NGU Homelettings Ltd - Period Ending 2021-12-31

NGU Homelettings Ltd - Period Ending 2021-12-31


NGU Homelettings Ltd 06650596 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is that of providing residential letting services Digita Accounts Production Advanced 6.30.9574.0 true true 06650596 2021-01-01 2021-12-31 06650596 2021-12-31 06650596 core:RetainedEarningsAccumulatedLosses 2021-12-31 06650596 core:ShareCapital 2021-12-31 06650596 core:CurrentFinancialInstruments 2021-12-31 06650596 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 06650596 core:Non-currentFinancialInstruments 2021-12-31 06650596 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 06650596 core:FurnitureFittingsToolsEquipment 2021-12-31 06650596 core:MotorVehicles 2021-12-31 06650596 bus:SmallEntities 2021-01-01 2021-12-31 06650596 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 06650596 bus:FullAccounts 2021-01-01 2021-12-31 06650596 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 06650596 bus:RegisteredOffice 2021-01-01 2021-12-31 06650596 bus:Director1 2021-01-01 2021-12-31 06650596 bus:Director2 2021-01-01 2021-12-31 06650596 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 06650596 core:ComputerEquipment 2021-01-01 2021-12-31 06650596 core:FurnitureFittings 2021-01-01 2021-12-31 06650596 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 06650596 core:MotorVehicles 2021-01-01 2021-12-31 06650596 core:OtherRelatedParties 2021-01-01 2021-12-31 06650596 countries:AllCountries 2021-01-01 2021-12-31 06650596 2020-12-31 06650596 core:FurnitureFittingsToolsEquipment 2020-12-31 06650596 core:MotorVehicles 2020-12-31 06650596 2020-01-01 2020-12-31 06650596 2020-12-31 06650596 core:RetainedEarningsAccumulatedLosses 2020-12-31 06650596 core:ShareCapital 2020-12-31 06650596 core:CurrentFinancialInstruments 2020-12-31 06650596 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 06650596 core:Non-currentFinancialInstruments 2020-12-31 06650596 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 06650596 core:FurnitureFittingsToolsEquipment 2020-12-31 06650596 core:MotorVehicles 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 06650596

Prepared for the registrar

NGU Homelettings Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

NGU Homelettings Ltd

(Registration number: 06650596)
Balance Sheet as at 31 December 2021

Note

2021
 £

2020
 £

Fixed assets

 

Tangible assets

4

13,436

11,836

Current assets

 

Debtors

5

709,417

751,489

Cash at bank and in hand

 

573,224

341,602

 

1,282,641

1,093,091

Creditors: Amounts falling due within one year

6

(931,899)

(719,816)

Net current assets

 

350,742

373,275

Total assets less current liabilities

 

364,178

385,111

Creditors: Amounts falling due after more than one year

6

-

(41,667)

Deferred tax liabilities

(553)

(886)

Net assets

 

363,625

342,558

Capital and reserves

 

Called up share capital

103

103

Profit and loss account

363,522

342,455

Total equity

 

363,625

342,558

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 August 2022 and signed on its behalf by:
 

N Fitzakerley
Director

C Fitzakerley
Director

 
     
 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
469-471 Durham Road
Lowfell
Gateshead
Tyne and Wear
NE9 5EX

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's current forecasts and projections, together with the facilities available to the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements. This statement is made subject to all of the potential implications of the current COVID-19 outbreak on the company’s trade, employees, customers, suppliers and the wider economy, as these are difficult to evaluate.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% on cost

Fixtures & fittings

15% on cost

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2020 - 8).

 

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 January 2021

38,511

19,080

57,591

Additions

8,244

-

8,244

Disposals

(21,123)

-

(21,123)

At 31 December 2021

25,632

19,080

44,712

Depreciation

At 1 January 2021

30,427

15,328

45,755

Charge for the year

5,806

838

6,644

Eliminated on disposal

(21,123)

-

(21,123)

At 31 December 2021

15,110

16,166

31,276

Carrying amount

At 31 December 2021

10,522

2,914

13,436

At 31 December 2020

8,084

3,752

11,836

 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

 

5

Debtors

Note

2021
 £

2020
 £

Trade debtors

 

164,557

129,524

Amounts owed by related parties

8

525,676

596,981

Other debtors

 

-

2,686

Prepayments

 

19,184

22,298

 

709,417

751,489

 

6

Creditors

Note

2021
 £

2020
 £

Due within one year

 

Loans and borrowings

7

50,027

8,333

Trade creditors

 

7,244

801

Amounts due to related parties

8

405,690

289,122

Social security and other taxes

 

13,879

50,362

Outstanding defined contribution pension costs

 

1,654

960

Other creditors

 

438,215

352,287

Accrued expenses

 

9,950

9,875

Corporation tax liability

5,240

8,076

 

931,899

719,816

Due after one year

 

Loans and borrowings

7

-

41,667

 

7

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

50,027

8,333

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

-

41,667

 

NGU Homelettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

 

8

Related party transactions

At 31 December 2021, the company owed £18,405 to (2020: £18,405) NCF Holdings Limited, its immediate parent company.

At 31 December 2021, the company was owed £525,676 (2020: £596,981) by NGU Homesales Limited, a group company.

At 31 December 2021, the company owed £293,490 (2020: £206,653) to NGU Property Refurbishments Limited, a group company.

These loans are interest free with no fixed repayment terms.

At 31 December 2021, the company owed £93,795 (2020: £64,064) to the directors in the form of a directors' loan account. No interest was charged on this loan and there are no fixed repayment terms.

 

 

9

Parent and ultimate parent undertaking

The company's immediate parent is NCF Holdings Ltd, incorporated in England and Wales.