Colmore Insurance Brokers Ltd - Accounts to registrar (filleted) - small 18.2

Colmore Insurance Brokers Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 09068041 Board of Directors Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure090680412020-12-31090680412021-12-31090680412021-01-012021-12-31090680412019-12-31090680412020-01-012020-12-31090680412020-12-3109068041ns15:PoundSterling2021-01-012021-12-3109068041ns11:Director12021-01-012021-12-3109068041ns11:Director22021-01-012021-12-3109068041ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3109068041ns11:SmallEntities2021-01-012021-12-3109068041ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3109068041ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3109068041ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3109068041ns11:FullAccounts2021-01-012021-12-3109068041ns11:RegisteredOffice2021-01-012021-12-3109068041ns6:CurrentFinancialInstruments2021-12-3109068041ns6:CurrentFinancialInstruments2020-12-3109068041ns6:Non-currentFinancialInstruments2021-12-3109068041ns6:Non-currentFinancialInstruments2020-12-3109068041ns6:ShareCapital2021-12-3109068041ns6:ShareCapital2020-12-3109068041ns6:RetainedEarningsAccumulatedLosses2021-12-3109068041ns6:RetainedEarningsAccumulatedLosses2020-12-3109068041ns6:FurnitureFittings2021-01-012021-12-3109068041ns6:MotorVehicles2021-01-012021-12-3109068041ns6:ComputerEquipment2021-01-012021-12-3109068041ns6:FurnitureFittings2020-12-3109068041ns6:MotorVehicles2020-12-3109068041ns6:ComputerEquipment2020-12-3109068041ns6:FurnitureFittings2021-12-3109068041ns6:MotorVehicles2021-12-3109068041ns6:ComputerEquipment2021-12-3109068041ns6:FurnitureFittings2020-12-3109068041ns6:MotorVehicles2020-12-3109068041ns6:ComputerEquipment2020-12-3109068041ns6:CostValuation2021-12-3109068041ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3109068041ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3109068041ns6:AcceleratedTaxDepreciationDeferredTax2021-12-3109068041ns6:AcceleratedTaxDepreciationDeferredTax2020-12-3109068041ns6:DeferredTaxation2020-12-3109068041ns6:DeferredTaxation2021-01-012021-12-3109068041ns6:DeferredTaxation2021-12-31
REGISTERED NUMBER: 09068041















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2021

FOR

COLMORE INSURANCE BROKERS LTD

COLMORE INSURANCE BROKERS LTD (REGISTERED NUMBER: 09068041)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31st December 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


COLMORE INSURANCE BROKERS LTD

COMPANY INFORMATION
for the Year Ended 31st December 2021







DIRECTORS: Mr A Copeland
Mr A Smallwood





REGISTERED OFFICE: 16 Hennals Avenue
Redditch
Worcestershrie
B97 5RX





REGISTERED NUMBER: 09068041





ACCOUNTANTS: SAS Accountant Ltd t/as OJW Associates
16 Hennals Avenue
Webheath
Redditch
Worcestershire
B97 5RX

COLMORE INSURANCE BROKERS LTD (REGISTERED NUMBER: 09068041)

BALANCE SHEET
31st December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 36,188 43,084
Investments 5 27,319 54,638
63,507 97,722

CURRENT ASSETS
Debtors 6 1,158,429 596,845
Cash at bank 831,744 218,434
1,990,173 815,279
CREDITORS
Amounts falling due within one year 7 436,172 372,575
NET CURRENT ASSETS 1,554,001 442,704
TOTAL ASSETS LESS CURRENT LIABILITIES 1,617,508 540,426

CREDITORS
Amounts falling due after more than one
year

8

(265,743

)

(387,948

)

PROVISIONS FOR LIABILITIES 9 (2,634 ) (3,944 )
NET ASSETS 1,349,131 148,534

CAPITAL AND RESERVES
Called up share capital 21,000 21,000
Retained earnings 1,328,131 127,534
SHAREHOLDERS' FUNDS 1,349,131 148,534

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

COLMORE INSURANCE BROKERS LTD (REGISTERED NUMBER: 09068041)

BALANCE SHEET - continued
31st December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8th August 2022 and were signed on its behalf by:




Mr A Copeland - Director



Mr A Smallwood - Director


COLMORE INSURANCE BROKERS LTD (REGISTERED NUMBER: 09068041)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31st December 2021


1. STATUTORY INFORMATION

Colmore Insurance Brokers Ltd is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investments in associates
Investments in associate undertakings are recognised at cost less any provision for impairment.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

COLMORE INSURANCE BROKERS LTD (REGISTERED NUMBER: 09068041)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31st December 2021


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2020 - 18 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1st January 2021 27,605 23,750 24,463 75,818
Additions 9,113 - 780 9,893
At 31st December 2021 36,718 23,750 25,243 85,711
DEPRECIATION
At 1st January 2021 13,479 3,958 15,297 32,734
Charge for year 7,180 4,948 4,661 16,789
At 31st December 2021 20,659 8,906 19,958 49,523
NET BOOK VALUE
At 31st December 2021 16,059 14,844 5,285 36,188
At 31st December 2020 14,126 19,792 9,166 43,084

5. FIXED ASSET INVESTMENTS
Interest
in
associate
£   
COST
At 1st January 2021
and 31st December 2021 136,595
PROVISIONS
At 1st January 2021 81,957
Provision for year 27,319
At 31st December 2021 109,276
NET BOOK VALUE
At 31st December 2021 27,319
At 31st December 2020 54,638

COLMORE INSURANCE BROKERS LTD (REGISTERED NUMBER: 09068041)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31st December 2021


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 101,497 257,133
Amounts owed by associates 293,688 122,530
Other debtors 618,491 179,991
Directors' loan accounts 126,340 11,119
Prepayments 18,413 26,072
1,158,429 596,845

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts - 16,286
Other loans 88,329 224,014
Trade creditors 8,157 8,898
Tax 307,203 29,124
Social security and other taxes 28,341 38,492
Other creditors 942 2,480
Directors' loan accounts - 50,581
Accrued expenses 3,200 2,700
436,172 372,575

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Other loans - 1-2 years 69,792 125,852
Other loans - 2-5 years 175,000 233,152
Other creditors 20,951 28,944
265,743 387,948

9. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax
Accelerated capital allowances 2,634 3,944

Deferred
tax
£   
Balance at 1st January 2021 3,944
Provided during year (1,310 )
Balance at 31st December 2021 2,634