WILLIAM_NORMAN_&_SON_LIMI - Accounts


Company Registration No. 00492399 (England and Wales)
WILLIAM NORMAN & SON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
WILLIAM NORMAN & SON LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
60
Tangible assets
4
312,397
291,285
Investments
5
51
51
312,448
291,396
Current assets
Stocks
45,249
37,183
Debtors
6
38,089
79,043
Cash at bank and in hand
133,558
94,809
216,896
211,035
Creditors: amounts falling due within one year
7
(81,873)
(102,330)
Net current assets
135,023
108,705
Total assets less current liabilities
447,471
400,101
Creditors: amounts falling due after more than one year
9
(65,836)
(81,456)
Provisions for liabilities
(54,770)
(41,094)
Net assets
326,865
277,551
Capital and reserves
Called up share capital
13
3,000
3,000
Distributable profit and loss reserves
323,865
274,551
Total equity
326,865
277,551
WILLIAM NORMAN & SON LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 July 2022 and are signed on its behalf by:
Mr  FD Leach
Director
Company Registration No. 00492399
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
Accounting policies
Company information

William Norman & Son Limited is a private company limited by shares incorporated in England and Wales. The registered office is Austin Farm, Burrettgate Road, Walsoken, Wisbech, Cambridge, PE14 7BN.

Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Entitlements
10 years straight line
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Accounting policies
(Continued)
- 4 -
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5%-10% on cost
Plant and machinery
10%-25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Accounting policies
(Continued)
- 6 -
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
10
12
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Intangible fixed assets
Entitlements
£
Cost
At 1 April 2021 and 31 March 2022
600
Amortisation and impairment
At 1 April 2021
540
Amortisation charged for the year
60
At 31 March 2022
600
Carrying amount
At 31 March 2022
-
0
At 31 March 2021
60
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 April 2021
72,453
681,625
754,078
Additions
2,530
80,954
83,484
Disposals
-
0
(48,810)
(48,810)
At 31 March 2022
74,983
713,769
788,752
Depreciation and impairment
At 1 April 2021
58,258
404,535
462,793
Depreciation charged in the year
872
46,322
47,194
Eliminated in respect of disposals
-
0
(33,632)
(33,632)
At 31 March 2022
59,130
417,225
476,355
Carrying amount
At 31 March 2022
15,853
296,544
312,397
At 31 March 2021
14,195
277,090
291,285

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Plant and machinery
89,236
89,166
89,236
89,166
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
4
Tangible fixed assets
(Continued)
- 8 -
The depreciation charged for tangible fixed assets includes the following in respect of assets held under finance leases.
2022
2021
£
£
Plant and machinery
15,433
13,351
13,351
10,200
5
Fixed asset investments
2022
2021
£
£
Other investments other than loans
51
51
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
30,096
71,834
Other debtors
7,993
7,209
38,089
79,043
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
8
5,075
3,315
Obligations under finance leases
10
19,457
22,260
Other borrowings
8
2,631
2,639
Trade creditors
19,915
55,419
Taxation and social security
17,382
9,616
Dividends payable
6,000
-
0
Other creditors
7,529
1,171
Accruals and deferred income
3,884
7,910
81,873
102,330

The borrowings shown in obligations under finance leases are secured against the assets they were undertaken for.

WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
8
Loans and overdrafts
2022
2021
£
£
Bank loans
46,768
50,000
Other loans
4,926
7,230
51,694
57,230
Payable within one year
7,706
5,954
Payable after one year
43,988
51,276
9
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
8
41,693
46,685
Obligations under finance leases
10
21,848
30,180
Other borrowings
8
2,295
4,591
65,836
81,456

The borrowings shown in obligations under finance leases are secured against the assets they were undertaken for.

Amounts included above which fall due after five years are as follows:
Payable by instalments
(19,603)
25,593
10
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
19,457
22,260
In two to five years
21,848
30,180
41,305
52,440
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
56,620
52,939
Tax losses
-
(11,845)
56,620
41,094
Statutory database figures differ from the trial balance:
Deferred tax balances
54,770
41,094
Difference
1,850
-
2022
Movements in the year:
£
Liability at 1 April 2021
41,094
Charge to profit or loss
15,526
Liability at 31 March 2022
56,620
Balance per TB
54,770
Warning - Difference exists; check stat db entries
(1,850)
12
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
3,500
1,400

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £336 (2020 - £344) were payable to the fund at the balance sheet date.

13
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
3,000
3,000
3,000
3,000
WILLIAM NORMAN & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
14
Capital commitments

Amounts contracted for but not provided in the financial statements:

2022
2021
£
£
Acquisition of tangible fixed assets
-
16,800
2022-03-312021-04-01false29 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMrs S LeachMr F D LeachMr J D LeachA M Leach004923992021-04-012022-03-31004923992022-03-31004923992021-03-3100492399core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-3100492399core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-3100492399core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3100492399core:PlantMachinery2022-03-3100492399core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3100492399core:PlantMachinery2021-03-3100492399core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100492399core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100492399core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3100492399core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3100492399core:CurrentFinancialInstruments2022-03-3100492399core:CurrentFinancialInstruments2021-03-3100492399core:Non-currentFinancialInstruments2022-03-3100492399core:Non-currentFinancialInstruments2021-03-3100492399core:ShareCapital2022-03-3100492399core:ShareCapital2021-03-3100492399core:RetainedEarningsAccumulatedLosses2022-03-3100492399core:RetainedEarningsAccumulatedLosses2021-03-3100492399bus:Director22021-04-012022-03-3100492399core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3100492399core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-04-012022-03-3100492399core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3100492399core:PlantMachinery2021-04-012022-03-31004923992020-04-012021-03-3100492399core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-3100492399core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3100492399core:PlantMachinery2021-03-31004923992021-03-3100492399core:WithinOneYear2022-03-3100492399core:WithinOneYear2021-03-3100492399core:BetweenTwoFiveYears2021-03-3100492399bus:PrivateLimitedCompanyLtd2021-04-012022-03-3100492399bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3100492399bus:FRS1022021-04-012022-03-3100492399bus:AuditExemptWithAccountantsReport2021-04-012022-03-3100492399bus:Director12021-04-012022-03-3100492399bus:Director32021-04-012022-03-3100492399bus:Director42021-04-012022-03-3100492399bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP