Rural Vision Limited - Period Ending 2022-03-31

Rural Vision Limited - Period Ending 2022-03-31


Rural Vision Limited 04660574 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is that of property consultancy. Digita Accounts Production Advanced 6.30.9574.0 true true 04660574 2021-04-01 2022-03-31 04660574 2022-03-31 04660574 bus:Director2 1 2022-03-31 04660574 bus:Director3 1 2022-03-31 04660574 bus:Director4 1 2022-03-31 04660574 bus:Director5 1 2022-03-31 04660574 bus:Director6 1 2022-03-31 04660574 bus:Director7 1 2022-03-31 04660574 bus:Director8 1 2022-03-31 04660574 core:RetainedEarningsAccumulatedLosses 2022-03-31 04660574 core:ShareCapital 2022-03-31 04660574 core:CurrentFinancialInstruments 2022-03-31 04660574 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04660574 core:Non-currentFinancialInstruments 2022-03-31 04660574 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04660574 core:Goodwill 2022-03-31 04660574 core:OtherPropertyPlantEquipment 2022-03-31 04660574 bus:SmallEntities 2021-04-01 2022-03-31 04660574 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 04660574 bus:FullAccounts 2021-04-01 2022-03-31 04660574 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 04660574 bus:RegisteredOffice 2021-04-01 2022-03-31 04660574 bus:CompanySecretary1 2021-04-01 2022-03-31 04660574 bus:Director11 2021-04-01 2022-03-31 04660574 bus:Director2 2021-04-01 2022-03-31 04660574 bus:Director2 1 2021-04-01 2022-03-31 04660574 bus:Director3 2021-04-01 2022-03-31 04660574 bus:Director3 1 2021-04-01 2022-03-31 04660574 bus:Director4 1 2021-04-01 2022-03-31 04660574 bus:Director5 2021-04-01 2022-03-31 04660574 bus:Director5 1 2021-04-01 2022-03-31 04660574 bus:Director6 2021-04-01 2022-03-31 04660574 bus:Director6 1 2021-04-01 2022-03-31 04660574 bus:Director7 2021-04-01 2022-03-31 04660574 bus:Director7 1 2021-04-01 2022-03-31 04660574 bus:Director8 2021-04-01 2022-03-31 04660574 bus:Director8 1 2021-04-01 2022-03-31 04660574 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04660574 bus:Agent1 2021-04-01 2022-03-31 04660574 core:Goodwill 2021-04-01 2022-03-31 04660574 core:LeaseholdImprovements 2021-04-01 2022-03-31 04660574 core:PlantMachinery 2021-04-01 2022-03-31 04660574 countries:AllCountries 2021-04-01 2022-03-31 04660574 2021-03-31 04660574 core:Goodwill 2021-03-31 04660574 core:OtherPropertyPlantEquipment 2021-03-31 04660574 2020-04-01 2021-03-31 04660574 2021-03-31 04660574 bus:Director2 1 2021-03-31 04660574 bus:Director3 1 2021-03-31 04660574 bus:Director5 1 2021-03-31 04660574 bus:Director6 1 2021-03-31 04660574 bus:Director7 1 2021-03-31 04660574 bus:Director8 1 2021-03-31 04660574 core:RetainedEarningsAccumulatedLosses 2021-03-31 04660574 core:ShareCapital 2021-03-31 04660574 core:CurrentFinancialInstruments 2021-03-31 04660574 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04660574 core:Non-currentFinancialInstruments 2021-03-31 04660574 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 04660574 bus:Director2 1 2020-04-01 2021-03-31 04660574 bus:Director3 1 2020-04-01 2021-03-31 04660574 bus:Director5 1 2020-04-01 2021-03-31 04660574 bus:Director6 1 2020-04-01 2021-03-31 04660574 bus:Director7 1 2020-04-01 2021-03-31 04660574 bus:Director8 1 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Rural Vision Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 March 2022

Registration number: 04660574

 

Rural Vision Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Rural Vision Limited

Company Information

Directors

AW Fortescue

SN Fowler

OSE Davies

PJ Tory

PHM Durnford

DA Holmes

RA Kimber-Danger

Company secretary

DA Holmes

Registered office

The Old Dairy
Fonthill Bishop
Salisbury
Wiltshire
SP3 5SH

Bankers

Lloyds Bank plc
38 Blue Boar Row
Salisbury
Wiltshire
SP1 1DB

Accountants

Francis Clark LLP
Hitchcock House
Hilltop Park
Devizes Road
Salisbury
Wiltshire
SP3 4UF

 

Rural Vision Limited

Balance Sheet

31 March 2022

Note

2022
£

2021
£

Current assets

 

Debtors

6

230,778

241,727

Cash at bank and in hand

 

132,585

212,901

 

363,363

454,628

Creditors: Amounts falling due within one year

7

(270,582)

(322,827)

Total assets less current liabilities

 

92,781

131,801

Creditors: Amounts falling due after more than one year

7

(31,667)

(43,383)

Net assets

 

61,114

88,418

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

61,014

88,318

Shareholders' funds

 

61,114

88,418

 

Rural Vision Limited

Balance Sheet

31 March 2022

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 15 June 2022 and signed on its behalf by:
 

.........................................
AW Fortescue
Director

.........................................
SN Fowler
Director

 
     

Company Registration Number: 04660574

 

Rural Vision Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Old Dairy
Fonthill Bishop
Salisbury
Wiltshire
SP3 5SH

These financial statements were authorised for issue by the Board on 15 June 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', including Section 1A, and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have considered the potential impact of the coronavirus pandemic on rental and other income streams and have reviewed the level of core overheads of the business, to determine if there is sufficient working capital to meet these requirements, along with scheduled borrowing repayments, for a period of at least twelve months from the date of approval of these financial statements. Following this review, based on the information available to date the directors are satisfied that the company has sufficient cash balances to meet these requirements and, accordingly, the directors continue to adopt the going concern basis of presentation.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised bty reference to the stafe of completion.

 

Rural Vision Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2022

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Property

5% per annum straight line

Plant & Machinery

33% per annum straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 5 years

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Rural Vision Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Rural Vision Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2022

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bounce back loan
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except bank loan,such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are intially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2021 - 21).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

650,000

650,000

At 31 March 2022

650,000

650,000

Amortisation

At 1 April 2021

650,000

650,000

At 31 March 2022

650,000

650,000

Carrying amount

At 31 March 2022

-

-

 

Rural Vision Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2022

5

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2021

43,185

43,185

At 31 March 2022

43,185

43,185

Depreciation

At 1 April 2021

43,185

43,185

At 31 March 2022

43,185

43,185

Carrying amount

At 31 March 2022

-

-

6

Debtors

2022
£

2021
£

Trade debtors

224,192

231,306

Prepayments

3,513

2,288

Other debtors

3,073

8,133

230,778

241,727

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

10,000

6,617

Trade creditors

 

19,458

14,060

Corporation tax

 

64,738

91,997

Taxation and social security

 

103,559

116,264

Other creditors

 

41,513

26,362

Accruals and deferred income

 

31,314

67,527

 

270,582

322,827

Creditors: amounts falling due after more than one year

 

Rural Vision Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2022

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

31,667

43,383

8

Loans and borrowings

2022
£

2021
£

Loans and borrowings due after one year

Other borrowings

31,667

43,383

 

Rural Vision Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,000

-

Other borrowings

-

6,617

10,000

6,617

9

Related party transactions

Advances to directors

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

AW Fortescue

Interest free loan, repayable on demand

(347)

(160,698)

174,850

13,805

         
         

SN Fowler

Interest free loan, repayable on demand

(2,013)

(159,032)

174,850

13,805

         
         

OSE Davies

Interest free loan, repayable on demand

12,750

(56,326)

49,852

6,276

         
         

PJ Tory

Interest free loan, repayable on demand

12,750

(56,326)

49,852

6,276

         
         

PHM Durnford

Interest free loan, repayable on demand

864

(34,767)

34,576

673

         
         

DA Holmes

Interest free loan, repayable on demand

(5,773)

(38,326)

42,260

(1,839)

         
         

RA Kimber-Danger

Interest free loan, repayable on demand

-

(12,760)

11,526

(1,234)

         
         

 

Rural Vision Limited

Notes to the Unaudited Financial Statements

Year Ended 31 March 2022

 

2021

At 1 April 2020
£

Advances to director
£

Repayments by director
£

At 31 March 2021
£

AW Fortescue

Interest free loan, repayable on demand

9,776

(98,373)

88,250

(347)

         
         

SN Fowler

Interest free loan, repayable on demand

8,110

(98,373)

88,250

(2,013)

         
         

OSE Davies

Interest free loan, repayable on demand

6,250

(44,000)

50,500

12,750

         
         

PJ Tory

Interest free loan, repayable on demand

6,250

(44,000)

50,500

12,750

         
         

PHM Durnford

Interest free loan, repayable on demand

(1,399)

(22,987)

25,250

864

         
         

DA Holmes

Interest free loan, repayable on demand

(8,900)

(22,123)

25,250

(5,773)