C-Elect Associates Ltd - Period Ending 2022-01-31

C-Elect Associates Ltd - Period Ending 2022-01-31


C-Elect Associates Ltd 05348595 false 2021-02-01 2022-01-31 2022-01-31 The principal activity of the company is electrical contractors Digita Accounts Production Advanced 6.30.9574.0 true 05348595 2021-02-01 2022-01-31 05348595 2022-01-31 05348595 bus:OrdinaryShareClass1 2022-01-31 05348595 core:OtherReservesSubtotal 2022-01-31 05348595 core:RetainedEarningsAccumulatedLosses 2022-01-31 05348595 core:ShareCapital 2022-01-31 05348595 core:CurrentFinancialInstruments 2022-01-31 05348595 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-31 05348595 core:Non-currentFinancialInstruments 2022-01-31 05348595 core:Non-currentFinancialInstruments core:AfterOneYear 2022-01-31 05348595 core:FurnitureFittingsToolsEquipment 2022-01-31 05348595 core:LandBuildings 2022-01-31 05348595 core:MotorVehicles 2022-01-31 05348595 bus:SmallEntities 2021-02-01 2022-01-31 05348595 bus:AuditExemptWithAccountantsReport 2021-02-01 2022-01-31 05348595 bus:FullAccounts 2021-02-01 2022-01-31 05348595 bus:SmallCompaniesRegimeForAccounts 2021-02-01 2022-01-31 05348595 bus:RegisteredOffice 2021-02-01 2022-01-31 05348595 bus:CompanySecretary1 2021-02-01 2022-01-31 05348595 bus:Director1 2021-02-01 2022-01-31 05348595 bus:OrdinaryShareClass1 2021-02-01 2022-01-31 05348595 bus:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 05348595 core:FurnitureFittingsToolsEquipment 2021-02-01 2022-01-31 05348595 core:LandBuildings 2021-02-01 2022-01-31 05348595 core:LeaseholdImprovements 2021-02-01 2022-01-31 05348595 core:MotorVehicles 2021-02-01 2022-01-31 05348595 core:OtherPropertyPlantEquipment 2021-02-01 2022-01-31 05348595 core:PlantMachinery 2021-02-01 2022-01-31 05348595 core:Vehicles 2021-02-01 2022-01-31 05348595 countries:UnitedKingdom 2021-02-01 2022-01-31 05348595 2021-01-31 05348595 core:FurnitureFittingsToolsEquipment 2021-01-31 05348595 core:LandBuildings 2021-01-31 05348595 core:MotorVehicles 2021-01-31 05348595 2020-02-01 2021-01-31 05348595 2021-01-31 05348595 bus:OrdinaryShareClass1 2021-01-31 05348595 core:OtherReservesSubtotal 2021-01-31 05348595 core:RetainedEarningsAccumulatedLosses 2021-01-31 05348595 core:ShareCapital 2021-01-31 05348595 core:CurrentFinancialInstruments 2021-01-31 05348595 core:CurrentFinancialInstruments core:WithinOneYear 2021-01-31 05348595 core:Non-currentFinancialInstruments 2021-01-31 05348595 core:Non-currentFinancialInstruments core:AfterOneYear 2021-01-31 05348595 core:FurnitureFittingsToolsEquipment 2021-01-31 05348595 core:LandBuildings 2021-01-31 05348595 core:MotorVehicles 2021-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05348595

C-Elect Associates Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2022

(filleted for filing purposes)

 

C-Elect Associates Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

C-Elect Associates Ltd

Company Information

Director

Mr C Miller

Company secretary

Mrs D Miller

Registered office

Oliver House Park Farm Close
Park Farm Industrial Estate
Folkestone
CT19 5DU

 

C-Elect Associates Ltd

(Registration number: 05348595)
Balance Sheet as at 31 January 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

262,829

262,830

Investment property

5

208,000

145,000

 

470,829

407,830

Current assets

 

Stocks

1,500

1,000

Debtors

6

105,189

77,939

Cash at bank and in hand

 

60,693

159,496

 

167,382

238,435

Creditors: Amounts falling due within one year

7

(128,766)

(153,836)

Net current assets

 

38,616

84,599

Total assets less current liabilities

 

509,445

492,429

Creditors: Amounts falling due after more than one year

7

(64,193)

(70,127)

Provisions for liabilities

(50,289)

(36,272)

Net assets

 

394,963

386,030

Capital and reserves

 

Called up share capital

1

1

Non distributable reserves

64,604

10,000

Profit and loss account

330,358

376,029

Total equity

 

394,963

386,030

For the financial year ending 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 July 2022
 

 

C-Elect Associates Ltd

(Registration number: 05348595)
Balance Sheet as at 31 January 2022

.........................................
Mr C Miller
Director

 

C-Elect Associates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Oliver House Park Farm Close
Park Farm Industrial Estate
Folkestone
CT19 5DU
England

These financial statements were authorised for issue by the director on 28 July 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

C-Elect Associates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property improvements

25 years straight line

Freehold property

25 years straight line

Motor vehicles

20% reducing balance

Plant and machinery

20% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

C-Elect Associates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2021 - 13).

 

C-Elect Associates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2021

124,968

186,007

215,905

526,880

Additions

30,220

6,998

-

37,218

At 31 January 2022

155,188

193,005

215,905

564,098

Depreciation

At 1 February 2021

24,994

115,369

123,687

264,050

Charge for the year

6,207

12,569

18,443

37,219

At 31 January 2022

31,201

127,938

142,130

301,269

Carrying amount

At 31 January 2022

123,987

65,067

73,775

262,829

At 31 January 2021

99,974

70,638

92,218

262,830

5

Investment properties

2022
£

At 1 February

145,000

Fair value adjustments

63,000

At 31 January

208,000


An independant valuation of investmet property was carried out by Smith Woolley Chartered Surveyors on 6 December 2022

6

Debtors

2022
£

2021
£

Trade debtors

55,072

35,891

Other debtors

50,117

42,048

Total current trade and other debtors

105,189

77,939

 

C-Elect Associates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

7

Creditors

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

9

6,565

7,167

Trade creditors

 

43,554

39,109

Other related parties

55,091

26,113

Taxation and social security

 

11,518

66,735

Other creditors

 

12,038

14,712

 

128,766

153,836

Due after one year

 

Loans and borrowings

9

64,193

70,127


Creditors due within one year include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £3,640 (2021 - £3,997).

Creditors due after one year include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £2,546 (2021 - £5,572)

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

64,193

70,127

2022
£

2021
£

Current loans and borrowings

Bank borrowings

6,565

7,167

 

C-Elect Associates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2022

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £177,579 (2021 - £195,579).