mr John Baxter
(Deceased 6 September 2021)
Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £250,000. The directors do not recommend payment of a final dividend.

Financial instruments
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the businesses.
Credit risk

Investment of cash surpluses are made through banks and companies which must fulfil credit rating criteria approved by the board.

 

Payment terms for customers are controlled tightly. Where necessary provision is made for doubtful debts.

Future developments

The UK economy for home improvements continues to be difficult but the company is confident that it will be able to maintain strong sales and that margins will be maintained.

Auditor

The auditor, Goldblatts, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

BRITELITE WINDOWS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the   company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr S Bourn
Director
2 August 2022
BRITELITE WINDOWS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRITELITE WINDOWS LIMITED
- 5 -
Opinion

We have audited the financial statements of Britelite Windows Limited (the 'company') for the year ended 31 January 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 January 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BRITELITE WINDOWS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITELITE WINDOWS LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

BRITELITE WINDOWS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITELITE WINDOWS LIMITED
- 7 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows;

  • the engagement partner ensured the engagement team had the appropriate competence, capabilities and skills to identify or recognise possible non-compliance with applicable laws and regulations.

  • we identify significant laws and regulations applicable to the company through discussions with directors, along with our commercial knowledge and experience of the home improvements sector in which our client operates.

  • we focused on specific laws and regulations which we consider may have a material effect on the financial statements or operations of the company, including Health & Safety laws, the Companies Act 2006, taxation legislation, data protection, consumer finance regulations and employment law.

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

  • considered the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

  • have performed analytical procedures to identify any unusual variances

  • reviewed and tested journal entries and other adjustments to identify any unusual transactions

  • assessed judgements and assumptions used in determining the accounting estimates which could indicate any potential bias

  • investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • reviewing disclosures in the financial statements and testing to supporting documentation.

  • reviewing meeting minutes where available

  • discussions with management regarding actual or potential litigations and / or claims.

  • reviewing correspondence with HMRC and other relevant regulators

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from the financial transactions, the less likely it is that we would become aware or any possible non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of directors and other management and the inspection of regulatory and legal correspondence, if any.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BRITELITE WINDOWS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITELITE WINDOWS LIMITED
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Seamus Ferguson FCA (Senior Statutory Auditor)
For and on behalf of Goldblatts
2 August 2022
Chartered Accountants
Statutory Auditor
4th Floor
4 Tabernacle Street
London
EC2A 4LU
BRITELITE WINDOWS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2022
- 9 -
2022
2021
Notes
£
£
Turnover
3
13,981,848
12,153,407
Cost of sales
(9,263,914)
(7,964,216)
Gross profit
4,717,934
4,189,191
Administrative expenses
(4,323,792)
(4,588,839)
Other operating income
164,194
450,829
Exceptional item
4
(133,760)
-
0
Operating profit
5
424,576
51,181
Interest receivable and similar income
9
156
1,914
Interest payable and similar expenses
8
(16,187)
(17,717)
Profit before taxation
408,545
35,378
Tax on profit
10
(87,762)
15,070
Profit for the financial year
320,783
50,448

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BRITELITE WINDOWS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
12
286,559
492,332
Current assets
Stocks
13
1,190,543
1,152,810
Debtors
14
1,981,527
1,581,601
Cash at bank and in hand
1,552,338
1,524,960
4,724,408
4,259,371
Creditors: amounts falling due within one year
15
(3,162,682)
(2,983,154)
Net current assets
1,561,726
1,276,217
Total assets less current liabilities
1,848,285
1,768,549
Creditors: amounts falling due after more than one year
16
(169,490)
(141,512)
Provisions for liabilities
Deferred tax liability
18
30,459
49,484
(30,459)
(49,484)
Net assets
1,648,336
1,577,553
Capital and reserves
Called up share capital
20
100
100
Revaluation reserve
-
0
124,470
Profit and loss reserves
1,648,236
1,452,983
Total equity
1,648,336
1,577,553
The financial statements were approved by the board of directors and authorised for issue on 2 August 2022 and are signed on its behalf by:
Mr D Baxter
Mr S Bourn
Director
Director
Company Registration No. 02891433
BRITELITE WINDOWS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2022
- 11 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2020
100
124,470
1,402,535
1,527,105
Year ended 31 January 2021:
Profit and total comprehensive income for the year
-
-
50,448
50,448
Balance at 31 January 2021
100
124,470
1,452,983
1,577,553
Year ended 31 January 2022:
Profit and total comprehensive income for the year
-
-
320,783
320,783
Dividends
11
-
-
(250,000)
(250,000)
Transfers
-
(124,470)
124,470
-
Balance at 31 January 2022
100
-
0
1,648,236
1,648,336
BRITELITE WINDOWS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2022
- 12 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
338,452
309,636
Interest paid
(16,187)
(17,717)
Income taxes paid
(66,301)
-
0
Net cash inflow from operating activities
255,964
291,919
Investing activities
Purchase of tangible fixed assets
(42,855)
(11,062)
Proceeds on disposal of tangible fixed assets
182,800
24,713
Interest received
156
1,914
Net cash generated from investing activities
140,101
15,565
Financing activities
Payment of finance leases obligations
(118,687)
(119,956)
Dividends paid
(250,000)
-
0
Net cash used in financing activities
(368,687)
(119,956)
Net increase in cash and cash equivalents
27,378
187,528
Cash and cash equivalents at beginning of year
1,524,960
1,337,432
Cash and cash equivalents at end of year
1,552,338
1,524,960
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 13 -
1
Accounting policies
Company information

Britelite Windows Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 4 Tabernacle Street, London, EC2A 4LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue for home improvement is recognised upon completion of the installation. Management charges and hire of equipment are recognised monthly.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
no depreciation is provided as it is the company's policy to revalue the asset with sufficient regularity to ensure the property is not mistated.
Leasehold alterations
5% per annum on cost
Plant and machinery
15-25% per annum on written down value.
Fixtures, fittings & equipment
10-33% per annum on written down value; Office equipment - 25% per annum on cost.
Motor vehicles
25% per annum on written down value.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 14 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 15 -
1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of Work in Progress

The Directors review the order book at the end of each financial period to develop the rationale behind the work in progress valuation.

Useful life of fixed assets

The Directors regularly review the life of the fixed assets held by the company to ensure that the depreciation policies remain appropriate and the carrying value of the assets is correctly stated.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Home Improvements
13,750,468
11,802,024
Commisions Receivable
4,201
12,916
Rental of equipment
106,566
85,101
Management charge
120,613
253,366
13,981,848
12,153,407
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
3
Turnover and other revenue
(Continued)
- 16 -
2022
2021
£
£
Other revenue
Interest income
156
1,914
Grants received
103,535
395,309
4
Exceptional item
2022
2021
£
£
Expenditure
Impairment of intercompany loan
133,760
-

Following the cessation of trade in two fellow subsidiary companies in the year, the outstanding loans have been impaired to the recoverable value.

5
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(103,535)
(395,309)
Fees payable to the company's auditor for the audit of the company's financial statements
20,424
20,022
Depreciation of owned tangible fixed assets
139,501
210,664
Depreciation of tangible fixed assets held under finance leases
67,164
85,442
(Profit)/loss on disposal of tangible fixed assets
(5,837)
674
Operating lease charges
508,886
376,043
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Administration
48
50
Marketing
25
31
Warehouse and services
8
8
Total
81
89
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
6
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
2,065,466
1,916,756
Social security costs
183,279
165,530
Pension costs
48,039
54,126
2,296,784
2,136,412
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
316,395
338,515
Company pension contributions to defined contribution schemes
13,579
6,836
329,974
345,351

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2021 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
90,000
84,527
8
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
791
-
0
Other finance costs:
Interest on finance leases and hire purchase contracts
15,396
17,717
16,187
17,717
9
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
156
1,914
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
9
Interest receivable and similar income
(Continued)
- 18 -

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
156
1,914
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
106,787
8,635
Deferred tax
Origination and reversal of timing differences
(19,025)
(23,705)
Total tax charge/(credit)
87,762
(15,070)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
408,545
35,378
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
77,624
6,722
Tax effect of expenses that are not deductible in determining taxable profit
25,414
96
Tax effect of income not taxable in determining taxable profit
262
-
0
Group relief
(8,727)
(21,888)
Permanent capital allowances in excess of depreciation
(6,811)
-
0
Taxation charge/(credit) for the year
87,762
(15,070)
11
Dividends
2022
2021
£
£
Interim paid
250,000
-
0
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 19 -
12
Tangible fixed assets
Freehold land and buildings
Leasehold alterations
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 February 2021
155,000
158,419
125,188
607,204
1,272,757
2,318,568
Additions
-
0
-
0
13,648
28,357
135,850
177,855
Disposals
(155,000)
-
0
(8,500)
-
0
(114,551)
(278,051)
At 31 January 2022
-
0
158,419
130,336
635,561
1,294,056
2,218,372
Depreciation and impairment
At 1 February 2021
-
0
116,144
98,473
452,658
1,158,961
1,826,236
Depreciation charged in the year
-
0
7,921
8,220
65,152
125,372
206,665
Eliminated in respect of disposals
-
0
-
0
(6,408)
-
0
(94,680)
(101,088)
At 31 January 2022
-
0
124,065
100,285
517,810
1,189,653
1,931,813
Carrying amount
At 31 January 2022
-
0
34,354
30,051
117,751
104,403
286,559
At 31 January 2021
155,000
42,275
26,715
154,546
113,796
492,332

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Motor vehicles
310,730
311,781

The freehold land and buildings were revalued at 31 January 2017 based on an open market basis valuation dated 24th July 2017 by Coles Group, a firm of independent estate agents and valuers. The property was sold in the year.

If revalued assets were stated on a historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2022
2021
£
£
Cost
-
30,530
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 20 -
13
Stocks
2022
2021
£
£
Raw materials and consumables
24,619
-
0
Work in progress
901,456
925,875
Finished goods and goods for resale
264,468
226,935
1,190,543
1,152,810
14
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,238,438
830,458
Amounts owed by group undertakings
203,849
389,904
Other debtors
10,553
35,750
Prepayments and accrued income
528,687
325,489
1,981,527
1,581,601

The amounts due owed by the parent and fellow group undertakings are interest free, with no security and no fixed repayment terms.

15
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Obligations under finance leases
17
116,553
128,218
Trade creditors
1,223,972
1,248,738
Corporation tax
106,787
66,301
Other taxation and social security
340,004
390,916
Other creditors
1,142,231
788,242
Accruals and deferred income
233,135
360,739
3,162,682
2,983,154

The amounts owed to fellow group undertakings are interest free, with no security and no fixed repayment terms.

16
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Obligations under finance leases
17
169,490
141,512
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 21 -
17
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
116,553
128,218
In two to five years
169,490
141,512
286,043
269,730

Finance lease payments represent rentals payable by the company for motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2022
2021
Balances:
£
£
ACAs
30,459
29,658
Revaluations
-
19,826
30,459
49,484
2022
Movements in the year:
£
Liability at 1 February 2021
49,484
Credit to profit or loss
(19,025)
Liability at 31 January 2022
30,459

£1,000 of the deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

19
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
48,039
54,126

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 22 -
20
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
21
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company in respect of contract hire of vehicles.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
24,580
31,568
Between two and five years
19,458
18,942
44,038
50,510
22
Ultimate controlling party

The parent company of Britelite Windows Limited is Britelite Home Improvement Group Limited.

The ultimate controlling party is the Estate of Mr John Baxter through its controlling interest in Britelite Home Improvement Group Limited.

Britelite Home Improvement Group Limited prepares group accounts in which Britelite Windows is consolidated. The group accounts are available from The Company Secretary, 4th Floor, 4 Tabernacle Street, London, EC2A 4LU.

BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 23 -
23
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2022
2021
2022
2021
£
£
£
£
Fellow Subsidiaries
179,181
371,844
107,660
445,768
Key management personnel
-
0
-
0
-
1,725
Other related parties
-
0
-
0
76,643
98,977

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Key management personnel
118,760
18,912

Sales of goods to related parties were made at the company's usual list price. Purchases were made at market price.

 

The amounts outstanding are unsecured and will be settled in cash

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
114,758
172,479
Fellow Subsidiaries
89,091
217,425
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 24 -
24
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
320,783
50,448
Adjustments for:
Taxation charged/(credited)
87,762
(15,070)
Finance costs
16,187
17,717
Investment income
(156)
(1,914)
(Gain)/loss on disposal of tangible fixed assets
(5,837)
674
Depreciation and impairment of tangible fixed assets
206,665
296,106
Movements in working capital:
Increase in stocks
(37,733)
(65,098)
(Increase)/decrease in debtors
(399,926)
179,784
Increase/(decrease) in creditors
150,707
(153,011)
Cash generated from operations
338,452
309,636
25
Analysis of changes in net funds
1 February 2021
Cash flows
New finance leases
31 January 2022
£
£
£
£
Cash at bank and in hand
1,524,960
27,378
-
1,552,338
Obligations under finance leases
(269,730)
118,687
(135,000)
(286,043)
1,255,230
146,065
(135,000)
1,266,295
2022-01-312021-02-01falseCCH SoftwareCCH Accounts Production 2022.100Mr D BaxterMr S BournMr S PayneMr R MadiganMr P J JonesMr R Madigan028914332021-02-012022-01-3102891433bus:Director12021-02-012022-01-3102891433bus:Director22021-02-012022-01-3102891433bus:Director32021-02-012022-01-3102891433bus:Director62021-02-012022-01-3102891433bus:Director72021-02-012022-01-3102891433bus:Director82021-02-012022-01-3102891433bus:Director42021-02-012022-01-3102891433bus:Director52021-02-012022-01-3102891433bus:RegisteredOffice2021-02-012022-01-31028914332022-01-31028914332020-02-012021-01-3102891433core:Exceptional12021-02-012022-01-3102891433core:Exceptional12020-02-012021-01-3102891433core:RetainedEarningsAccumulatedLosses2020-02-012021-01-3102891433core:RetainedEarningsAccumulatedLosses2021-02-012022-01-31028914332021-01-3102891433core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-3102891433core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-3102891433core:PlantMachinery2022-01-3102891433core:FurnitureFittings2022-01-3102891433core:MotorVehicles2022-01-3102891433core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-3102891433core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-3102891433core:PlantMachinery2021-01-3102891433core:FurnitureFittings2021-01-3102891433core:MotorVehicles2021-01-3102891433core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3102891433core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3102891433core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3102891433core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3102891433core:CurrentFinancialInstruments2022-01-3102891433core:CurrentFinancialInstruments2021-01-3102891433core:ShareCapital2022-01-3102891433core:ShareCapital2021-01-3102891433core:RevaluationReserve2022-01-3102891433core:RevaluationReserve2021-01-3102891433core:RetainedEarningsAccumulatedLosses2022-01-3102891433core:RetainedEarningsAccumulatedLosses2021-01-3102891433core:ShareCapital2020-01-3102891433core:RevaluationReserve2020-01-3102891433core:RetainedEarningsAccumulatedLosses2020-01-31028914332020-01-3102891433core:RevaluationReserve2021-02-012022-01-31028914332021-01-3102891433core:LandBuildingscore:OwnedOrFreeholdAssets2021-02-012022-01-3102891433core:LandBuildingscore:LongLeaseholdAssets2021-02-012022-01-3102891433core:PlantMachinery2021-02-012022-01-3102891433core:FurnitureFittings2021-02-012022-01-3102891433core:MotorVehicles2021-02-012022-01-3102891433core:UKTax2021-02-012022-01-3102891433core:UKTax2020-02-012021-01-3102891433core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-3102891433core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-3102891433core:PlantMachinery2021-01-3102891433core:FurnitureFittings2021-01-3102891433core:MotorVehicles2021-01-3102891433core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-02-012022-01-3102891433core:Non-currentFinancialInstruments2022-01-3102891433core:Non-currentFinancialInstruments2021-01-3102891433core:WithinOneYear2022-01-3102891433core:WithinOneYear2021-01-3102891433core:BetweenTwoFiveYears2022-01-3102891433core:BetweenTwoFiveYears2021-01-3102891433core:KeyManagementPersonnelcore:SaleOrPurchaseGoods2021-02-012022-01-3102891433core:KeyManagementPersonnelcore:SaleOrPurchaseGoods2020-02-012021-01-3102891433core:OtherRelatedPartiescore:SaleOrPurchaseGoods2021-02-012022-01-3102891433core:OtherRelatedPartiescore:SaleOrPurchaseGoods2020-02-012021-01-3102891433bus:PrivateLimitedCompanyLtd2021-02-012022-01-3102891433bus:FRS1022021-02-012022-01-3102891433bus:Audited2021-02-012022-01-3102891433bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP