LDC_SCOTLAND_LIMITED - Accounts


LDC SCOTLAND LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
Company Registration No. SC422793 (Scotland)
PAGES FOR FILING WITH REGISTRAR
LDC SCOTLAND LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
LDC SCOTLAND LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
5
-
0
2
Tangible assets
6
2,701
5,031
2,701
5,033
Current assets
Stocks
1,415,563
1,378,056
Debtors
7
539,090
318,210
Cash at bank and in hand
9,340
5,943
1,963,993
1,702,209
Creditors: amounts falling due within one year
8
(398,433)
(863,479)
Net current assets
1,565,560
838,730
Total assets less current liabilities
1,568,261
843,763
Creditors: amounts falling due after more than one year
9
(150,643)
(120,019)
Net assets
1,417,618
723,744
Capital and reserves
Called up share capital
2
2
Share premium account
399,998
399,998
Profit and loss reserves
1,017,618
323,744
Total equity
1,417,618
723,744

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LDC SCOTLAND LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 June 2022 and are signed on its behalf by:
Mr S Watson
Director
Company Registration No. SC422793
LDC SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

LDC Scotland Limited is a private company limited by shares incorporated in Scotland. The registered office is Dumfries House, Dumfries House Estate, Cumnock, Ayrshire, KA18 2NJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue from the sale of whisky and rum products is recorded upon delivery of the goods both domestically and globally and is shown net of VAT and other sales related taxes.

 

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual Property & Brand Development
3 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% - 33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LDC SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks and work in progress are stated at the lower of cost and net realisable value as follows:

 

Dry goods raw materials - purchase cost.

Wet goods raw materials - purchase cost.

Finished goods for resale - cost of direct materials, labour, plus attributable direct overheads.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell, is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LDC SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

LDC SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Exceptional item
2021
2020
£
£
Expenditure
Amounts owed to parent company written off
(548,463)
(253,500)

During the year to 30 September 2021, loans of £548,463 (2020 - £253,500) received from parent company, Crucial Brands Holdings Ltd, were written off. These funds were provided for working capital.

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
7
11
5
Intangible fixed assets
Other
£
Cost
At 1 October 2020 and 30 September 2021
63,350
Amortisation and impairment
At 1 October 2020
63,348
Amortisation charged for the year
2
At 30 September 2021
63,350
Carrying amount
At 30 September 2021
-
0
At 30 September 2020
2
LDC SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2020 and 30 September 2021
18,760
Depreciation and impairment
At 1 October 2020
13,729
Depreciation charged in the year
2,330
At 30 September 2021
16,059
Carrying amount
At 30 September 2021
2,701
At 30 September 2020
5,031
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
470,008
267,459
Other debtors
69,082
50,751
539,090
318,210
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
236,860
383,913
Trade creditors
93,866
273,495
Taxation and social security
5,363
33,967
Other creditors
62,344
172,104
398,433
863,479

The bank overdraft of £228,060 (2020 - £383,913) from Clydesdale Bank Plc is secured by means of a bond and floating charge over the whole of the company's property, assets and rights.

LDC SCOTLAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
39,200
-
0
Other creditors
111,443
120,019
150,643
120,019
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
30,000
30,000
11
Related party transactions

Included within 'other creditors amounts falling due within one year' is an interest free loan from a related party amounting to £21,250 (2020 - £85,000). This loan is due for repayment within one year.

 

Included within 'other creditors amounts falling due after one year' are interest free loans from the directors amounting to £85,000 (2020 - £85,000). There are no set repayment terms for this loan.

 

 

12
Parent company

The parent company of LDC Scotland Limited is Crucial Brands Holdings Limited and its registered office is Dumfries House, Dumfries House Estate, Cumnock, Ayrshire, KA18 2NJ.

2021-09-302020-10-01false28 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr S WatsonMr K RoseMs H StewartSC4227932020-10-012021-09-30SC4227932021-09-30SC4227932020-09-30SC422793core:IntangibleAssetsOtherThanGoodwill2021-09-30SC422793core:IntangibleAssetsOtherThanGoodwill2020-09-30SC422793core:OtherPropertyPlantEquipment2021-09-30SC422793core:OtherPropertyPlantEquipment2020-09-30SC422793core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-30SC422793core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-30SC422793core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-30SC422793core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-30SC422793core:CurrentFinancialInstruments2021-09-30SC422793core:CurrentFinancialInstruments2020-09-30SC422793core:Non-currentFinancialInstruments2021-09-30SC422793core:Non-currentFinancialInstruments2020-09-30SC422793core:ShareCapital2021-09-30SC422793core:ShareCapital2020-09-30SC422793core:SharePremium2021-09-30SC422793core:SharePremium2020-09-30SC422793core:RetainedEarningsAccumulatedLosses2021-09-30SC422793core:RetainedEarningsAccumulatedLosses2020-09-30SC422793bus:Director12020-10-012021-09-30SC422793core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-30SC422793core:PatentsTrademarksLicencesConcessionsSimilar2020-10-012021-09-30SC422793core:FurnitureFittings2020-10-012021-09-30SC4227932019-10-012020-09-30SC422793core:IntangibleAssetsOtherThanGoodwill2020-09-30SC422793core:OtherPropertyPlantEquipment2020-09-30SC422793core:OtherPropertyPlantEquipment2020-10-012021-09-30SC422793core:WithinOneYear2021-09-30SC422793core:WithinOneYear2020-09-30SC422793bus:PrivateLimitedCompanyLtd2020-10-012021-09-30SC422793bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-30SC422793bus:FRS1022020-10-012021-09-30SC422793bus:AuditExemptWithAccountantsReport2020-10-012021-09-30SC422793bus:Director22020-10-012021-09-30SC422793bus:Director32020-10-012021-09-30SC422793bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP