Localstars Ltd - Accounts


2020-07-31 2021-07-30 false Capium Accounts Production 1.1 06646283 bus:AbridgedAccounts 2020-07-31 2021-07-30 06646283 bus:FRS102 2020-07-31 2021-07-30 06646283 bus:AuditExemptWithAccountantsReport 2020-07-31 2021-07-30 06646283 bus:SmallCompaniesRegimeForAccounts 2020-07-31 2021-07-30 06646283 bus:PrivateLimitedCompanyLtd 2020-07-31 2021-07-30 06646283 2020-07-31 2021-07-30 06646283 2021-07-30 06646283 bus:RegisteredOffice 2020-07-31 2021-07-30 06646283 core:WithinOneYear 2021-07-30 06646283 core:AfterOneYear 2021-07-30 06646283 bus:Director1 2020-07-31 2021-07-30 06646283 bus:Director1 2021-07-30 06646283 bus:Director1 2019-07-31 2020-07-30 06646283 2019-07-31 06646283 bus:CompanySecretary1 2020-07-31 2021-07-30 06646283 bus:LeadAgentIfApplicable 2020-07-31 2021-07-30 06646283 2019-07-31 2020-07-30 06646283 2020-07-30 06646283 core:WithinOneYear 2020-07-30 06646283 core:AfterOneYear 2020-07-30 06646283 bus:EntityAccountantsOrAuditors 2019-07-31 2020-07-30 06646283 bus:OrdinaryShareClass1 2020-07-31 2021-07-30 06646283 bus:OrdinaryShareClass1 2021-07-30 06646283 bus:OrdinaryShareClass1 2019-07-31 2020-07-30 06646283 bus:OrdinaryShareClass1 2020-07-30 06646283 core:PlantMachinery 2020-07-31 2021-07-30 06646283 core:PlantMachinery 2021-07-30 06646283 core:PlantMachinery 2020-07-30 06646283 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2021-07-30 06646283 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2020-07-30 06646283 core:IntangibleAssetsOtherThanGoodwill 2020-07-31 2021-07-30 06646283 core:IntangibleAssetsOtherThanGoodwill 2021-07-30 06646283 core:IntangibleAssetsOtherThanGoodwill 2020-07-30 06646283 core:OtherResidualIntangibleAssets 2020-07-31 2021-07-30 06646283 core:OtherResidualIntangibleAssets 2021-07-30 06646283 core:OtherResidualIntangibleAssets 2020-07-30 06646283 core:CostValuation core:Non-currentFinancialInstruments 2021-07-30 06646283 core:CostValuation core:Non-currentFinancialInstruments 2020-07-30 06646283 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2021-07-30 06646283 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2021-07-30 06646283 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2021-07-30 06646283 core:Non-currentFinancialInstruments 2021-07-30 06646283 core:Non-currentFinancialInstruments 2020-07-30 06646283 core:ShareCapital 2021-07-30 06646283 core:ShareCapital 2020-07-30 06646283 core:SharePremium 2021-07-30 06646283 core:SharePremium 2020-07-30 06646283 core:RetainedEarningsAccumulatedLosses 2021-07-30 06646283 core:RetainedEarningsAccumulatedLosses 2020-07-30 06646283 dpl:Item1 2020-07-31 06646283 dpl:Item1 2021-07-30 06646283 dpl:Item1 2019-07-31 06646283 dpl:Item1 2020-07-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 06646283


 

 

 


Abridged Accounts

for the year ended 30 July 2021

for

LOCALSTARS LTD

Accountant’s report
You consider that the company is exempt from an audit for the year ended 30 July 2021 . You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
P.S.F. Accounting Limited
30 July 2021



....................................................
P.S.F. Accounting Limited
St Johns Innovation Centre
Cowley Road
Cambridge
CB4 0WS
28 July 2022
1
 
 
Notes
 
2021
£
  2020
£
Fixed assets      
Intangible fixed assets 1,270,703    1,588,379 
Tangible fixed assets 6,848    8,598 
1,277,551    1,596,977 
Current assets      
Debtors 55,732    304,018 
Cash at bank and in hand 38,129    174,731 
93,861    478,749 
Creditors: amount falling due within one year (31,877)   (320,010)
Net current assets 61,984    158,739 
 
Total assets less current liabilities 1,339,535    1,755,716 
Creditors: amount falling due after more than one year (213,838)   (213,838)
Provisions for liabilities (187,322)   (187,322)
Net assets 938,375    1,354,556 
 

Capital and reserves
     
Called up share capital 111,261    111,261 
Share premium account 1,351,579    1,351,579 
Profit and loss account (524,465)   (108,284)
Shareholder's funds 938,375    1,354,556 
 


For the year ended 30 July 2021 the company was entitled to exemption from audit under section 477 of the companies act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the companies act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Part 15 of the Companies Act 2006. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved by the director on 28 July 2022 and were signed by:


--------------------------------
George Dann
Director
2
General Information
Localstars Ltd is a private company, limited by shares, registered in , registration number 06646283, registration address 22 Wenlock Road, London, N1 7GU

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared on the going concern basis and under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the income statement over the expected useful life of the assets. Grants received towards revenue expenditure are released to the income statement as the related expenditure is incurred.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Computer software development costs
Development costs of computer software are capitalised once a detailed program design has been established and are amortised on a straight line basis over years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 25% Straight Line
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 18 (2020 : 18).
3.

Intangible fixed assets

Cost Research and Development   Other   Total
  £   £   £
At 31 July 2020 6,773,156    119,640    6,892,796 
Additions    
Disposals    
At 30 July 2021 6,773,156    119,640    6,892,796 
Amortisation
At 31 July 2020 5,184,777    119,640    5,304,417 
Charge for year 317,676      317,676 
On disposals    
At 30 July 2021 5,502,453    119,640    5,622,093 
Net book values
At 30 July 2021 1,270,703      1,270,703 
At 30 July 2020 1,588,379      1,588,379 


4.

Tangible fixed assets

Cost or valuation Plant and Machinery   Total
  £   £
At 31 July 2020 79,943    79,943 
Additions 2,686    2,686 
Disposals  
At 30 July 2021 82,629    82,629 
Depreciation
At 31 July 2020 71,345    71,345 
Charge for year 4,436    4,436 
On disposals  
At 30 July 2021 75,781    75,781 
Net book values
Closing balance as at 30 July 2021 6,848    6,848 
Opening balance as at 31 July 2020 8,598    8,598 


5.

Share Capital

Allotted, called up and fully paid
2021
£
  2020
£
11,126,106 Class A shares of £0.01 each 111,261    111,261 
111,261    111,261 

3