PARTMILE_LIMITED - Accounts


Company Registration No. SC226031 (Scotland)
PARTMILE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
PARTMILE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
PARTMILE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
5
2,640,000
2,400,000
Current assets
Debtors
6
127,232
141,522
Cash at bank and in hand
71,993
45,249
199,225
186,771
Creditors: amounts falling due within one year
7
(70,160)
(69,869)
Net current assets
129,065
116,902
Total assets less current liabilities
2,769,065
2,516,902
Creditors: amounts falling due after more than one year
8
(827,810)
(882,755)
Provisions for liabilities
(138,782)
(89,799)
Net assets
1,802,473
1,544,348
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
10
1,802,471
1,544,346
Total equity
1,802,473
1,544,348
PARTMILE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 August 2022 and are signed on its behalf by:
I Shand
Director
Company Registration No. SC226031
PARTMILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Partmile Ltd is a private company limited by shares incorporated in Scotland. The registered office is 115 Lauriston Place, Edinburgh, EH3 9JG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration of rent received or receivable in the normal course of business, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in the statement of income and retained earnings.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PARTMILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PARTMILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2021 and 31 December 2021
11,899
Depreciation and impairment
At 1 January 2021 and 31 December 2021
11,899
Carrying amount
At 31 December 2021
-
0
At 31 December 2020
-
0
5
Investment property
2021
£
Fair value
At 1 January 2021
2,400,000
Revaluations
240,000
At 31 December 2021
2,640,000

The 2021 valuations were made by the directors, on an open market value basis.

 

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
126,052
140,342
Prepayments and accrued income
1,180
1,180
127,232
141,522
PARTMILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
52,447
50,007
Trade creditors
453
655
Corporation tax
15,741
10,730
Other creditors
-
0
6,800
Accruals and deferred income
1,519
1,677
70,160
69,869
8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
827,810
882,755

Bank loans are secured by standard security over the company's investment properties, a debt servicing guarantee from Mr I M Shand and Mr G Shand, the directors of the company, and a floating charge over the company's assets and undertakings.

 

The loans are repayable in quarterly instalments, bear interest at 2.5% over LIBOR and are fully repayable by 30 September 2024 with a bullet repayment of £750,000.

9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2
2
2
2
10
Profit and loss reserves

The profit and loss account represents accumulated profits and losses for the company less distributions to shareholders.

 

Included within the profit and loss reserve of the Company is £995,996 (2020: £814,432) of investment property gains (net of related deferred tax liability) which are non distributable.

 

11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

PARTMILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
11
Related party transactions
(Continued)
- 7 -

During the year, the company repaid loans of £6,800 (2020: £10,000) and received repayments on loans of £14,316 (2020: £Nil) to entities under common control.

 

At the year end, the amounts owing to entities under common control was £Nil (2020: £6,800) and the amounts owing by entities under common control is £15,150 (2020: £23,082).

 

At the year end, the balance owed by fellow subsidiaries was £50,000 (2020: £56,384) and the balance owed by the immediate parent was £59,496 (2020: £59,470).

 

Amounts owed are unsecured, interest free and repayable on demand.

12
Parent company

The company's immediate parent undertaking is Andstrat (No. 144) Limited, a company registered in Scotland.

The company's ultimate parent undertaking is Andstrat (No. 363) Limited, a company registered in Scotland.

 

In the directors' opinion the company has no ultimate controlling party.

2021-12-312021-01-01false03 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityI ShandG ShandI ShandSC2260312021-01-012021-12-31SC2260312021-12-31SC2260312020-12-31SC226031core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC226031core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC226031core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC226031core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC226031core:CurrentFinancialInstruments2021-12-31SC226031core:CurrentFinancialInstruments2020-12-31SC226031core:ShareCapital2021-12-31SC226031core:ShareCapital2020-12-31SC226031core:RetainedEarningsAccumulatedLosses2021-12-31SC226031core:RetainedEarningsAccumulatedLosses2020-12-31SC226031bus:CompanySecretaryDirector12021-01-012021-12-31SC226031core:FurnitureFittings2021-01-012021-12-31SC2260312020-01-012020-12-31SC226031core:FurnitureFittings2020-12-31SC226031core:FurnitureFittings2021-12-31SC226031core:FurnitureFittings2020-12-31SC2260312020-12-31SC226031core:Non-currentFinancialInstruments2021-12-31SC226031core:Non-currentFinancialInstruments2020-12-31SC226031bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC226031bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC226031bus:FRS1022021-01-012021-12-31SC226031bus:AuditExemptWithAccountantsReport2021-01-012021-12-31SC226031bus:Director12021-01-012021-12-31SC226031bus:Director22021-01-012021-12-31SC226031bus:CompanySecretary12021-01-012021-12-31SC226031bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP