Perfection_Beauty_Brands_ - Accounts


Company registration number 05517070 (England and Wales)
Perfection Beauty Brands Limited
Unaudited financial statements
For the year ended 30 April 2022
Perfection Beauty Brands Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
Perfection Beauty Brands Limited
Statement of financial position
As at 30 April 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
27,647
50,018
Current assets
Stocks
515,094
338,607
Debtors
4
388,623
147,098
Cash at bank and in hand
255,216
204,551
1,158,933
690,256
Creditors: amounts falling due within one year
5
(827,538)
(311,544)
Net current assets
331,395
378,712
Total assets less current liabilities
359,042
428,730
Creditors: amounts falling due after more than one year
6
-
0
(83,025)
Net assets
359,042
345,705
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
359,040
345,703
Total equity
359,042
345,705

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Perfection Beauty Brands Limited
Statement of financial position (continued)
As at 30 April 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 July 2022 and are signed on its behalf by:
Mr K Mucklow
Ms K Hursthouse
Director
Director
Company Registration No. 05517070
Perfection Beauty Brands Limited
Notes to the financial statements
For the year ended 30 April 2022
- 3 -
1
Accounting policies
Company information

Perfection Beauty Brands Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Glades, Festival Way, Festival Park, Stoke-on-Trent, Staffordshire, United Kingdom, ST1 5TQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% on cost
Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Computers
33.33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Perfection Beauty Brands Limited
Notes to the financial statements (continued)
For the year ended 30 April 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Perfection Beauty Brands Limited
Notes to the financial statements (continued)
For the year ended 30 April 2022
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Perfection Beauty Brands Limited
Notes to the financial statements (continued)
For the year ended 30 April 2022
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
8
9
Perfection Beauty Brands Limited
Notes to the financial statements (continued)
For the year ended 30 April 2022
- 7 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2021
11,369
6,920
19,832
25,639
80,166
143,926
Additions
-
0
-
0
1,370
295
-
0
1,665
At 30 April 2022
11,369
6,920
21,202
25,934
80,166
145,591
Depreciation and impairment
At 1 May 2021
2,842
6,920
19,253
24,417
40,476
93,908
Depreciation charged in the year
2,842
-
0
669
702
19,823
24,036
At 30 April 2022
5,684
6,920
19,922
25,119
60,299
117,944
Carrying amount
At 30 April 2022
5,685
-
0
1,280
815
19,867
27,647
At 30 April 2021
8,527
-
0
579
1,222
39,690
50,018
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
383,475
136,402
Other debtors
5,148
10,696
388,623
147,098
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
-
0
3,618
Trade creditors
324,037
239,806
Amounts owed to group undertakings
324,000
-
0
Taxation and social security
125,898
40,963
Other creditors
53,603
27,157
827,538
311,544

The hire purchase debts are secured on the assets held under contract.

Perfection Beauty Brands Limited
Notes to the financial statements (continued)
For the year ended 30 April 2022
- 8 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
-
0
46,667
Other creditors
-
0
36,358
-
0
83,025
Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
-
6,667
2022-04-302021-05-01false12 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr Keith MucklowMs Karen HursthouseMs K Hursthouse055170702021-05-012022-04-30055170702022-04-30055170702021-04-3005517070core:LeaseholdImprovements2022-04-3005517070core:PlantMachinery2022-04-3005517070core:FurnitureFittings2022-04-3005517070core:ComputerEquipment2022-04-3005517070core:MotorVehicles2022-04-3005517070core:LeaseholdImprovements2021-04-3005517070core:PlantMachinery2021-04-3005517070core:FurnitureFittings2021-04-3005517070core:ComputerEquipment2021-04-3005517070core:MotorVehicles2021-04-3005517070core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3005517070core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3005517070core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3005517070core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3005517070core:CurrentFinancialInstruments2022-04-3005517070core:CurrentFinancialInstruments2021-04-3005517070core:Non-currentFinancialInstruments2022-04-3005517070core:Non-currentFinancialInstruments2021-04-3005517070core:ShareCapital2022-04-3005517070core:ShareCapital2021-04-3005517070core:RetainedEarningsAccumulatedLosses2022-04-3005517070core:RetainedEarningsAccumulatedLosses2021-04-3005517070bus:Director12021-05-012022-04-3005517070bus:CompanySecretaryDirector12021-05-012022-04-3005517070core:LeaseholdImprovements2021-05-012022-04-3005517070core:PlantMachinery2021-05-012022-04-3005517070core:FurnitureFittings2021-05-012022-04-3005517070core:ComputerEquipment2021-05-012022-04-3005517070core:MotorVehicles2021-05-012022-04-30055170702020-05-012021-04-3005517070core:LeaseholdImprovements2021-04-3005517070core:PlantMachinery2021-04-3005517070core:FurnitureFittings2021-04-3005517070core:ComputerEquipment2021-04-3005517070core:MotorVehicles2021-04-30055170702021-04-3005517070core:WithinOneYear2022-04-3005517070core:WithinOneYear2021-04-3005517070bus:PrivateLimitedCompanyLtd2021-05-012022-04-3005517070bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3005517070bus:FRS1022021-05-012022-04-3005517070bus:AuditExemptWithAccountantsReport2021-05-012022-04-3005517070bus:Director22021-05-012022-04-3005517070bus:CompanySecretary12021-05-012022-04-3005517070bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP