MIDDLESEX_TEXTILES_(UK)_L - Accounts


Company registration number 03238037 (England and Wales)
MIDDLESEX TEXTILES (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
MG Group (Professional Services) Ltd
Chartered Accountants
166 College Road
Harrow
Middlesex
HA1 1BH
MIDDLESEX TEXTILES (UK) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
The following pages do not form part of the statutory financial statements
Detailed Profit and Loss Account
-
MIDDLESEX TEXTILES (UK) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
7
9,994
9,264
Investment properties
8
3,720,930
2,836,260
Investments
9
829,282
-
0
4,560,206
2,845,524
Current assets
Debtors
10
203,332
401,829
Cash at bank and in hand
1,311,035
1,864,465
1,514,367
2,266,294
Creditors: amounts falling due within one year
11
(8,448)
(6,509)
Net current assets
1,505,919
2,259,785
Total assets less current liabilities
6,066,125
5,105,309
Provisions for liabilities
13
(561,331)
(388,000)
Net assets
5,504,794
4,717,309
Capital and reserves
Called up share capital
14
680
680
Fair value reserve
2,657,303
1,940,633
Capital redemption reserve
320
320
Profit and loss reserves
2,846,491
2,775,676
Shareholders funds
5,504,794
4,717,309

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The financial statements were approved and signed by the director and authorised for issue on 9 August 2022
Mr. M.J. Mahalla
Director
Company Registration No. 03238037
MIDDLESEX TEXTILES (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
Share capital
Fair value reserve on Investment property
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2020
680
1,940,633
320
2,719,062
4,660,695
680
1,940,633
320
2,719,062
4,660,695
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
-
58,614
58,614
Dividends
6
-
-
-
(2,000)
(2,000)
Balance at 31 December 2020
680
1,940,633
320
2,775,676
4,717,309
Year ended 31 December 2021:
Profit for the year
-
-
-
72,815
72,815
Other comprehensive income:
Revaluation of investment properties
-
884,670
-
-
884,670
Deferred tax arising from revaluation of investment properties
-
(168,000)
-
-
0
(168,000)
Total comprehensive income for the year
-
716,670
-
72,815
789,485
Dividends
6
-
-
-
(2,000)
(2,000)
Balance at 31 December 2021
680
2,657,303
320
2,846,491
5,504,794
MIDDLESEX TEXTILES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Middlesex Textiles (UK) Limited (company registration number: 03238037) is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, 166 College Road, Harrow, Middlesex, HA1 1BH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principle accounting policies adopted are set out below.

1.2
Going concern

The director believes that the company is well placed to manage its business risks successfully. Accordingly they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover and revenue recognition

Turnover is measured at fair value of the consideration received or receivable from the investment in and letting of land and property and other investment activities, which are exempt from VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in a separate non-distributable fair value reserve.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as property under tangible fixed assets.

1.6
Fixed asset investments
MIDDLESEX TEXTILES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Fixed assets investments are initially measured at cost and subsequently measured at cost or valuation, net of any impairment losses. Any fixed asset investments carried at revalued amounts are recorded at their fair value at the date of the valuation less any subsequent impairment losses. The surplus or deficit on revaluation is recognised in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit and loss, except to the extent it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax

Current tax is recognised on taxable profit for current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.10
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
MIDDLESEX TEXTILES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
4
Interest receivable and similar income
2021
2020
£
£
Interest receivable and similar income includes the following:
Bank Interest received
2,283
10,467
Other Interest received
379
442
Profit/(Loss) on disposal of investments
1,224
-
0
3,886
10,909
5
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
11,723
13,991
Deferred tax
Origination and reversal of timing differences
5,331
-
0
Total tax charge
17,054
13,991
MIDDLESEX TEXTILES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Taxation
(Continued)
- 6 -

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2021
2020
£
£
Deferred tax arising on:
Revaluation of property
168,000
-

The applicable rate of UK Corporation Tax was 19% (2020: 19%).

6
Dividends
2021
2020
2021
2020
Per share
Per share
Total
Total
£
£
£
£
Ordinary Shares
Interim paid
2.94
2.94
2,000
2,000

The Director does not propose a final dividend.

7
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
33,884
Additions
1,841
At 31 December 2021
35,725
Depreciation and impairment
At 1 January 2021
24,620
Depreciation charged in the year
1,111
At 31 December 2021
25,731
Carrying amount
At 31 December 2021
9,994
At 31 December 2020
9,264
MIDDLESEX TEXTILES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
8
Investment property
2021
£
Fair value
At 1 January 2021
2,836,260
Revaluations
884,670
At 31 December 2021
3,720,930

The freehold investment properties situated in Eilat, Israel were revalued during the year by £884,670 to £3,720,930 (15,600,000 ILS) by Ilan Bar-Hanin, a local property management firm who are independent of the company and have experience of valuing similar properties. The valuation was made on the basis of open market for existing use. The director is not aware of any material change in value since the date of the valuation and consider the valuation of 31 December 2021 not to be materially different from the market value. If the investment properties were included in the balance sheet on an historic cost basis, then the carrying amount would be £507,627 (2020: £507,627).

 

A provision for deferred tax in the region of £556,000 arising on the revaluation has been made in these financial statements.

 

9
Fixed asset investments
2021
2020
£
£
Other investments
829,282
-
0

Other investments represents an investment in a Transact Portfolio dealing mainly in bonds and other securities.

MIDDLESEX TEXTILES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
9
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2021
-
Additions
801,224
Fair Value Increase
28,058
At 31 December 2021
829,282
Fair Value
At 31 December 2021
829,282
At 31 December 2020
-

The other investments were valued at their open market price as at 31 December 2021, by Integrated Financial Arrangements Limited, a financial services and wealth management practice. If the other investments were included in the balance sheet on a historic cost basis, then the carrying amount would be £800,000 (2020: £Nil).

 

A provision for deferred tax in region of £5,331 (2020: £Nil) arising on the movement in fair value during the year has been made in these financial statements.

10
Debtors
2021
2020
Amounts falling due within one year:
£
£
Corporation tax recoverable
27,621
27,621
Other debtors
175,711
374,208
203,332
401,829
11
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
1,196
1,573
Other creditors
7,252
4,936
8,448
6,509
MIDDLESEX TEXTILES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
12
Provisions for liabilities
2021
2020
Notes
£
£
Deferred tax liabilities
13
561,331
388,000
13
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Property Revaluations
556,000
388,000
Other investments revalued
5,331
-
561,331
388,000
2021
Movements in the year:
£
Liability at 1 January 2021
388,000
Charge to profit or loss
5,331
Charge to other comprehensive income
168,000
Liability at 31 December 2021
561,331

Deferred tax on property revaluations is not expected to reverse in the next year, or foreseeable future. the deferred tax on other investments is expected to reverse in future years as the expected tax on such investments crystallises on disposal.

14
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
680
680
680
680
15
Related party transactions
MIDDLESEX TEXTILES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
15
Related party transactions
(Continued)
- 10 -

At the balance sheet date, the company owed the director £1,822 (2020 : £17,799 owed to the company by its director). The director's loan account bears a commercial rate of interest of 2.5% per annum. Interest of £379 (2020: £442) was charged by the company in the period to 31 December 2021. The director repaid his loan back to the company on the 8 November 2021.

 

All other related party transactions that took place in the year were made in terms equivalent to these that prevail in arms length transactions and therefore are not required to be disclosed under FRS 102 section IAC 35.

16
Controlling party

In the opinion of the director the controlling party throughout the current and prior period was Mr M. J. Mahalla who is the sole director and shareholder.

2021-12-312021-01-01false10 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr. M.J. MahallaMr D Joseph032380372021-01-012021-12-31032380372021-12-31032380372020-12-3103238037core:OtherPropertyPlantEquipment2021-12-3103238037core:OtherPropertyPlantEquipment2020-12-3103238037core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103238037core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103238037core:CurrentFinancialInstruments2021-12-3103238037core:CurrentFinancialInstruments2020-12-3103238037core:ShareCapital2021-12-3103238037core:ShareCapital2020-12-3103238037core:RevaluationReserve2021-12-3103238037core:RevaluationReserve2020-12-3103238037core:CapitalRedemptionReserve2021-12-3103238037core:CapitalRedemptionReserve2020-12-3103238037core:RetainedEarningsAccumulatedLosses2021-12-3103238037core:RetainedEarningsAccumulatedLosses2020-12-3103238037core:ShareCapitalcore:RestatedAmount2019-12-3103238037core:RevaluationReservecore:RestatedAmount2019-12-3103238037core:CapitalRedemptionReservecore:RestatedAmount2019-12-3103238037core:RetainedEarningsAccumulatedLossescore:RestatedAmount2019-12-3103238037core:RestatedAmount2019-12-3103238037bus:Director12021-01-012021-12-31032380372020-01-012020-12-3103238037core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3103238037core:RevaluationReserve2021-01-012021-12-3103238037core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3103238037core:PlantMachinery2021-01-012021-12-3103238037core:UKTax2021-01-012021-12-3103238037core:UKTax2020-01-012020-12-3103238037bus:OrdinaryShareClass12021-01-012021-12-3103238037bus:OrdinaryShareClass12020-01-012020-12-3103238037core:OtherPropertyPlantEquipment2020-12-3103238037core:OtherPropertyPlantEquipment2021-01-012021-12-31032380372020-12-3103238037core:WithinOneYear2021-12-3103238037core:WithinOneYear2020-12-3103238037bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103238037bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103238037bus:FRS1022021-01-012021-12-3103238037bus:AuditExemptWithAccountantsReport2021-01-012021-12-3103238037bus:CompanySecretary12021-01-012021-12-3103238037bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP