ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-262021-12-262021-12-26112020-12-27falseNo description of principal activity7falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11434483 2020-12-27 2021-12-26 11434483 2019-12-27 2020-12-26 11434483 2021-12-26 11434483 2020-12-26 11434483 c:Director1 2020-12-27 2021-12-26 11434483 d:FurnitureFittings 2020-12-27 2021-12-26 11434483 d:FurnitureFittings 2021-12-26 11434483 d:FurnitureFittings 2020-12-26 11434483 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-12-27 2021-12-26 11434483 d:OfficeEquipment 2020-12-27 2021-12-26 11434483 d:OfficeEquipment 2021-12-26 11434483 d:OfficeEquipment 2020-12-26 11434483 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-12-27 2021-12-26 11434483 d:ComputerEquipment 2020-12-27 2021-12-26 11434483 d:ComputerEquipment 2021-12-26 11434483 d:ComputerEquipment 2020-12-26 11434483 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-12-27 2021-12-26 11434483 d:OwnedOrFreeholdAssets 2020-12-27 2021-12-26 11434483 d:CurrentFinancialInstruments 2021-12-26 11434483 d:CurrentFinancialInstruments 2020-12-26 11434483 d:Non-currentFinancialInstruments 2021-12-26 11434483 d:Non-currentFinancialInstruments 2020-12-26 11434483 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-26 11434483 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-26 11434483 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-26 11434483 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-26 11434483 d:ShareCapital 2021-12-26 11434483 d:ShareCapital 2020-12-26 11434483 d:RetainedEarningsAccumulatedLosses 2021-12-26 11434483 d:RetainedEarningsAccumulatedLosses 2020-12-26 11434483 d:RetainedEarningsAccumulatedLosses 2019-12-27 11434483 c:FRS102 2020-12-27 2021-12-26 11434483 c:AuditExempt-NoAccountantsReport 2020-12-27 2021-12-26 11434483 c:FullAccounts 2020-12-27 2021-12-26 11434483 c:PrivateLimitedCompanyLtd 2020-12-27 2021-12-26 11434483 d:Subsidiary1 2020-12-27 2021-12-26 11434483 d:Subsidiary1 1 2020-12-27 2021-12-26 11434483 c:Consolidated 2021-12-26 11434483 c:ConsolidatedGroupCompanyAccounts 2020-12-27 2021-12-26 11434483 6 2020-12-27 2021-12-26 iso4217:GBP xbrli:pure

Registered number: 11434483









ZEREN SEARCH LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 26 DECEMBER 2021

 
ZEREN SEARCH LTD
REGISTERED NUMBER: 11434483

CONSOLIDATED BALANCE SHEET
AS AT 26 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,057
3,204

  
10,057
3,204

Current assets
  

Debtors: amounts falling due within one year
 6 
1,042,602
135,282

Cash at bank and in hand
 7 
737,993
145,442

  
1,780,595
280,724

Creditors: amounts falling due within one year
 8 
(1,621,404)
(388,147)

Net current assets/(liabilities)
  
 
 
159,191
 
 
(107,423)

Total assets less current liabilities
  
169,248
(104,219)

Creditors: amounts falling due after more than one year
 9 
(48,225)
(50,000)

  

Net assets/(liabilities)
  
121,023
(154,219)


Capital and reserves
  

Called up share capital 
  
1,164
1,000

Profit and loss account
  
119,859
(155,219)

  
121,023
(154,219)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 August 2022.

Page 1

 
ZEREN SEARCH LTD
REGISTERED NUMBER: 11434483
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 26 DECEMBER 2021

T. Jepsen
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
ZEREN SEARCH LTD
REGISTERED NUMBER: 11434483

COMPANY BALANCE SHEET
AS AT 26 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,057
3,204

Investments
 5 
1
1

  
10,058
3,205

Current assets
  

Debtors: amounts falling due within one year
 6 
1,136,900
135,281

Cash at bank and in hand
 7 
369,471
145,442

  
1,506,371
280,723

Creditors: amounts falling due within one year
 8 
(1,348,763)
(380,803)

Net current assets/(liabilities)
  
 
 
157,608
 
 
(100,080)

Total assets less current liabilities
  
167,666
(96,875)

  

Creditors: amounts falling due after more than one year
 9 
(48,225)
(50,000)

  

Net assets excluding pension asset
  
119,441
(146,875)

Net assets/(liabilities)
  
119,441
(146,875)


Capital and reserves
  

Called up share capital 
  
1,164
1,000

Profit and loss account brought forward
  
(147,876)
(144,478)

Profit/(loss) for the year
  
266,153
(3,397)

Profit and loss account carried forward
  
118,277
(147,875)

  
119,441
(146,875)


The directors consider that the Company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Page 3

 
ZEREN SEARCH LTD
REGISTERED NUMBER: 11434483
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 26 DECEMBER 2021


The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 August 2022.


T. Jepsen
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
ZEREN SEARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2021

1.


General information

The entity is a limited liability company registered in England and Wales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 26 June 2018.

Page 5

 
ZEREN SEARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 6

 
ZEREN SEARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10%
Office equipment
-
10%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 7

 
ZEREN SEARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2021

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2021
        2020
        2021
        2020
            No.
            No.
            No.
            No.









Staff and directors
17
7
11
7


4.


Tangible fixed assets

Group






Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 27 December 2020
840
235
3,577
4,652


Additions
-
-
8,482
8,482



At 26 December 2021

840
235
12,059
13,134



Depreciation


At 27 December 2020
84
48
1,316
1,448


Charge for the year on owned assets
84
24
1,521
1,629



At 26 December 2021

168
72
2,837
3,077



Net book value



At 26 December 2021
672
163
9,222
10,057



At 26 December 2020
756
187
2,261
3,204

Page 8

 
ZEREN SEARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2021

           4.Tangible fixed assets (continued)


Company






Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£

Cost or valuation


At 27 December 2020
840
235
3,577
4,652


Additions
-
-
8,482
8,482



At 26 December 2021

840
235
12,059
13,134



Depreciation


At 27 December 2020
84
48
1,316
1,448


Charge for the year on owned assets
84
24
1,521
1,629



At 26 December 2021

168
72
2,837
3,077



Net book value



At 26 December 2021
672
163
9,222
10,057



At 26 December 2020
756
187
2,261
3,204






Page 9

 
ZEREN SEARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2021

5.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 27 December 2020
1



At 26 December 2021
1





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Zeren Search LLC
Delaware, USA
Ordinary
100%

The aggregate of the share capital and reserves as at 26 December 2021 and the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Name
Profit/(Loss)

Zeren Search LLC
1,582


6.


Debtors

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£


Trade debtors
886,845
83,326
640,996
83,325

Amounts owed by group undertakings
-
-
350,547
-

Other debtors
134,176
47,556
134,176
47,556

Called up share capital not paid
1,164
1,000
1,164
1,000

Prepayments and accrued income
20,417
3,400
10,017
3,400

1,042,602
135,282
1,136,900
135,281


Page 10

 
ZEREN SEARCH LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2021

7.


Cash and cash equivalents

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Cash at bank and in hand
737,993
145,442
369,471
145,442

737,993
145,442
369,471
145,442



8.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Trade creditors
266,250
27,271
148,382
24,576

Corporation tax
36,405
-
25,434
-

Other taxation and social security
84,962
71,113
84,962
71,113

Other creditors
249,044
274,682
248,970
274,682

Accruals and deferred income
984,743
15,081
841,015
10,432

1,621,404
388,147
1,348,763
380,803



9.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Bank loans
48,225
50,000
48,225
50,000

48,225
50,000
48,225
50,000


The loan was taken out under the Bounce Back Scheme with interest payable at 2.5%.


10.


Related party transactions

During the period, the company paid net commission & management charges to other companies under the control of the shareholders totaling £353,714 (2020: £99,230). At the year end, balances owed to the related party companies were £111,676 (2020: £215,476).

 
Page 11