THE_HONEYWAGON_CO._LTD - Accounts


Company registration number 03238215 (England and Wales)
THE HONEYWAGON CO. LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
THE HONEYWAGON CO. LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THE HONEYWAGON CO. LTD
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
565
-
0
Investment properties
5
5,200,000
4,850,000
5,200,565
4,850,000
Current assets
Debtors
6
360,543
67,979
Creditors: amounts falling due within one year
7
(2,926,700)
(2,901,507)
Net current liabilities
(2,566,157)
(2,833,528)
Total assets less current liabilities
2,634,408
2,016,472
Provisions for liabilities
(455,008)
(388,401)
Net assets
2,179,400
1,628,071
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,179,300
1,627,971
Total equity
2,179,400
1,628,071

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE HONEYWAGON CO. LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 August 2022 and are signed on its behalf by:
A Dravins
Director
Company Registration No. 03238215
THE HONEYWAGON CO. LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

The Honeywagon Co. Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 17 Pennine Parade, Pennine Drive, London, NW2 1NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The validity of this assumption is dependent upon the continued support from its ultimate parent company and directors. true

 

Assurances have been received from the ultimate parent company and directors that existing liabilities will not be called upon until The Honeywagon Co Limited is in a position to repay them. In addition, indications have been given that continued funding will be provided to support The Honeywagon Co Limited for the foreseeable future and to enable it to meet its day-to-day commitments from cash flows.

 

As a consequence, the directors believe that the company is well placed to manage its business risks successfully despite the current uncertain economic outlook. In view of the above, and at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

If the company were unable to trade, adjustments would have to be made to reduce the value of the assets to their recoverable amounts, to provide for further liabilities that might arise and to reclassify fixed assets as current assets.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business. The whole of turnover is attributable to fees receivable from the rental of premises and income is recognised when the service has been provided.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Reducing balance basis
THE HONEYWAGON CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE HONEYWAGON CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
THE HONEYWAGON CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
-
0
Additions
628
At 31 December 2021
628
Depreciation and impairment
At 1 January 2021
-
0
Depreciation charged in the year
63
At 31 December 2021
63
Carrying amount
At 31 December 2021
565
At 31 December 2020
-
0
5
Investment property
2021
£
Fair value
At 1 January 2021
4,850,000
Revaluations
350,000
At 31 December 2021
5,200,000

Investment property comprises freehold property. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2021 by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
360,543
60,000
Other debtors
-
0
7,979
360,543
67,979

Amounts owed by group undertakings are unsecured, interest-free with no fixed repayment terms.

THE HONEYWAGON CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Amounts owed to group undertakings
2,865,620
2,865,620
Corporation tax
54,693
-
0
Other creditors
6,387
35,887
2,926,700
2,901,507

Amounts owed to group undertakings are unsecured, interest-free with no fixed repayment terms.

8
Non-distributable profits reserve
2021
2020
£
£
At the beginning of the year
1,655,817
1,676,662
Non distributable profits in the year
283,500
(20,845)
At the end of the year
1,939,317
1,655,817

Profit and loss reserves includes the above non-distributable reserves net of deferred tax on revaluation surpluses.

9
Operating lease commitments
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2021
2020
£
£
1,473,750
1,770,000
10
Related party transactions
2021
2020
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
2,865,620
2,865,620
THE HONEYWAGON CO. LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
10
Related party transactions
(Continued)
- 8 -

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
360,543
60,000
11
Parent company

The immediate parent company is Honeywagon Holdings Limited and its registered office is 17 Pennine Parade, Pennine Drive, London NW2 1NT.

 

The ultimate parent company is Packers Property Limited and its registered office is 17 Pennine Parade, Pennine Drive, London NW2 1NT.

At 31 December 2021, the ultimate controlling parties were A Dravins and S Dravins who equally owned the entire issued share capital of Packers Property Limited, the ultimate parent company.

2021-12-312021-01-01false12 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityA DravinsP Dravins032382152021-01-012021-12-31032382152021-12-31032382152020-12-3103238215core:OtherPropertyPlantEquipment2021-12-3103238215core:OtherPropertyPlantEquipment2020-12-3103238215core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103238215core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103238215core:CurrentFinancialInstruments2021-12-3103238215core:CurrentFinancialInstruments2020-12-3103238215core:ShareCapital2021-12-3103238215core:ShareCapital2020-12-3103238215core:RetainedEarningsAccumulatedLosses2021-12-3103238215core:RetainedEarningsAccumulatedLosses2020-12-3103238215bus:Director12021-01-012021-12-3103238215core:FurnitureFittings2021-01-012021-12-31032382152020-01-012020-12-3103238215core:OtherPropertyPlantEquipment2020-12-3103238215core:OtherPropertyPlantEquipment2021-01-012021-12-31032382152020-12-3103238215core:WithinOneYear2021-12-3103238215core:WithinOneYear2020-12-3103238215core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2021-12-3103238215bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103238215bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103238215bus:FRS1022021-01-012021-12-3103238215bus:AuditExemptWithAccountantsReport2021-01-012021-12-3103238215bus:Director22021-01-012021-12-3103238215bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP