WILMSLOW_PHOENIX_ASTROTUR - Accounts


Company Registration No. 5067728 (England and Wales)
WILMSLOW PHOENIX ASTROTURF LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
WILMSLOW PHOENIX ASTROTURF LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
WILMSLOW PHOENIX ASTROTURF LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
403,194
393,581
Current assets
Debtors
5
6,193
750
Cash at bank and in hand
164,924
152,343
171,117
153,093
Creditors: amounts falling due within one year
6
(6,708)
(2,073)
Net current assets
164,409
151,020
Total assets less current liabilities
567,603
544,601
Creditors: amounts falling due after more than one year
7
(511,587)
(503,200)
Net assets
56,016
41,401
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
55,916
41,301
Total equity
56,016
41,401

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WILMSLOW PHOENIX ASTROTURF LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 August 2022 and are signed on its behalf by:
Mr C J Westbrook
Director
Company Registration No. 5067728
WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Wilmslow Phoenix Astroturf Limited is a private company limited by shares incorporated in England and Wales. The registered office is Styal Road, Styal, Wilmslow, Cheshire, United Kingdom, SK9 4HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At this time the full impact of the coronavirus pandemic on the UK and the global economy is uncertain and the effect that this may have on the company, its customers and its suppliers, in both the immediate and long term future is unknown. The directors are in discussion with the company's customers, suppliers, financers and HMRC as to the impact of the coronavirus.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, being construction, management and maintenance of an astroturf pitch. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3% Straight Line
Fixtures and fittings
10 Years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
2
WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
436,278
Additions
26,174
At 31 March 2022
462,452
Depreciation and impairment
At 1 April 2021
42,697
Depreciation charged in the year
16,561
At 31 March 2022
59,258
Carrying amount
At 31 March 2022
403,194
At 31 March 2021
393,581
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
6,193
750
6
Creditors: amounts falling due within one year
2022
2021
£
£
Corporation tax
-
0
60
Other taxation and social security
2,408
438
Other creditors
4,300
1,575
6,708
2,073
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
511,587
503,200
2022-03-312021-04-01false10 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMs L BroomeMr S A HolahMr B McLennanMr P J PearsonMr C J WestbrookMr J E D EdwardsMr A S MurdochMr C G PerrinMr I R Campbell50677282021-04-012022-03-3150677282022-03-3150677282021-03-315067728core:OtherPropertyPlantEquipment2022-03-315067728core:OtherPropertyPlantEquipment2021-03-315067728core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-315067728core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-315067728core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-315067728core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-315067728core:CurrentFinancialInstruments2022-03-315067728core:CurrentFinancialInstruments2021-03-315067728core:ShareCapital2022-03-315067728core:ShareCapital2021-03-315067728core:RetainedEarningsAccumulatedLosses2022-03-315067728core:RetainedEarningsAccumulatedLosses2021-03-315067728bus:Director62021-04-012022-03-315067728core:PlantMachinery2021-04-012022-03-315067728core:FurnitureFittings2021-04-012022-03-3150677282020-04-012021-03-315067728core:OtherPropertyPlantEquipment2021-03-315067728core:OtherPropertyPlantEquipment2021-04-012022-03-315067728core:WithinOneYear2022-03-315067728core:WithinOneYear2021-03-315067728core:Non-currentFinancialInstruments2022-03-315067728core:Non-currentFinancialInstruments2021-03-315067728bus:PrivateLimitedCompanyLtd2021-04-012022-03-315067728bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-315067728bus:FRS1022021-04-012022-03-315067728bus:AuditExemptWithAccountantsReport2021-04-012022-03-315067728bus:Director12021-04-012022-03-315067728bus:Director22021-04-012022-03-315067728bus:Director32021-04-012022-03-315067728bus:Director42021-04-012022-03-315067728bus:Director52021-04-012022-03-315067728bus:Director72021-04-012022-03-315067728bus:Director82021-04-012022-03-315067728bus:CompanySecretary12021-04-012022-03-315067728bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP