EA_JIGSAW_CARE_LIMITED - Accounts


Company Registration No. 11826586 (England and Wales)
EA JIGSAW CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
PAGES FOR FILING WITH REGISTRAR
EA JIGSAW CARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
EA JIGSAW CARE LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2022
28 February 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,019
853
Investment properties
4
353,278
353,278
356,297
354,131
Current assets
Debtors
5
49,503
-
0
Cash at bank and in hand
19,164
13,802
68,667
13,802
Creditors: amounts falling due within one year
6
(32,169)
(50,513)
Net current assets/(liabilities)
36,498
(36,711)
Total assets less current liabilities
392,795
317,420
Creditors: amounts falling due after more than one year
7
(277,555)
(286,395)
Provisions for liabilities
(574)
(162)
Net assets
114,666
30,863
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
114,566
30,763
Total equity
114,666
30,863
EA JIGSAW CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2022
28 February 2022
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 11 August 2022
Mrs A Adofo
Director
Company Registration No. 11826586
EA JIGSAW CARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 March 2020
100
(21,017)
(20,917)
Year ended 28 February 2021:
Profit and total comprehensive income for the year
-
51,780
51,780
Balance at 28 February 2021
100
30,763
30,863
Year ended 28 February 2022:
Profit and total comprehensive income for the year
-
115,803
115,803
Dividends
-
(32,000)
(32,000)
Balance at 28 February 2022
100
114,566
114,666
EA JIGSAW CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 4 -
1
Accounting policies
Company information

EA Jigsaw Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor 3 & 4 Cranmere Court, Lustleigh Close, Matford Business Park, Exeter, Devon, EX2 8PW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EA JIGSAW CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
Accounting policies
(Continued)
- 5 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EA JIGSAW CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
6
EA JIGSAW CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2021
1,404
Additions
3,356
At 28 February 2022
4,760
Depreciation and impairment
At 1 March 2021
551
Depreciation charged in the year
1,190
At 28 February 2022
1,741
Carrying amount
At 28 February 2022
3,019
At 28 February 2021
853
4
Investment property
2022
£
Fair value
At 1 March 2021 and 28 February 2022
353,278
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
49,503
-
0
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
4,420
-
0
Corporation tax
26,236
7,241
Other creditors
-
0
41,759
Accruals and deferred income
1,513
1,513
32,169
50,513
EA JIGSAW CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 8 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
277,555
286,395

The long-term loans are secured on assets of the company.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
EA JIGSAW CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 9 -
9
Directors' transactions

Dividends totalling £32,000 (2021 - £0) were paid in the year in respect of shares held by the company's directors.

Interest has been charged on this balance at HMRC's official rate and there is no fixed date for repayment.

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Amounts written off
Amounts waived
Closing balance
£
£
£
£
£
£
£
A Adofo, Director
2.00
(41,760)
135,918
208
(50,198)
-
-
44,168
(41,760)
135,918
208
(50,198)
-
-
44,168

Interest has been charged on this balance at HMRC's official rate and there are no fixed dates for repayments.

2022-02-282021-03-01false11 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMrs A Adofo118265862021-03-012022-02-28118265862022-02-28118265862021-02-2811826586core:OtherPropertyPlantEquipment2022-02-2811826586core:OtherPropertyPlantEquipment2021-02-2811826586core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-2811826586core:CurrentFinancialInstrumentscore:WithinOneYear2021-02-2811826586core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-2811826586core:Non-currentFinancialInstrumentscore:AfterOneYear2021-02-2811826586core:CurrentFinancialInstruments2022-02-2811826586core:CurrentFinancialInstruments2021-02-2811826586core:ShareCapital2022-02-2811826586core:ShareCapital2021-02-2811826586core:RetainedEarningsAccumulatedLosses2022-02-2811826586core:RetainedEarningsAccumulatedLosses2021-02-2811826586core:ShareCapital2020-02-2911826586core:RetainedEarningsAccumulatedLosses2020-02-29118265862020-02-2911826586bus:Director12021-03-012022-02-2811826586core:RetainedEarningsAccumulatedLosses2020-03-012021-02-28118265862020-03-012021-02-2811826586core:RetainedEarningsAccumulatedLosses2021-03-012022-02-2811826586core:FurnitureFittings2021-03-012022-02-2811826586core:OtherPropertyPlantEquipment2021-02-2811826586core:OtherPropertyPlantEquipment2021-03-012022-02-28118265862021-02-2811826586core:Non-currentFinancialInstruments2022-02-2811826586core:Non-currentFinancialInstruments2021-02-2811826586bus:PrivateLimitedCompanyLtd2021-03-012022-02-2811826586bus:SmallCompaniesRegimeForAccounts2021-03-012022-02-2811826586bus:FRS1022021-03-012022-02-2811826586bus:AuditExemptWithAccountantsReport2021-03-012022-02-2811826586bus:FullAccounts2021-03-012022-02-28xbrli:purexbrli:sharesiso4217:GBP