PHD_MARKETING_LIMITED - Accounts


Company Registration No. 09071279 (England and Wales)
PHD MARKETING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
PHD MARKETING LIMITED
COMPANY INFORMATION
Director
J Hewitt
Company number
09071279
Registered office
First Floor
Zucchi Suite
Nostell Business Estate
Wakefield
WF4 1AB
Accountants
M J Goldman (Chartered Accountants)
Hollinwood Business Centre
Albert Street
Oldham
Lancashire
OL8 3QL
PHD MARKETING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PHD MARKETING LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,488
9,960
Current assets
Debtors
4
467,573
337,202
Cash at bank and in hand
209,470
141,093
677,043
478,295
Creditors: amounts falling due within one year
5
(199,507)
(153,778)
Net current assets
477,536
324,517
Total assets less current liabilities
485,024
334,477
Creditors: amounts falling due after more than one year
6
(37,750)
(49,376)
Provisions for liabilities
(1,423)
(1,893)
Net assets
445,851
283,208
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
445,751
283,108
Total equity
445,851
283,208

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 11 August 2022
J Hewitt
Director
Company Registration No. 09071279
PHD MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

PHD Marketing Limited is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, Zucchi Suite, Nostell Business Estate, Wakefield, WF4 1AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, except for modification to a fair value basis where specified in the accounting policies below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue is recognised as and when all services have been supplied as per the terms of the contract with the customer.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
25% straight line.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PHD MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets, which include debtors and cash, together with basic financial liabilities, including creditors, are initially recorded at transaction cost and not amortised as they are either receivable or payable within one year.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PHD MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10
Government grants

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
15
14
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
32,096
Additions
1,141
At 31 December 2021
33,237
Depreciation and impairment
At 1 January 2021
22,136
Depreciation charged in the year
3,613
At 31 December 2021
25,749
Carrying amount
At 31 December 2021
7,488
At 31 December 2020
9,960
PHD MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
226,715
185,119
Other debtors
240,858
152,083
467,573
337,202
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
9,586
2,951
Trade creditors
49,717
57,270
Taxation and social security
133,377
87,329
Other creditors
6,827
6,228
199,507
153,778

As at the 31 December 2021, the company had outstanding net hire purchase liabilities totalling £2,327 (2020 - 4,056), which are secured by a fixed charge over the assets under the relevant agreements.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
37,270
47,049
Other creditors
480
2,327
37,750
49,376
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A shares of £1 each
80
80
80
80
B shares of £1 each
20
20
20
20
100
100
100
100
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases of £24,675 (2020: £27,189).

PHD MARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
9
Directors' transactions

During the period the director withdrew funds totalling £194,823 (2020: £137,914) from the company. After accounting for net wages and dividends issued during the period, as at 31 December 2021, the director owed the company £225,554 (2020: £140,782). Interest is charged by the company on these balances.

2021-12-312021-01-01false11 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityJ Hewitt090712792021-01-012021-12-3109071279bus:Director12021-01-012021-12-3109071279bus:RegisteredOffice2021-01-012021-12-31090712792021-12-31090712792020-12-3109071279core:OtherPropertyPlantEquipment2021-12-3109071279core:OtherPropertyPlantEquipment2020-12-3109071279core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3109071279core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3109071279core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3109071279core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3109071279core:CurrentFinancialInstruments2021-12-3109071279core:CurrentFinancialInstruments2020-12-3109071279core:Non-currentFinancialInstruments2021-12-3109071279core:Non-currentFinancialInstruments2020-12-3109071279core:ShareCapital2021-12-3109071279core:ShareCapital2020-12-3109071279core:RetainedEarningsAccumulatedLosses2021-12-3109071279core:RetainedEarningsAccumulatedLosses2020-12-3109071279core:ShareCapitalOrdinaryShares2021-12-3109071279core:ShareCapitalOrdinaryShares2020-12-3109071279core:FurnitureFittings2021-01-012021-12-31090712792020-01-012020-12-3109071279core:OtherPropertyPlantEquipment2020-12-3109071279core:OtherPropertyPlantEquipment2021-01-012021-12-3109071279core:WithinOneYear2021-12-3109071279core:WithinOneYear2020-12-3109071279bus:PrivateLimitedCompanyLtd2021-01-012021-12-3109071279bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3109071279bus:FRS1022021-01-012021-12-3109071279bus:AuditExemptWithAccountantsReport2021-01-012021-12-3109071279bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP