Octovision Media Limited


Acorah Software Products - Accounts Production 12.3.217 false 1 January 2021 31 December 2021 31 December 2021 09305080 Mr Chris Fenton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09305080 2020-12-31 09305080 2021-12-31 09305080 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 2021-12-31 09305080 frs-core:AfterOneYear 2021-01-01 2021-12-31 09305080 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 09305080 frs-core:BetweenOneFiveYears 2021-12-31 09305080 frs-core:ComputerEquipment 2021-12-31 09305080 frs-core:ComputerEquipment 2021-01-01 2021-12-31 09305080 frs-core:ComputerEquipment 2020-12-31 09305080 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 09305080 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 09305080 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 09305080 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 09305080 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 09305080 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 09305080 frs-core:FurnitureFittings 2021-12-31 09305080 frs-core:FurnitureFittings 2021-01-01 2021-12-31 09305080 frs-core:FurnitureFittings 2020-12-31 09305080 frs-core:NetGoodwill 2021-12-31 09305080 frs-core:NetGoodwill 2021-01-01 2021-12-31 09305080 frs-core:NetGoodwill 2020-12-31 09305080 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 09305080 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 09305080 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 09305080 frs-core:LandBuildings 2021-12-31 09305080 frs-core:LandBuildings 2021-01-01 2021-12-31 09305080 frs-core:LandBuildings 2020-12-31 09305080 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 09305080 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 09305080 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 09305080 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 09305080 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 09305080 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 09305080 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 09305080 frs-core:MoreThanFiveYears 2021-12-31 09305080 frs-core:MotorVehicles 2021-12-31 09305080 frs-core:MotorVehicles 2021-01-01 2021-12-31 09305080 frs-core:MotorVehicles 2020-12-31 09305080 frs-core:OtherResidualIntangibleAssets 2021-12-31 09305080 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 09305080 frs-core:OtherResidualIntangibleAssets 2020-12-31 09305080 frs-core:PlantMachinery 2021-12-31 09305080 frs-core:PlantMachinery 2021-01-01 2021-12-31 09305080 frs-core:PlantMachinery 2020-12-31 09305080 frs-core:Secured 2021-12-31 09305080 frs-core:Unsecured 2021-12-31 09305080 frs-core:WithinOneYear 2021-01-01 2021-12-31 09305080 frs-core:WithinOneYear 2021-12-31 09305080 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 09305080 frs-core:CapitalRedemptionReserve 2020-12-31 09305080 frs-core:CapitalRedemptionReserve 2021-12-31 09305080 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 09305080 frs-core:OtherReservesSubtotal 2020-12-31 09305080 frs-core:OtherReservesSubtotal 2021-12-31 09305080 frs-core:RevaluationReserve 2021-01-01 2021-12-31 09305080 frs-core:RevaluationReserve 2020-12-31 09305080 frs-core:RevaluationReserve 2021-12-31 09305080 frs-core:SharePremium 2021-01-01 2021-12-31 09305080 frs-core:SharePremium 2020-12-31 09305080 frs-core:SharePremium 2021-12-31 09305080 frs-core:ShareCapital 2021-01-01 2021-12-31 09305080 frs-core:ShareCapital 2020-12-31 09305080 frs-core:ShareCapital 2021-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 09305080 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 09305080 frs-countries:Europe 2021-01-01 2021-12-31 09305080 frs-countries:NorthAmerica 2021-01-01 2021-12-31 09305080 frs-countries:SouthAmerica 2021-01-01 2021-12-31 09305080 frs-countries:Asia 2021-01-01 2021-12-31 09305080 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 09305080 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 09305080 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09305080 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 09305080 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 09305080 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 09305080 frs-bus:FullAccounts 2021-01-01 2021-12-31 09305080 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 09305080 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 09305080 frs-bus:FRS102 2021-01-01 2021-12-31 09305080 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 09305080 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 09305080 frs-bus:Audited 2021-01-01 2021-12-31 09305080 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 09305080 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 09305080 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09305080 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 09305080 frs-bus:OrdinaryShareClass1 2020-12-31 09305080 frs-bus:OrdinaryShareClass1 2021-12-31 09305080 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 09305080 frs-bus:OrdinaryShareClass2 2020-12-31 09305080 frs-bus:OrdinaryShareClass2 2021-12-31 09305080 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 09305080 frs-bus:OrdinaryShareClass3 2020-12-31 09305080 frs-bus:OrdinaryShareClass3 2021-12-31 09305080 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 09305080 frs-bus:OrdinaryShareClass4 2020-12-31 09305080 frs-bus:OrdinaryShareClass4 2021-12-31 09305080 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 09305080 frs-bus:OrdinaryShareClass5 2020-12-31 09305080 frs-bus:OrdinaryShareClass5 2021-12-31 09305080 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 09305080 frs-bus:PreferenceShareClass1 2020-12-31 09305080 frs-bus:PreferenceShareClass1 2021-12-31 09305080 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 09305080 frs-bus:PreferenceShareClass2 2020-12-31 09305080 frs-bus:PreferenceShareClass2 2021-12-31 09305080 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 09305080 frs-bus:PreferenceShareClass3 2020-12-31 09305080 frs-bus:PreferenceShareClass3 2021-12-31 09305080 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 09305080 frs-bus:PreferenceShareClass4 2020-12-31 09305080 frs-bus:PreferenceShareClass4 2021-12-31 09305080 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 09305080 frs-bus:PreferenceShareClass5 2020-12-31 09305080 frs-bus:PreferenceShareClass5 2021-12-31 09305080 1 2021-01-01 2021-12-31 09305080 frs-core:LeasedAssets 2021-01-01 2021-12-31 09305080 frs-core:OwnedAssets 2021-01-01 2021-12-31 09305080 frs-core:CurrencyRisk 2021-01-01 2021-12-31 09305080 frs-core:MarketRisk 2021-01-01 2021-12-31 09305080 frs-core:InterestRateRisk 2021-01-01 2021-12-31 09305080 frs-core:DeferredTaxation 2021-01-01 2021-12-31 09305080 frs-core:DeferredTaxation 2020-12-31 09305080 frs-core:DeferredTaxation 2021-12-31 09305080 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 09305080 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 09305080 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 09305080 frs-core:ProvisionsDeferredTax 2021-12-31 09305080 frs-core:OtherDeferredTax 2021-12-31 09305080 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 09305080 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 09305080 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 09305080 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 09305080 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 09305080 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 09305080 dpl-frs:CostSales 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales 2020-12-31 09305080 dpl-frs:CostSales 2021-12-31 09305080 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 09305080 frs-bus:Director1 2021-01-01 2021-12-31 09305080 frs-bus:Director1 2020-12-31 09305080 frs-bus:Director1 2021-12-31 09305080 1 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 1 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 1 2021-12-31 09305080 2 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 2 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 2 2021-12-31 09305080 3 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 3 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 3 2021-12-31 09305080 4 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 4 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 4 2021-12-31 09305080 5 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 5 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 5 2021-12-31 09305080 6 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 6 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 6 2021-12-31 09305080 7 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 7 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 7 2021-12-31 09305080 8 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 8 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 8 2021-12-31 09305080 9 2021-01-01 2021-12-31 09305080 frs-core:CurrentFinancialInstruments 9 2021-12-31 09305080 frs-core:Non-currentFinancialInstruments 9 2021-12-31 09305080 dpl-frs:Item1 2021-01-01 2021-12-31 09305080 dpl-frs:Item1 2020-12-31 09305080 dpl-frs:Item1 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 09305080 dpl-frs:Item2 2021-01-01 2021-12-31 09305080 dpl-frs:Item2 2020-12-31 09305080 dpl-frs:Item2 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 09305080 dpl-frs:Item3 2021-01-01 2021-12-31 09305080 dpl-frs:Item3 2020-12-31 09305080 dpl-frs:Item3 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 09305080 dpl-frs:Item4 2021-01-01 2021-12-31 09305080 dpl-frs:Item4 2020-12-31 09305080 dpl-frs:Item4 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 09305080 dpl-frs:Item5 2021-01-01 2021-12-31 09305080 dpl-frs:Item5 2020-12-31 09305080 dpl-frs:Item5 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 09305080 dpl-frs:Item6 2021-01-01 2021-12-31 09305080 dpl-frs:Item6 2020-12-31 09305080 dpl-frs:Item6 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 09305080 dpl-frs:Item7 2021-01-01 2021-12-31 09305080 dpl-frs:Item7 2020-12-31 09305080 dpl-frs:Item7 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 09305080 dpl-frs:Item8 2021-01-01 2021-12-31 09305080 dpl-frs:Item8 2020-12-31 09305080 dpl-frs:Item8 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 09305080 dpl-frs:Item9 2021-01-01 2021-12-31 09305080 dpl-frs:Item9 2020-12-31 09305080 dpl-frs:Item9 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 09305080 dpl-frs:Item10 2021-01-01 2021-12-31 09305080 dpl-frs:Item10 2020-12-31 09305080 dpl-frs:Item10 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 09305080 dpl-frs:Item11 2021-01-01 2021-12-31 09305080 dpl-frs:Item11 2020-12-31 09305080 dpl-frs:Item11 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 09305080 dpl-frs:Item12 2021-01-01 2021-12-31 09305080 dpl-frs:Item12 2020-12-31 09305080 dpl-frs:Item12 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 09305080 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 09305080 1 2021-01-01 2021-12-31 09305080 frs-countries:EnglandWales 2021-01-01 2021-12-31 09305080 2019-12-31 09305080 2020-12-31 09305080 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 2020-12-31 09305080 frs-core:AfterOneYear 2020-01-01 2020-12-31 09305080 frs-core:BetweenOneFiveYears 2020-01-01 2020-12-31 09305080 frs-core:BetweenOneFiveYears 2020-12-31 09305080 frs-core:ComputerEquipment 2020-12-31 09305080 frs-core:ComputerEquipment 2020-01-01 2020-12-31 09305080 frs-core:ComputerEquipment 2019-12-31 09305080 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 09305080 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-01 2020-12-31 09305080 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 09305080 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 09305080 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 09305080 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 09305080 frs-core:FurnitureFittings 2020-12-31 09305080 frs-core:FurnitureFittings 2020-01-01 2020-12-31 09305080 frs-core:FurnitureFittings 2019-12-31 09305080 frs-core:NetGoodwill 2020-12-31 09305080 frs-core:NetGoodwill 2020-01-01 2020-12-31 09305080 frs-core:NetGoodwill 2019-12-31 09305080 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 09305080 frs-core:InvestmentPropertyIncludedWithinPPE 2020-01-01 2020-12-31 09305080 frs-core:InvestmentPropertyIncludedWithinPPE 2019-12-31 09305080 frs-core:LandBuildings 2020-12-31 09305080 frs-core:LandBuildings 2020-01-01 2020-12-31 09305080 frs-core:LandBuildings 2019-12-31 09305080 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 09305080 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 09305080 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-12-31 09305080 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 09305080 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 09305080 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-12-31 09305080 frs-core:MoreThanFiveYears 2020-01-01 2020-12-31 09305080 frs-core:MoreThanFiveYears 2020-12-31 09305080 frs-core:MotorVehicles 2020-12-31 09305080 frs-core:MotorVehicles 2020-01-01 2020-12-31 09305080 frs-core:MotorVehicles 2019-12-31 09305080 frs-core:OtherResidualIntangibleAssets 2020-12-31 09305080 frs-core:OtherResidualIntangibleAssets 2020-01-01 2020-12-31 09305080 frs-core:OtherResidualIntangibleAssets 2019-12-31 09305080 frs-core:PlantMachinery 2020-12-31 09305080 frs-core:PlantMachinery 2020-01-01 2020-12-31 09305080 frs-core:PlantMachinery 2019-12-31 09305080 frs-core:Secured 2020-12-31 09305080 frs-core:Unsecured 2020-12-31 09305080 frs-core:WithinOneYear 2020-01-01 2020-12-31 09305080 frs-core:WithinOneYear 2020-12-31 09305080 frs-core:CapitalRedemptionReserve 2020-01-01 2020-12-31 09305080 frs-core:CapitalRedemptionReserve 2019-12-31 09305080 frs-core:CapitalRedemptionReserve 2020-12-31 09305080 frs-core:OtherReservesSubtotal 2020-01-01 2020-12-31 09305080 frs-core:OtherReservesSubtotal 2019-12-31 09305080 frs-core:OtherReservesSubtotal 2020-12-31 09305080 frs-core:RevaluationReserve 2020-01-01 2020-12-31 09305080 frs-core:RevaluationReserve 2019-12-31 09305080 frs-core:RevaluationReserve 2020-12-31 09305080 frs-core:SharePremium 2020-01-01 2020-12-31 09305080 frs-core:SharePremium 2019-12-31 09305080 frs-core:SharePremium 2020-12-31 09305080 frs-core:ShareCapital 2020-01-01 2020-12-31 09305080 frs-core:ShareCapital 2019-12-31 09305080 frs-core:ShareCapital 2020-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses 2019-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 09305080 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-12-31 09305080 frs-countries:UnitedKingdom 2020-01-01 2020-12-31 09305080 frs-countries:Europe 2020-01-01 2020-12-31 09305080 frs-countries:NorthAmerica 2020-01-01 2020-12-31 09305080 frs-countries:SouthAmerica 2020-01-01 2020-12-31 09305080 frs-countries:Asia 2020-01-01 2020-12-31 09305080 frs-countries:RestWorldOutsideUK 2020-01-01 2020-12-31 09305080 frs-bus:HighestPaidDirector 2020-01-01 2020-12-31 09305080 frs-bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 09305080 frs-bus:CompanyLimitedByGuarantee 2020-01-01 2020-12-31 09305080 frs-bus:LimitedLiabilityPartnershipLLP 2020-01-01 2020-12-31 09305080 frs-bus:LimitedLiabilityPartnershipsSORP 2020-01-01 2020-12-31 09305080 frs-bus:FullAccounts 2020-01-01 2020-12-31 09305080 frs-bus:AbbreviatedAccounts 2020-01-01 2020-12-31 09305080 frs-bus:AbridgedAccounts 2020-01-01 2020-12-31 09305080 frs-bus:FRS102 2020-01-01 2020-12-31 09305080 frs-bus:EntityHasNeverTraded 2020-01-01 2020-12-31 09305080 frs-bus:EntityNoLongerTradingButTradedInPast 2020-01-01 2020-12-31 09305080 frs-bus:Audited 2020-01-01 2020-12-31 09305080 frs-bus:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 09305080 frs-bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 09305080 frs-bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 09305080 frs-bus:OrdinaryShareClass1 2020-01-01 2020-12-31 09305080 frs-bus:OrdinaryShareClass1 2019-12-31 09305080 frs-bus:OrdinaryShareClass1 2020-12-31 09305080 frs-bus:OrdinaryShareClass2 2020-01-01 2020-12-31 09305080 frs-bus:OrdinaryShareClass2 2019-12-31 09305080 frs-bus:OrdinaryShareClass2 2020-12-31 09305080 frs-bus:OrdinaryShareClass3 2020-01-01 2020-12-31 09305080 frs-bus:OrdinaryShareClass3 2019-12-31 09305080 frs-bus:OrdinaryShareClass3 2020-12-31 09305080 frs-bus:OrdinaryShareClass4 2020-01-01 2020-12-31 09305080 frs-bus:OrdinaryShareClass4 2019-12-31 09305080 frs-bus:OrdinaryShareClass4 2020-12-31 09305080 frs-bus:OrdinaryShareClass5 2020-01-01 2020-12-31 09305080 frs-bus:OrdinaryShareClass5 2019-12-31 09305080 frs-bus:OrdinaryShareClass5 2020-12-31 09305080 frs-bus:PreferenceShareClass1 2020-01-01 2020-12-31 09305080 frs-bus:PreferenceShareClass1 2019-12-31 09305080 frs-bus:PreferenceShareClass1 2020-12-31 09305080 frs-bus:PreferenceShareClass2 2020-01-01 2020-12-31 09305080 frs-bus:PreferenceShareClass2 2019-12-31 09305080 frs-bus:PreferenceShareClass2 2020-12-31 09305080 frs-bus:PreferenceShareClass3 2020-01-01 2020-12-31 09305080 frs-bus:PreferenceShareClass3 2019-12-31 09305080 frs-bus:PreferenceShareClass3 2020-12-31 09305080 frs-bus:PreferenceShareClass4 2020-01-01 2020-12-31 09305080 frs-bus:PreferenceShareClass4 2019-12-31 09305080 frs-bus:PreferenceShareClass4 2020-12-31 09305080 frs-bus:PreferenceShareClass5 2020-01-01 2020-12-31 09305080 frs-bus:PreferenceShareClass5 2019-12-31 09305080 frs-bus:PreferenceShareClass5 2020-12-31 09305080 1 2020-01-01 2020-12-31 09305080 frs-core:LeasedAssets 2020-01-01 2020-12-31 09305080 frs-core:OwnedAssets 2020-01-01 2020-12-31 09305080 frs-core:CurrencyRisk 2020-01-01 2020-12-31 09305080 frs-core:MarketRisk 2020-01-01 2020-12-31 09305080 frs-core:InterestRateRisk 2020-01-01 2020-12-31 09305080 frs-core:DeferredTaxation 2020-01-01 2020-12-31 09305080 frs-core:DeferredTaxation 2019-12-31 09305080 frs-core:DeferredTaxation 2020-12-31 09305080 frs-core:OtherProvisionsContingentLiabilities 2020-01-01 2020-12-31 09305080 frs-core:OtherProvisionsContingentLiabilities 2019-12-31 09305080 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 09305080 frs-core:ProvisionsDeferredTax 2020-12-31 09305080 frs-core:OtherDeferredTax 2020-12-31 09305080 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-12-31 09305080 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-12-31 09305080 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-12-31 09305080 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-01-01 2020-12-31 09305080 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-12-31 09305080 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 09305080 dpl-frs:CostSales 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales 2019-12-31 09305080 dpl-frs:CostSales 2020-12-31 09305080 dpl-frs:DistributionCosts 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses 2020-01-01 2020-12-31 09305080 frs-bus:Director1 2020-01-01 2020-12-31 09305080 frs-bus:Director1 2019-12-31 09305080 frs-bus:Director1 2020-12-31 09305080 1 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 1 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 1 2020-12-31 09305080 2 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 2 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 2 2020-12-31 09305080 3 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 3 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 3 2020-12-31 09305080 4 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 4 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 4 2020-12-31 09305080 5 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 5 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 5 2020-12-31 09305080 6 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 6 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 6 2020-12-31 09305080 7 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 7 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 7 2020-12-31 09305080 8 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 8 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 8 2020-12-31 09305080 9 2020-01-01 2020-12-31 09305080 frs-core:CurrentFinancialInstruments 9 2020-12-31 09305080 frs-core:Non-currentFinancialInstruments 9 2020-12-31 09305080 dpl-frs:Item1 2020-01-01 2020-12-31 09305080 dpl-frs:Item1 2019-12-31 09305080 dpl-frs:Item1 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item1 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item1 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item1 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-01-01 2020-12-31 09305080 dpl-frs:Item2 2020-01-01 2020-12-31 09305080 dpl-frs:Item2 2019-12-31 09305080 dpl-frs:Item2 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item2 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item2 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item2 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-01-01 2020-12-31 09305080 dpl-frs:Item3 2020-01-01 2020-12-31 09305080 dpl-frs:Item3 2019-12-31 09305080 dpl-frs:Item3 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item3 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item3 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item3 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-01-01 2020-12-31 09305080 dpl-frs:Item4 2020-01-01 2020-12-31 09305080 dpl-frs:Item4 2019-12-31 09305080 dpl-frs:Item4 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item4 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item4 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item4 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-01-01 2020-12-31 09305080 dpl-frs:Item5 2020-01-01 2020-12-31 09305080 dpl-frs:Item5 2019-12-31 09305080 dpl-frs:Item5 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item5 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item5 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item5 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-01-01 2020-12-31 09305080 dpl-frs:Item6 2020-01-01 2020-12-31 09305080 dpl-frs:Item6 2019-12-31 09305080 dpl-frs:Item6 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item6 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item6 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item6 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-01-01 2020-12-31 09305080 dpl-frs:Item7 2020-01-01 2020-12-31 09305080 dpl-frs:Item7 2019-12-31 09305080 dpl-frs:Item7 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item7 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item7 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item7 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-01-01 2020-12-31 09305080 dpl-frs:Item8 2020-01-01 2020-12-31 09305080 dpl-frs:Item8 2019-12-31 09305080 dpl-frs:Item8 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item8 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item8 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item8 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-01-01 2020-12-31 09305080 dpl-frs:Item9 2020-01-01 2020-12-31 09305080 dpl-frs:Item9 2019-12-31 09305080 dpl-frs:Item9 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item9 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item9 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item9 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-01-01 2020-12-31 09305080 dpl-frs:Item10 2020-01-01 2020-12-31 09305080 dpl-frs:Item10 2019-12-31 09305080 dpl-frs:Item10 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item10 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item10 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item10 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-01-01 2020-12-31 09305080 dpl-frs:Item11 2020-01-01 2020-12-31 09305080 dpl-frs:Item11 2019-12-31 09305080 dpl-frs:Item11 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item11 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item11 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item11 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-01-01 2020-12-31 09305080 dpl-frs:Item12 2020-01-01 2020-12-31 09305080 dpl-frs:Item12 2019-12-31 09305080 dpl-frs:Item12 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item12 2020-01-01 2020-12-31 09305080 dpl-frs:CostSales dpl-frs:Item12 2019-12-31 09305080 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 09305080 dpl-frs:DistributionCosts dpl-frs:Item12 2020-01-01 2020-12-31 09305080 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-01-01 2020-12-31 09305080 1 2020-01-01 2020-12-31 09305080 frs-countries:EnglandWales 2020-01-01 2020-12-31
Registered number: 09305080
Octovision Media Limited
Unaudited Financial Statements
For The Year Ended 31 December 2021
VSP Accountancy Services

ACA

188 Victoria Avenue
Hull
East Yorkshire
HU53DY
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09305080
2021 2020
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 20,506 9,116
20,506 9,116
CURRENT ASSETS
Debtors 4 9,980 5,717
9,980 5,717
Creditors: Amounts Falling Due Within One Year 5 (39,832 ) (28,844 )
NET CURRENT ASSETS (LIABILITIES) (29,852 ) (23,127 )
TOTAL ASSETS LESS CURRENT LIABILITIES (9,346 ) (14,011 )
Creditors: Amounts Falling Due After More Than One Year 6 (15,000 ) (15,000 )
NET LIABILITIES (24,346 ) (29,011 )
CAPITAL AND RESERVES
Called up share capital 7 10 10
Profit and Loss Account (24,356 ) (29,021 )
SHAREHOLDERS' FUNDS (24,346) (29,011)
Page 1
Page 2
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Chris Fenton
Director
29/07/2022
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% - 50% on costs, 25% reducing balance
Fixtures & Fittings 33% on cost
Computer Equipment 10% - 50% on cost
1.4. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 2 (2020: 2)
2 2
Page 3
Page 4
3. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2021 22,700 303 16,411 39,414
Additions 20,136 - - 20,136
As at 31 December 2021 42,836 303 16,411 59,550
Depreciation
As at 1 January 2021 18,985 303 11,010 30,298
Provided during the period 7,641 - 1,105 8,746
As at 31 December 2021 26,626 303 12,115 39,044
Net Book Value
As at 31 December 2021 16,210 - 4,296 20,506
As at 1 January 2021 3,715 - 5,401 9,116
4. Debtors
2021 2020
£ £
Due within one year
Trade debtors 9,659 5,717
VAT 321 -
9,980 5,717
5. Creditors: Amounts Falling Due Within One Year
2021 2020
£ £
Bank loans and overdrafts 3,839 467
VAT - 61
Other creditors 35,993 28,316
39,832 28,844
6. Creditors: Amounts Falling Due After More Than One Year
2021 2020
£ £
Bank loans 15,000 15,000
15,000 15,000
7. Share Capital
2021 2020
Allotted, Called up and fully paid 10 10
Page 4
Page 5
8. General Information
Octovision Media Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09305080 . The registered office is C4DI @ The Dock, 31-38 Queen Street, Hull, HU1 1UU.
Page 5