CCM_HOMES_(SCOTLAND)_LTD - Accounts


Company Registration No. 05465988 (England and Wales)
CCM HOMES (SCOTLAND) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
CCM HOMES (SCOTLAND) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CCM HOMES (SCOTLAND) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,875
2,523
Current assets
Stocks
3,363,075
3,478,945
Debtors
6
751,360
767,931
Cash at bank and in hand
29,993
49,756
4,144,428
4,296,632
Creditors: amounts falling due within one year
7
(22,165)
(16,645)
Net current assets
4,122,263
4,279,987
Total assets less current liabilities
4,124,138
4,282,510
Creditors: amounts falling due after more than one year
8
(4,182,805)
(4,512,013)
Net liabilities
(58,667)
(229,503)
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
(58,967)
(229,803)
Total equity
(58,667)
(229,503)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CCM HOMES (SCOTLAND) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 August 2022 and are signed on its behalf by:
Mr S P Drakeford
Director
Company Registration No. 05465988
CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

CCM Homes (Scotland) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Athenia House, 10-14 Andover Road, Winchester, Hampshire, United Kingdom, SO23 7BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover has been recognised in accordance with UITF 40 'Revenue recognition and Service contracts'.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Leases
CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
4
Tangible fixed assets
Computer equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2021 and 31 December 2021
2,665
14,714
17,379
Depreciation and impairment
At 1 January 2021
2,433
12,423
14,856
Depreciation charged in the year
75
573
648
At 31 December 2021
2,508
12,996
15,504
Carrying amount
At 31 December 2021
157
1,718
1,875
At 31 December 2020
232
2,291
2,523
5
Investment property
2021
£
Fair value
At 1 January 2021
-
0
Additions
2,264
Transfers
440,000
Disposals
(440,000)
Revaluations
(2,264)
At 31 December 2021
-
0

Investment property comprises a property which was transferred from work in progress and subsequently sold in the year for the same value.

 

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
751,360
767,931
CCM HOMES (SCOTLAND) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
8,500
4,250
Other creditors
13,665
12,395
22,165
16,645
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
29,042
38,250
Other creditors
4,153,763
4,473,763
4,182,805
4,512,013

The loans included in Other creditors due after more one year are secured by fixed charges over the company's assets.

9
Related party transactions

During the year the company entered into the following transactions with related parties:

 

Cost and Construction Management Limited

 

A company of which Mr S P Drakeford is a director and shareholder.

 

At the year end the company owed £140,000 (2020: £140,000) to Cost and Construction Management Limited as a long-term loan. No interest has been charged on the loan.

 

Mr I R Jellett

 

A director and shareholder.

 

At the year end the company owed £2,684,900 (2020: £3,014,900) to Mr I R Jellett as a long-term loan. No interest has been charged on the loan.

 

S I J Limited

 

The company has taken advantage of the exemption available in FRS102 whereby it has not disclosed transactions with its ultimate parent company.

2021-12-312021-01-01false01 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr I R JellettMr S P DrakefordMrs S N Green054659882021-01-012021-12-31054659882021-12-31054659882020-12-3105465988core:ComputerEquipment2021-12-3105465988core:MotorVehicles2021-12-3105465988core:ComputerEquipment2020-12-3105465988core:MotorVehicles2020-12-3105465988core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3105465988core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3105465988core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3105465988core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3105465988core:CurrentFinancialInstruments2021-12-3105465988core:CurrentFinancialInstruments2020-12-3105465988core:Non-currentFinancialInstruments2021-12-3105465988core:Non-currentFinancialInstruments2020-12-3105465988core:ShareCapital2021-12-3105465988core:ShareCapital2020-12-3105465988core:RetainedEarningsAccumulatedLosses2021-12-3105465988core:RetainedEarningsAccumulatedLosses2020-12-3105465988bus:Director22021-01-012021-12-3105465988core:ComputerEquipment2021-01-012021-12-3105465988core:MotorVehicles2021-01-012021-12-31054659882020-01-012020-12-3105465988core:ComputerEquipment2020-12-3105465988core:MotorVehicles2020-12-31054659882020-12-3105465988core:WithinOneYear2021-12-3105465988core:WithinOneYear2020-12-3105465988bus:PrivateLimitedCompanyLtd2021-01-012021-12-3105465988bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3105465988bus:FRS1022021-01-012021-12-3105465988bus:AuditExemptWithAccountantsReport2021-01-012021-12-3105465988bus:Director12021-01-012021-12-3105465988bus:CompanySecretary12021-01-012021-12-3105465988bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP