ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2021-01-01The principal activity of the company during the year continued to be that of construction and property rental.36truetrue 00865754 2021-01-01 2021-12-31 00865754 2020-01-01 2020-12-31 00865754 2021-12-31 00865754 2020-12-31 00865754 2020-01-01 00865754 c:Director1 2021-01-01 2021-12-31 00865754 d:Buildings 2021-01-01 2021-12-31 00865754 d:Buildings d:LongLeaseholdAssets 2021-01-01 2021-12-31 00865754 d:PlantMachinery 2021-01-01 2021-12-31 00865754 d:PlantMachinery 2021-12-31 00865754 d:PlantMachinery 2020-12-31 00865754 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 00865754 d:MotorVehicles 2021-01-01 2021-12-31 00865754 d:MotorVehicles 2021-12-31 00865754 d:MotorVehicles 2020-12-31 00865754 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 00865754 d:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 00865754 d:OtherPropertyPlantEquipment 2021-12-31 00865754 d:OtherPropertyPlantEquipment 2020-12-31 00865754 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 00865754 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 00865754 d:FreeholdInvestmentProperty 2021-01-01 2021-12-31 00865754 d:FreeholdInvestmentProperty 2021-12-31 00865754 d:FreeholdInvestmentProperty 2020-12-31 00865754 d:CurrentFinancialInstruments 2021-12-31 00865754 d:CurrentFinancialInstruments 2020-12-31 00865754 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 00865754 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 00865754 d:ShareCapital 2021-12-31 00865754 d:ShareCapital 2020-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2021-12-31 00865754 d:RetainedEarningsAccumulatedLosses 2020-12-31 00865754 c:OrdinaryShareClass1 2021-01-01 2021-12-31 00865754 c:OrdinaryShareClass1 2021-12-31 00865754 c:OrdinaryShareClass1 2020-12-31 00865754 c:FRS102 2021-01-01 2021-12-31 00865754 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 00865754 c:FullAccounts 2021-01-01 2021-12-31 00865754 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 00865754 6 2021-01-01 2021-12-31 00865754 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 00865754 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 00865754 d:TaxLossesCarry-forwardsDeferredTax 2021-12-31 00865754 d:TaxLossesCarry-forwardsDeferredTax 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00865754









H C MOSS (BUILDERS) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
H C MOSS (BUILDERS) LIMITED
REGISTERED NUMBER: 00865754

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2021
2020
2020
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
7,506
10,919

Investments
 5 
7,650
7,650

Investment property
 6 
1,829,816
1,824,000

  
1,844,972
1,842,569

CURRENT ASSETS
  

Stocks
 7 
1,060,287
796,754

Debtors: amounts falling due within one year
 8 
10,517,854
11,098,339

Cash at bank and in hand
  
77,192
284,995

  
11,655,333
12,180,088

Creditors: amounts falling due within one year
 9 
(378,485)
(398,658)

NET CURRENT ASSETS
  
 
 
11,276,848
 
 
11,781,430

TOTAL ASSETS LESS CURRENT LIABILITIES
  
13,121,820
13,623,999

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(259,973)
(197,859)

NET ASSETS
  
12,861,847
13,426,140


CAPITAL AND RESERVES
  

Called up share capital 
 11 
2,000
2,000

Profit and loss account
 12 
12,859,847
13,424,140

  
12,861,847
13,426,140


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
H C MOSS (BUILDERS) LIMITED
REGISTERED NUMBER: 00865754
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs S C Death
Director

Date: 10 August 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


GENERAL INFORMATION

H C Moss (Builders) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Meadow Barn, Bluntisham Road, Colne, Cambridge PE28 3LY.
The company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the company in respect of property sales, construction services and rental income during the year, exclusive of Value Added Tax and trade discounts. Turnover is recognised as the fair value of the consideration received or receivable  Property sales and construction services turnover is recognised once the property sale is completed or the construction service has been provided. Rental income turnover is recognised in the period in which the rental income and fees relate.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Shared Equity
-
2% straight line
Plant and machinery
-
25-33% straight line
Motor vehicles
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

INVESTMENT PROPERTY

Investment property is carried at fair value determined by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account.

 
2.5

VALUATION OF INVESTMENTS

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

WORK IN PROGRESS

Work in progress is valued at the lower of cost and net realisable value after making due allowance for reductions in land values and amounts transferred to costs of sales on completion of individual plots. An estimation of profit is made when the sale of individual plots is recognised with the full profit being recognised when the site is completed.

 
2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

Page 4

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2020 - 6).

Page 5

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£



COST OR VALUATION


At 1 January 2021
71,904
46,072
8,051
126,027


Disposals
-
(21,225)
-
(21,225)



At 31 December 2021

71,904
24,847
8,051
104,802



DEPRECIATION


At 1 January 2021
66,752
46,072
2,284
115,108


Charge for the year on owned assets
3,252
-
161
3,413


Disposals
-
(21,225)
-
(21,225)



At 31 December 2021

70,004
24,847
2,445
97,296



NET BOOK VALUE



At 31 December 2021
1,900
-
5,606
7,506



At 31 December 2020
5,152
-
5,767
10,919


5.


FIXED ASSET INVESTMENTS





Unlisted investments

£



COST OR VALUATION


At 1 January 2021
7,650



At 31 December 2021
7,650




Page 6

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 January 2021
1,824,000


Additions at cost
5,816



AT 31 DECEMBER 2021
1,829,816

The 2021 valuations were made by the directors, on an open market value for existing use basis.





7.


STOCKS

2021
2020
£
£

Work in progress
1,060,287
796,754

1,060,287
796,754



8.


DEBTORS

2021
2020
£
£


Trade debtors
10,413,256
10,887,289

Other debtors
1,599
19,409

Prepayments and accrued income
102,999
191,641

10,517,854
11,098,339


Page 7

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2021
2020
£
£

Trade creditors
277,614
250,011

Corporation tax
15,208
44,603

Other creditors
85,663
104,044

378,485
398,658



10.


DEFERRED TAXATION




2021
2020


£

£






At beginning of year
197,859
876


Charged to profit or loss
62,114
196,983



AT END OF YEAR
259,973
197,859

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
475
640

Capital gains
259,498
197,219

259,973
197,859


11.


SHARE CAPITAL

2021
2020
£
£
ALLOTTED, CALLED UP AND FULLY PAID



2,000 (2020 - 2,000) Ordinary shares of £1.00 each
2,000
2,000


Page 8

 
H C MOSS (BUILDERS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

12.


RESERVES

Profit and loss account

Includes all current and prior year retained profit and losses. The balance of £12,859,847 (2020: £13,424,140) includes £1,150,611 (2020: £1,212,890) that is not distributable.


13.OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies that are not included in the balance sheet amount to £1,236 (2020: £1,915).

 
Page 9