ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-3102021-04-01falseNo description of principal activity02022-03-31 7609479 2021-04-01 2022-03-31 7609479 2020-04-01 2021-03-31 7609479 2022-03-31 7609479 2021-03-31 7609479 2021-04-01 7609479 2020-04-01 7609479 c:CompanySecretary1 2021-04-01 2022-03-31 7609479 c:RegisteredOffice 2021-04-01 2022-03-31 7609479 d:MotorVehicles 2021-04-01 2022-03-31 7609479 d:MotorVehicles 2022-03-31 7609479 d:MotorVehicles 2021-03-31 7609479 d:FurnitureFittings 2021-04-01 2022-03-31 7609479 d:FurnitureFittings 2022-03-31 7609479 d:FurnitureFittings 2021-03-31 7609479 d:OfficeEquipment 2021-04-01 2022-03-31 7609479 d:OfficeEquipment 2022-03-31 7609479 d:OfficeEquipment 2021-03-31 7609479 d:CurrentFinancialInstruments 2022-03-31 7609479 d:CurrentFinancialInstruments 2021-03-31 7609479 c:FRS102 2021-04-01 2022-03-31 7609479 c:IndependentExaminationCharity 2021-04-01 2022-03-31 7609479 c:FullAccounts 2021-04-01 2022-03-31 7609479 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 7609479 b:Trustee1 2021-04-01 2022-03-31 7609479 b:Trustee2 2021-04-01 2022-03-31 7609479 b:Trustee3 2021-04-01 2022-03-31 7609479 b:Trustee4 2021-04-01 2022-03-31 7609479 b:UnrestrictedFundsGeneral 2021-04-01 2022-03-31 7609479 b:UnrestrictedFundsGeneral 2020-04-01 2021-03-31 7609479 b:RestrictedIncomeFunds 2021-04-01 2022-03-31 7609479 b:RestrictedIncomeFunds 2020-04-01 2021-03-31 7609479 b:UnrestrictedFundsGeneral 2022-03-31 7609479 b:UnrestrictedFundsGeneral 2021-03-31 7609479 b:RestrictedIncomeFunds 2022-03-31 7609479 b:RestrictedIncomeFunds 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 7609479
Charity number: 1143610










FURNIHELP MID SUSSEX
(A company limited by guarantee)







UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)
 

CONTENTS



Page
Reference and administrative details of the company, its Trustees and advisers
1
Trustees' report
2 - 5
Independent examiner's report
6
Statement of financial activities
7
Balance sheet
8 - 9
Notes to the financial statements
10 - 22

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2022


Trustees
Mr N J Gershon, Trustee
Mr R J Toomer, Trustee
Mr P W Jones, Trustee
Mr T J Webster, Trustee (appointed 23 July 2021)

Company registered number
7609479

Charity registered number
1143610

Registered office
Unit B5 Horsted Keynes Industrial Park
Cinder Hill Lane, Horsted Keynes
Haywards Heath
West Sussex
RH17 7BA

Company secretary
Mr R J Toomer

Accountants
GMBC LLP
Chartered Tax Advisers and Accountants
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH

Bankers
HSBC Bank PLC
40 South Road
Haywards Heath
West Sussex
RH16 4LA

Page 1

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MARCH 2022

The Trustees present their annual report together with the financial statements of Furnihelp Mid Sussex for the  1 April 2021 to 31 March 2022The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 
 

Since the company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
 

Objectives and activities
 

a. Policies and objectives
 

The charity’s primary objective is to recycle good quality furniture and household goods from those wishing to donate items to those in need. We operate solely within the Mid-Sussex District and our clients are almost always referred to us by social services, NHS agencies, Housing Associations or similar.
We aim through our work to reduce the amount of furniture and household goods being sent to landfill thus helping meet local targets for recycling.
 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
 

b. Activities undertaken to achieve objectives
 

We continue to work closely with local agencies to meet the needs of those referred to us. We advertise through leaflets and occasional articles in local journals which help maintain a steady stream of donated furniture and household effects.
We continue to seek volunteers for all roles within the charity including at Trustee level. 
 

c. Volunteers
 

The Chairman and other Trustees would like to express their deepest gratitude to all the volunteers whose work for the charity enables it to function.





 
 

Page 2

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)
 
Achievements and performance
 

a. Review of activities
 

The year was more or less normal compared to 2020-21 although it continued to be impacted by the Covid-19 pandemic. In particular this limited the extent to which van crews could deliver beyond the front door and likewise with collections. However, against a notional target of 240 we managed to complete 206 deliveries and accepted donated items from 265 households.
We were fortunate in gaining two new volunteers during the year which has strengthened the Board and the office team. 
 

b. Fundraising activities and income generation
 

Funding from West Sussex CC through the Local Assistance Network (LAN) remained constant at £7,500 and we received a very welcome donation of £1,000 from Barratt Housing. We continue to sell unwanted stock through auctions and sell scrap metal to a local dealer. We seek modest cash donations from each household donating goods in order to defray the costs of collection and claim gift aid on donations where this is possible.
The District Council has yet to respond to our request for discussions on future funding.
 

Financial review
 

a. Going concern
 

After making appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the next two years. The Trustees have decided that the end of the lease in August 2023 represents an appropriate opportunity to consider the longer term future of the charity. However the current reserves are sufficient to allow the adoption of the going concern basis in preparing the financial statements.
 

b. Principal funding
 

During the year our principal recurrent funding source was the LAN.
 

Page 3

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)
 
Structure, governance and management
 

a. Constitution
 

Furnihelp Mid Sussex is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association. It has been granted exemption from use of the word "limited" and is a registered charity number 1143610.
 

b. Methods of appointment or election of Trustees
 

The management of the company is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association.
 

c. Organisational structure and decision-making policies
 

Policy decisions are made by the Board at meetings held on a quarterly basis. Day to day decisions are made by Trustees/Directors on an individual basis according to their area of responsibility and in consultation with colleagues. 
During the year Trevor Webster took over the role of Treasurer from Richard Toomer, who continues as Company Secretary.
 

Plans for future periods
 

In the year to 31 March 2023 we intend to maintain our profile locally by taking a stall at Lindfield Village Day and any appropriate similar events held elsewhere in Mid Sussex District.
We will continue to ensure that the relevant agencies in Mid-Sussex are aware of our work and the services we offer either via internet or personal communications.
Whilst our cash reserve is sufficient to plan for another deficit year fundraising will have to commence towards the second half of the year in order to give certainty to the charity’s immediate future. We hope that the District Council will take the view that we are an essential service and provide a modest element of funding accordingly. Beyond that we would hope to raise additional funds from established charitable sources as we have managed to do in earlier years.
In the event that no significant additional funding is secured from the District Council or elsewhere the Trustees have agreed that the charity will steadily deplete its cash reserve with a view to continuing until the end of the current lease in August 2023 at which point it will be closed down.
A key priority for the year to 31 March 2023 is to identify and appoint at least one additional Trustee.
 

Members' liability
 

The Members of the company guarantee to contribute an amount not exceeding £1 to the assets of the company in the event of winding up.
 

Page 4

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)
 
Statement of Trustees' responsibilities
 

The Trustees (who are also the directors of the company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles of the Charities SORP (FRS 102);
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


 

Approved by order of the members of the board of Trustees on 12 July 2022 and signed on their behalf by:
 





Mr N J Gershon
Trustee
Page 5

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 MARCH 2022

Independent examiner's report to the Trustees of Furnihelp Mid Sussex ('the company')

 
I report to the charity Trustees on my examination of the accounts of the company for the year ended 31 March 2022.

Responsibilities and basis of report


As the Trustees of the company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1.
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

2.
the accounts do not accord with those records; or

3.
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

4.
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].


I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008My work has been undertaken so that I might state to the company's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the company's Trustees as a body, for my work or for this report.




Signed:      Dated: 3 August 2022

Tina Pearce     

GMBC LLP
Chartered Tax Advisers and Accountants
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH
Page 6

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)

 
 
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2022


Unrestricted funds
2022
Restricted funds
2022
Total
funds
2022
Total
funds
2021
Note
        £
        £
        £
        £

Income from:







Donations and legacies

3

8,657

-

8,657

8,751
 
Other trading activities

4

6,083

-

6,083

4,505
 
Investments

5

4

-

4

20
 
Total income
14,744
-
14,744
13,276
Expenditure on:







Charitable activities

6

24,747

270

25,017

25,484
 
Total expenditure
24,747
270
25,017
25,484

Net movement in funds
  
(10,003)
(270)
(10,273)
(12,208)

Reconciliation of funds:

  





Total funds brought forward

  

44,268

1,080

45,348

57,556
 
Net movement in funds

  

(10,003)

(270)

(10,273)

(12,208)
 
Total funds carried forward
  
34,265
810
35,075
45,348

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 10 to 22 form part of these financial statements.

Page 7

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)
REGISTERED NUMBER: 7609479

 
 
BALANCE SHEET
AS AT 31 MARCH 2022


2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 10 
1,388
1,851

  
1,388
1,851

Current assets
  

Debtors
 11 
9,379
9,429

Cash at bank and in hand
  
24,698
41,958

  
34,077
51,387

Creditors: amounts falling due within one year
 12 
(390)
(7,890)

Net current assets 
  
 
 
33,687
 
 
43,497

Total assets less current liabilities
  
35,075
45,348

Total net assets 
  
35,075
45,348


Charity funds
  

Restricted funds
 14 
810
1,080

Unrestricted funds
 14 
34,265
44,268

Total funds
  
35,075
45,348

Page 8

 
FURNIHELP MID SUSSEX
 
(A company limited by guarantee)
REGISTERED NUMBER: 7609479

 
 
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees on 12 July 2022 and signed on their behalf by:





Mr T J Webster
Trustee

The notes on pages 10 to 22 form part of these financial statements.

Page 9

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Furnihelp is a private charitable company, limited by guarantee, domiciled in England and Wales, registration number 7609479. The registered charity number is 1143610. The address of both the registered office and the principal place of business is Unit B5 Horsted Keynes Industrial Park, Cinder Hill Lane, Horsted Keynes, Haywards Heath, West Sussex, RH17 7BA.


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Furnihelp Mid Sussex meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Income

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

  
2.3

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. 
Expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Page 10

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

  
2.4

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

 
2.5

Tangible fixed assets and depreciation

Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives. .

Depreciation is provided on the following bases:

Motor vehicles
-
25% reducing balance basis
Fixtures and fittings
-
100% in year of acquisition
Office equipment
-
25% reducing balance basis

  
2.6

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered.  Prepayments are valued at the amount prepaid net of any trade discounts due.

  
2.7

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.


2.8

Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

Page 11

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

  
2.9

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

  
2.10

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 12

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

3.

Income from donations and legacies





Unrestricted funds
2022
Restricted funds
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £
        £
Donations






Barratt Developers

1,000

-

1,000

-
 
Donations

6

-

6

71
 
Gift aid

151

-

151

150
 
Grants





 
West Sussex Local Assistance Network

7,500

-

7,500

7,500
 
Mid Sussex District Council

-

-

-

780
 
Accent Group

-

-

-

250
 
Total 2022


8,657
-
8,657
8,751
Total 2021


7,971
780
8,751


4.

Income from other trading activities

Income from charitable activities




Unrestricted funds
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £




Sale of unwanted stock

1,784

1,784

1,484
 
Donations re collections and deliveries

4,299

4,299

3,021
 
Total 2022


6,083
6,083
4,505
Total 2021


4,505
4,505

Page 13

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.

Investment income




Unrestricted funds
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £




Interest received

4

4

20
 
Total 2021


20
20



6.

Analysis of expenditure on charitable activities


Summary by fund type





Unrestricted funds
2022
Restricted funds
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £
        £





Direct costs

24,747

270

25,017

25,484
 
Total 2021


24,344
1,140
25,484


7.

Analysis of expenditure by activities





Activities undertaken directly
2022
Support costs
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £
        £





Recycling furniture and household goods

22,622

2,396

25,018

25,484
 
Total 2021


22,580
2,904
25,484


Page 14

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.Analysis of expenditure by activities (continued)

Analysis of direct costs




Recycling furniture and household goods
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £




Depreciation

463

463

617
 
Property rent - store

12,600

12,600

12,600
 
Cost of deliveries and collections

4,110

4,110

2,845
 
Storage insurance

234

234

443
 
Maintenance and repair  - store

-

-

15
 
Water rates - store

421

421

130
 
Van expenses

3,577

3,577

4,655
 
Goods purchased for distribution

1,217

1,217

1,115
 
Van hire

-

-

160
 
Total 2022


22,622
22,622
22,580
Total 2021


22,580
22,580

Page 15

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.Analysis of expenditure by activities (continued)

Analysis of support costs




Recycling furniture and household goods
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £




Office telephone and communication

371

371

809
 
Insurance

574

574

235
 
Printing and stationery

-

-

65
 
Professional fees

40

40

-
 
Bank charges

15

15

-
 
Sundry expenses

188

188

476
 
Light and heat

614

614

545
 
Maintenance other

184

184

348
 
Accountancy

390

390

426
 
Trustees expenses reimbursed

20

20

-
 
Total 2022


2,396
2,396
2,904
Total 2021


2,904
2,904


8.

Independent examiner's remuneration

2022
2021
£
£

Fees payable to the company's independent examiner for the independent examination of the company's annual accounts
390
390


9.


Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2021 - £NIL).

During the year ended 31 March 2022, expenses totalling £20 were reimbursed or paid directly to 1 Trustee (2021 - £NIL). The expenses related to travel costs.

Page 16

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

10.


Tangible fixed assets




Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£


Cost or valuation

At 1 April 2021
14,993
8,935
1,535
25,463


At 31 March 2022

14,993
8,935
1,535
25,463


Depreciation

At 1 April 2021
13,492
8,935
1,184
23,611

Charge for the year
376
-
88
464


At 31 March 2022

13,868
8,935
1,272
24,075


Net book value


At 31 March 2022
1,125
-
263
1,388


At 31 March 2021
1,500
-
351
1,851


11.



Debtors


2022
2021
£
£


Due within one year

Prepayments and accrued income
9,379
9,429

9,379
9,429


12.



Creditors: Amounts falling due within one year


2022
2021
£
£


Accruals and deferred income
390
7,890

Page 17

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

13.



Financial instruments


2022
2021
£
£

Financial assets

Financial assets measured at amortised cost
24,698
41,958

2022
2021
£
£

Financial liabilities

Financial liabilities measured at amortised cost
390
390

Financial assets measured at amortised cost comprise cash at bank and in hand.

Financial liabilities measured at amortised cost comprise accruals.

Page 18

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

14.

Statement of funds


Statement of funds - current year

Balance at 1 April 2021
£
Income
£
Expenditure
£
Balance at 31 March 2022
£

Unrestricted funds





General Fund

44,268

14,744

(24,747)

34,265
 

Restricted funds






Van replacement

1,080

-

(270)

810
 

Total of funds


45,348
14,744
(25,017)
35,075

Aim and use of restricted funds
The van replacement fund was set up in a previous year. The van purchase cost has been included in fixed assets and the cost incurred during the year relates to depreciation.

Page 19

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

14.

Statement of funds (continued)



Statement of funds - prior year

Balance at
1 April 2020
£
Income
£
Expenditure
£
Balance at
31 March 2021
£

Unrestricted funds





General Fund

56,116

12,496

(24,344)

44,268
 


Restricted funds






Van replacement

1,440

-

(360)

1,080
 
Van repairs

-

780

(780)

-
 



1,440
780
(1,140)
1,080


Total of funds


57,556
13,276
(25,484)
45,348

Page 20

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

15.

Summary of funds


Summary of funds - current year

Balance at 1 April 2021
£
 
Income
£
 
Expenditure
£
 
Balance at 31 March 2022
£
 
General funds

44,268

14,744

(24,747)

34,265
 
Restricted funds

1,080

-

(270)

810
 


45,348
14,744
(25,017)
35,075


Summary of funds - prior year

Balance at
1 April 2020
£
 
Income
£
 
Expenditure
£
 
Balance at
31 March 2021
£
 
General funds

56,116

12,496

(24,344)

44,268
 
Restricted funds

1,440

780

(1,140)

1,080
 


57,556
13,276
(25,484)
45,348

Page 21

 
FURNIHELP MID SUSSEX

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

16.

Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted funds
2022
Restricted funds
2022
Total
funds
2022
        £
        £
        £



Tangible fixed assets

578

810

1,388

Current assets

34,077

-

34,077

Creditors due within one year

(390)

-

(390)

Total 


34,265
810
35,075



Analysis of net assets between funds - prior year

Unrestricted funds
2021
Restricted funds
2021
Total
funds
2021
        £
        £
        £



Tangible fixed assets

771

1,080

1,851

Current assets

51,387

-

51,387

Creditors due within one year

(7,890)

-

(7,890)

Total 

44,268
1,080
45,348


Page 22