Paddock Johnson Partnership Limited - Period Ending 2021-09-30

Paddock Johnson Partnership Limited - Period Ending 2021-09-30


Paddock Johnson Partnership Limited 06684275 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is that of architectural services Digita Accounts Production Advanced 6.30.9574.0 true 06684275 2020-10-01 2021-09-30 06684275 2021-09-30 06684275 bus:OrdinaryShareClass1 2021-09-30 06684275 core:RetainedEarningsAccumulatedLosses 2021-09-30 06684275 core:ShareCapital 2021-09-30 06684275 core:CurrentFinancialInstruments 2021-09-30 06684275 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 06684275 core:Non-currentFinancialInstruments 2021-09-30 06684275 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 06684275 core:Goodwill 2021-09-30 06684275 core:FurnitureFittingsToolsEquipment 2021-09-30 06684275 bus:SmallEntities 2020-10-01 2021-09-30 06684275 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 06684275 bus:FullAccounts 2020-10-01 2021-09-30 06684275 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 06684275 bus:RegisteredOffice 2020-10-01 2021-09-30 06684275 bus:Director1 2020-10-01 2021-09-30 06684275 bus:Director2 2020-10-01 2021-09-30 06684275 bus:OrdinaryShareClass1 2020-10-01 2021-09-30 06684275 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 06684275 core:Goodwill 2020-10-01 2021-09-30 06684275 core:NetGoodwill 2020-10-01 2021-09-30 06684275 core:ComputerEquipment 2020-10-01 2021-09-30 06684275 core:FurnitureFittings 2020-10-01 2021-09-30 06684275 core:FurnitureFittingsToolsEquipment 2020-10-01 2021-09-30 06684275 core:OtherPropertyPlantEquipment 2020-10-01 2021-09-30 06684275 core:UKTax 2020-10-01 2021-09-30 06684275 countries:AllCountries 2020-10-01 2021-09-30 06684275 2020-09-30 06684275 core:Goodwill 2020-09-30 06684275 core:FurnitureFittingsToolsEquipment 2020-09-30 06684275 2019-10-01 2020-09-30 06684275 2020-09-30 06684275 bus:OrdinaryShareClass1 2020-09-30 06684275 core:RetainedEarningsAccumulatedLosses 2020-09-30 06684275 core:ShareCapital 2020-09-30 06684275 core:CurrentFinancialInstruments 2020-09-30 06684275 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 06684275 core:Non-currentFinancialInstruments 2020-09-30 06684275 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 06684275 core:Goodwill 2020-09-30 06684275 core:FurnitureFittingsToolsEquipment 2020-09-30 06684275 core:UKTax 2019-10-01 2020-09-30 iso4217:GBP xbrli:pure xbrli:shares

Paddock Johnson Partnership Limited

Registration number : 06684275



















Annual Report and Unaudited Financial Statements

for the year ended 30 September 2021

 

Paddock Johnson Partnership Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Paddock Johnson Partnership Limited

Company Information

Directors

Mr Simon David Halliwell

Ms Victoria Louise Alderton

Registered office

Studio 2
The Lyceum Bath Street
Port Sunlight
Wirral
CH62 4UJ

Accountants

McParland Williams Limited
13 Liverpool Road North
Maghull
Merseyside
L31 2HB

 

Paddock Johnson Partnership Limited

(Registration number: 06684275)
Balance Sheet as at 30 September 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

5

101,203

145,661

Tangible assets

6

46,879

40,865

 

148,082

186,526

Current assets

 

Stocks and work-in-progress

7

74,190

68,800

Debtors

8

568,290

546,138

Cash at bank and in hand

 

181,096

137,892

 

823,576

752,830

Creditors: Amounts falling due within one year

9

(318,860)

(410,497)

Net current assets

 

504,716

342,333

Total assets less current liabilities

 

652,798

528,859

Creditors: Amounts falling due after more than one year

9

(51,750)

(81,861)

Net assets

 

601,048

446,998

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

600,948

446,898

Total equity

 

601,048

446,998

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 August 2022 and signed on its behalf by:
 

 

Paddock Johnson Partnership Limited

(Registration number: 06684275)
Balance Sheet as at 30 September 2021

.........................................

Mr Simon David Halliwell
Director

.........................................

Ms Victoria Louise Alderton
Director

 

Paddock Johnson Partnership Limited

Notes to the Unaudited Financial Statements for the year ended 30 September 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Studio 2
The Lyceum Bath Street
Port Sunlight
Wirral
CH62 4UJ

These financial statements were authorised for issue by the Board on 10 August 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Paddock Johnson Partnership Limited

Notes to the Unaudited Financial Statements for the year ended 30 September 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixture & Fittings

15% reducing balance

Other equipment

25% reducing balance

Computer equipment

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Paddock Johnson Partnership Limited

Notes to the Unaudited Financial Statements for the year ended 30 September 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2020 - 16).

 

Paddock Johnson Partnership Limited

Notes to the Unaudited Financial Statements for the year ended 30 September 2021

4

Taxation

Tax charged/(credited) in the income statement

2021
 £

2020
 £

Current taxation

UK corporation tax

25,795

45,745

UK corporation tax adjustment to prior periods

(61,757)

(56,910)

(35,962)

(11,165)

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2020

444,577

444,577

At 30 September 2021

444,577

444,577

Amortisation

At 1 October 2020

298,916

298,916

Amortisation charge

44,458

44,458

At 30 September 2021

343,374

343,374

Carrying amount

At 30 September 2021

101,203

101,203

At 30 September 2020

145,661

145,661

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2020 - £Nil).
 

 

Paddock Johnson Partnership Limited

Notes to the Unaudited Financial Statements for the year ended 30 September 2021

6

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2020

90,443

90,443

Additions

14,341

14,341

At 30 September 2021

104,784

104,784

Depreciation

At 1 October 2020

49,578

49,578

Charge for the year

8,327

8,327

At 30 September 2021

57,905

57,905

Carrying amount

At 30 September 2021

46,879

46,879

At 30 September 2020

40,865

40,865

7

Stocks and work-in-progress

2021
£

2020
£

Work in progress

74,190

68,800

8

Debtors

Note

2021
£

2020
£

Trade debtors

 

546,098

543,516

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

733

-

Other debtors

 

21,459

2,622

   

568,290

546,138

 

Paddock Johnson Partnership Limited

Notes to the Unaudited Financial Statements for the year ended 30 September 2021

9

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

11

29,694

29,417

Trade creditors

 

6,811

16,135

Taxation and social security

 

154,093

201,126

Accruals and deferred income

 

18,103

11,500

Other creditors

 

110,159

152,319

 

318,860

410,497

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

11

51,750

81,861

10

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

11

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

51,750

81,861

2021
£

2020
£

Current loans and borrowings

Bank borrowings

29,694

29,417

 

Paddock Johnson Partnership Limited

Notes to the Unaudited Financial Statements for the year ended 30 September 2021

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

25,000

25,000

Contributions paid to money purchase schemes

24,000

-

49,000

25,000