LACHIE_MURRAY_LTD - Accounts


Company Registration No. SC469676
LACHIE MURRAY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
PAGES FOR FILING WITH REGISTRAR
LACHIE MURRAY LTD
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
Page
Balance sheet
1
Notes to the financial statements
2 - 7
LACHIE MURRAY LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2021
28 February 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
33,893
45,346
Investment properties
5
1,515,863
1,302,039
1,549,756
1,347,385
Current assets
Debtors
6
578
1,283
Cash at bank and in hand
4,788
901
5,366
2,184
Creditors: amounts falling due within one year
7
(1,598,243)
(1,388,487)
Net current liabilities
(1,592,877)
(1,386,303)
Total assets less current liabilities
(43,121)
(38,918)
Capital and reserves
Allotted, called up and fully paid share capital
100
100
Profit and loss reserves
(43,221)
(39,018)
Total equity
(43,121)
(38,918)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 February 2022
Mr L Murray
Director
Company Registration No. SC469676
LACHIE MURRAY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 2 -
1
Accounting policies
Company information

Lachie Murray Ltd is a private company limited by shares incorporated in Scotland. The registered office is Torgorm, Upper Craigton, North Kessock, Inverness-shire, IV1 3YG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date the company had net liabilities of £41,510 (2020 - £38,918). The director has agreed to subordinate their loan in favour of other creditors. On this basis the director considers that it is appropriate to prepare the accounts on a going concern basis.true

 

At the date on which the financial statements were approved, the financial implications arising from the Coronavirus (Covid-19) outbreak which has affected the UK are still uncertain. The director has taken appropriate action in response to government advice. The company will continue to take all reasonable steps to minimise costs to the business during periods of curtailment. The director will continue to review the impact of coronavirus on its activities and to assess the company's position as a going concern. Accordingly, the director will continue to adopt the going concern basis in preparing the annual report and accounts.

1.3
Turnover

Turnover represents net rents received during the period. Rental income is recognised in line with the terms of the lease agreement.

 

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on reducing balance
Computers
3 years straight line
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LACHIE MURRAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies (Continued)
- 3 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LACHIE MURRAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies (Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

LACHIE MURRAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
1
Accounting policies (Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
LACHIE MURRAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 6 -
4
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2020 and 28 February 2021
61,693
290
30,000
91,983
Depreciation and impairment
At 1 March 2020
40,540
97
6,000
46,637
Depreciation charged in the year
4,231
97
7,125
11,453
At 28 February 2021
44,771
194
13,125
58,090
Carrying amount
At 28 February 2021
16,922
96
16,875
33,893
At 29 February 2020
21,153
193
24,000
45,346
5
Investment property
2021
£
Fair value
At 1 March 2020
1,302,039
Additions
213,824
At 28 February 2021
1,515,863

Investment properties were valued on an open market value by the director at 28 February 2021, which equates to cost.

Investment properties are accounted for in accordance with the Financial Reporting Standard 102. No depreciation is provided in respect of such properties.

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
578
1,283
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
318,651
93,445
Taxation and social security
2,036
313
Other creditors
1,277,556
1,294,729
1,598,243
1,388,487
LACHIE MURRAY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2021
- 7 -
8
Related party transactions
Transactions with related parties

At the balance sheet date the company owed the director, Mr L Murray, an amount of £1,275,356 (2020 - £1,292,529). This loan is unsecured, interest free and has no fixed terms of repayment.

2021-02-282020-03-01false24 February 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr L MurraySC4696762020-03-012021-02-28SC4696762021-02-28SC4696762020-02-29SC469676core:FurnitureFittings2021-02-28SC469676core:ComputerEquipment2021-02-28SC469676core:MotorVehicles2021-02-28SC469676core:FurnitureFittings2020-02-29SC469676core:ComputerEquipment2020-02-29SC469676core:MotorVehicles2020-02-29SC469676core:CurrentFinancialInstruments2021-02-28SC469676core:CurrentFinancialInstruments2020-02-29SC469676core:ShareCapital2021-02-28SC469676core:ShareCapital2020-02-29SC469676core:RetainedEarningsAccumulatedLosses2021-02-28SC469676core:RetainedEarningsAccumulatedLosses2020-02-29SC469676bus:Director12020-03-012021-02-28SC469676core:FurnitureFittings2020-03-012021-02-28SC469676core:ComputerEquipment2020-03-012021-02-28SC469676core:MotorVehicles2020-03-012021-02-28SC4696762019-03-012020-02-29SC469676core:FurnitureFittings2020-02-29SC469676core:ComputerEquipment2020-02-29SC469676core:MotorVehicles2020-02-29SC4696762020-02-29SC469676bus:PrivateLimitedCompanyLtd2020-03-012021-02-28SC469676bus:SmallCompaniesRegimeForAccounts2020-03-012021-02-28SC469676bus:FRS1022020-03-012021-02-28SC469676bus:AuditExemptWithAccountantsReport2020-03-012021-02-28SC469676bus:FullAccounts2020-03-012021-02-28xbrli:purexbrli:sharesiso4217:GBP