HARTS_GROUP_LTD - Accounts


Company Registration No. 06494671 (England and Wales)
HARTS GROUP LTD
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2021
HARTS GROUP LTD
COMPANY INFORMATION
Directors
S K Hart
E G Hart
S D Edgson
S B Hart
H R Gabb
The Hon W J Cadogan
J H Hart
C C Gabb
C A Hindmarsh
C Somerville
Secretary
S D Edgson
Company number
06494671
Registered office
The Old Hall
Market Overton
Oakham
Rutland
LE15 7PL
Auditor
Newby Castleman LLP
West Walk Building
110 Regent Road
Leicester
LE1 7LT
Business address
The Old Hall
Market Overton
Oakham
Rutland
LE15 7PL
Bankers
Barclays Bank Plc
PO Box 34
Colmore Row
Birmingham
B3 2BY
HARTS GROUP LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 30
HARTS GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2021
- 1 -

The directors present their strategic report for the year ended 31 July 2021.

Fair review of the business

The directors aim to present a balanced and comprehensive review of the performance of the group during the year and of its position at the year end. This review is consistent with the size and nature of the group and is written in the context of the risks and uncertainties that the group faces. true

 

The principal activity of the company is that of a holding company. The principal activity of the group continued to be that of restaurateurs.

 

The directors consider that the key financial performance indicators are those which communicate the financial performance and strength of the group as a whole, being turnover and gross profit margin. During the year, the group’s turnover decreased by 23.1%. The profit before taxation was £331,197 with a gross profit margin of 77.8%, compared with a loss before taxation of £640,403 and 76.3% for the previous year.

 

In light of the current economic climate and competitive nature of the industry in which the group operates, the results for the year and the financial position of the group at the year end were considered satisfactory by the directors who believe that the group is well placed to react quickly to any changes in trading conditions and to take advantage of any business opportunities that may arise.

 

The directors are pleased to report that during spring 2022 the subsidiary company Barrafina Ltd opened a new site in Borough Yards, London and can report that the performance of the site so far has been good.

 

The directors continually monitor the principal risks and uncertainties of the business and seek to mitigate any such risks. The directors believe that the principal risk factors facing the businesses include: reputational issues, loss of key personnel, and cost increases beyond their control from wage legislation, business rates and food cost changes. The group responds to the highly competitive nature of the restaurant industry by continually improving the standard of its products, both in terms of facilities and levels of service.

 

COVID-19

The coronavirus (COVID-19) pandemic resulted in the temporary closure of all of the restaurants to the public during the national lockdowns in November 2020 and December 2020 to April 2021. The sites began a phased reopening from April 2021 in accordance with government guidelines. To help the group through this period, it made use of the Coronavirus Job Retention Scheme as well as taking advantage of loan and rent holidays.

On behalf of the board

S D Edgson
Director
29 July 2022
HARTS GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2021
- 2 -

The directors present their report and financial statements for the year ended 31 July 2021.

Results and dividends

The results for the year are set out on page 8.

The directors do not recommend payment of an ordinary dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S K Hart
E G Hart
S D Edgson
S B Hart
H R Gabb
The Hon W J Cadogan
J H Hart
C C Gabb
C A Hindmarsh
C Somerville
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company and group is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company and group is aware of that information.

Strategic Report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of important events occurring since the year end.

HARTS GROUP LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 3 -
On behalf of the board
S D Edgson
Director
29 July 2022
HARTS GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HARTS GROUP LTD
- 4 -

Qualified opinion

We have audited the financial statements of Harts Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2021 which comprise the Group Profit And Loss Account, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for qualified opinion paragraph of our report, the financial statements:

  •     give a true and fair view of the state of the group's and parent company's affairs as at 31 July 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

We did not observe the counting of physical inventories at the end of the previous year to 31 July 2020 for subsidiary Quo Vadis Soho Limited due to restrictions resulting from the COVID-19 pandemic. We were unable to satisfy ourselves by alternative means concerning the inventory quantities held at 31 July 2020, which are included in the group balance sheet comparative year at £166,468, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary or whether there was any consequential effect on the cost of sales for the year ended 31 July 2021. There is also an exceptional item credit totalling £67,221 classified as an amount written off in Harts Group Limited's profit and loss account during the year ended 31 July 2021 for which we were unable to obtain audit evidence to corroborate.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Material uncertainty related to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

We draw attention to note 1.3 of the financial statements concerning the group’s ability to continue as a going concern. The group had net current liabilities of £2,853,588 as at 31 July 2021. These conditions, along with other matters as set forth in note 1.3, indicate that a material uncertainty exists that may cast doubt on the group’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

HARTS GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HARTS GROUP LTD
- 5 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  •     the information given in the Strategic Report and the Directors' eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  •     the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to inventory and the exceptional item, described above:

 

we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and

we were unable to determine whether adequate accounting records had been maintained.

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     returns adequate for our audit have not been received from branches not visited by us; or

  •     the parent company financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

HARTS GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HARTS GROUP LTD
- 6 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. However, responsibility for the prevention and detection of fraud ultimately rests with both those charged with governance and management of the group and parent company.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

  •     obtaining an understanding of the legal and regulatory framework applicable to the company by considering the nature of the industry in which the group and parent company operates and enquiring of management; and

  •     identifying the key laws and regulations considered to have a direct impact on the financial statements including the UK Companies Act 2006, UK Generally Accepted Accounting Practice and UK tax legislation. Other regulations identified which were not considered to have a direct impct on the financial statements but which were considered central to the ability of the group to operate were food safety and hygiene regulations, fire safety regulations, the Licencing Act and Health and Safety Act; and

  •     assessing how the company is complying with the applicable legal and regulatory framework by making further enquiries of management and observing the group and parent company's control environment regarding compliance with regulations and fraud prevention; and

  •     assessing the susceptibility of thecompany’s financial statements to material misstatement, including how fraud might occur, by considering the effectiveness of the group and parent company’s accounting systems and controls and how these were monitored by management. Performance related targets and bonuses were also considered. Where the risk of material misstatement was considered to be higher in certain areas, further audit procedures were designed to address this increased risk; and

  •     discussing amongst the engagement team how and where fraud might occur in the financial statements and any potential indicators of fraud

Our procedures to respond to risks identified included the following:

 

  •     reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; and

  •     enquiry of company staff responsible for compliance to identify any instances of non-compliance with laws and regulations; and

  •     r group to operate; and

  •     enquiry of management, those charged with governance and other relevant parties around actual and potential litigation claims; and

  •     performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias; and

  •     communicating identified laws and regulations and potential fraud risks to all engagement team members and assessing whether there are any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

HARTS GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HARTS GROUP LTD
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%e2%80%99s-responsibilities-for. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

John Griffin FCCA (Senior Statutory Auditor)
For and on behalf of Newby Castleman LLP
29 July 2022
Chartered Accountants
Statutory Auditor
West Walk Building
110 Regent Road
Leicester
LE1 7LT
HARTS GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2021
- 8 -
2021
2020
Notes
£
£
Turnover
3
8,196,588
10,663,536
Cost of sales
(1,818,641)
(2,530,811)
Gross profit
6,377,947
8,132,725
Administrative expenses
(7,990,589)
(10,043,862)
Other operating income
1,988,643
1,516,933
Amounts written off
4
67,221
-
0
Operating profit/(loss)
5
443,222
(394,204)
Interest receivable and similar income
9
131,980
192,564
Interest payable and similar expenses
10
(244,005)
(438,763)
Profit/(loss) before taxation
331,197
(640,403)
Taxation
11
(50,546)
55,774
Profit/(loss) for the financial year
280,651
(584,629)
Profit/(loss) for the financial year is attributable to:
- Owners of the parent company
338,850
(449,961)
- Non-controlling interests
(58,199)
(134,668)
280,651
(584,629)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
338,850
(449,961)
- Non-controlling interests
(58,199)
(134,668)
280,651
(584,629)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HARTS GROUP LTD
GROUP BALANCE SHEET
AS AT 31 JULY 2021
31 July 2021
- 9 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
13
5,832,827
6,120,908
Current assets
Stocks
16
215,165
222,383
Debtors
17
3,499,388
2,397,520
Cash at bank and in hand
983,818
614,102
4,698,371
3,234,005
Creditors: amounts falling due within one year
18
(7,551,959)
(5,471,505)
Net current liabilities
(2,853,588)
(2,237,500)
Total assets less current liabilities
2,979,239
3,883,408
Creditors: amounts falling due after more than one year
19
(998,721)
(2,166,154)
Provisions for liabilities
Deferred tax liability
22
393,354
330,329
(393,354)
(330,329)
Net assets
1,587,164
1,386,925
Capital and reserves
Called up share capital
25
15,282
14,274
Share premium account
26
3,922,981
3,922,981
Share option reserve
580
-
Profit and loss reserves
26
(1,299,257)
(1,556,107)
Equity attributable to owners of the parent company
2,639,586
2,381,148
Non-controlling interests
(1,052,422)
(994,223)
1,587,164
1,386,925
The financial statements were approved by the board of directors and authorised for issue on 29 July 2022 and are signed on its behalf by:
29 July 2022
S D Edgson
Director
HARTS GROUP LTD
COMPANY BALANCE SHEET
AS AT 31 JULY 2021
31 July 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
13
21,019
3,215
Investments
14
2,279
2,279
23,298
5,494
Current assets
Debtors
17
8,093,977
7,953,331
Cash at bank and in hand
24,095
74,314
8,118,072
8,027,645
Creditors: amounts falling due within one year
18
(2,385,902)
(1,584,452)
Net current assets
5,732,170
6,443,193
Total assets less current liabilities
5,755,468
6,448,687
Creditors: amounts falling due after more than one year
19
(57,275)
(1,118,862)
Provisions for liabilities
Deferred tax liability
22
3,843
97
(3,843)
(97)
Net assets
5,694,350
5,329,728
Capital and reserves
Called up share capital
25
15,282
14,274
Share premium account
26
4,355,205
4,355,205
Share option reserve
580
-
Profit and loss reserves
26
1,323,283
960,249
Total equity
5,694,350
5,329,728

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £373,748 (2020 - £635,713).

The financial statements were approved by the board of directors and authorised for issue on 29 July 2022 and are signed on its behalf by:
29 July 2022
S D Edgson
Director
Company Registration No. 06494671
HARTS GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2021
- 11 -
Share capital
Share premium account
Share option reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 August 2019
12,275
2,424,980
-
(921,146)
1,516,109
(859,555)
656,554
Year ended 31 July 2020:
Loss and total comprehensive income for the year
-
-
-
(449,961)
(449,961)
(134,668)
(584,629)
Issue of share capital
25
1,999
1,498,001
-
-
1,500,000
-
1,500,000
Dividends
-
-
-
(185,000)
(185,000)
-
(185,000)
Balance at 31 July 2020
14,274
3,922,981
-
(1,556,107)
2,381,148
(994,223)
1,386,925
Year ended 31 July 2021:
Profit and total comprehensive income for the year
-
-
580
338,850
338,850
(58,199)
280,651
Issue of share capital
25
1,008
-
0
-
-
1,008
-
1,008
Dividends
-
-
-
(82,000)
(82,000)
-
(82,000)
Balance at 31 July 2021
15,282
3,922,981
580
(1,299,257)
2,639,586
(1,052,422)
1,587,164
HARTS GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2021
- 12 -
Share capital
Share premium account
Share option reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 August 2019
12,275
2,857,204
-
324,536
3,194,015
Year ended 31 July 2020:
Profit and total comprehensive income for the year
-
-
-
635,713
635,713
Issue of share capital
25
1,999
1,498,001
-
-
1,500,000
Balance at 31 July 2020
14,274
4,355,205
-
960,249
5,329,728
Year ended 31 July 2021:
Profit and total comprehensive income for the year
-
-
580
363,034
363,034
Issue of share capital
25
1,008
-
0
-
-
1,008
Balance at 31 July 2021
15,282
4,355,205
580
1,323,283
5,694,350
HARTS GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2021
- 13 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
1,462,929
926,950
Interest paid
(244,005)
(438,763)
Net cash inflow from operating activities
1,218,924
488,187
Investing activities
Purchase of tangible fixed assets
(420,851)
(239,052)
Payment of other investments and loans
-
189,277
Interest received
131,980
192,564
Net cash (used in)/generated from investing activities
(288,871)
142,789
Financing activities
Proceeds from issue of shares
1,008
1,500,000
Proceeds of new loans
50,000
-
Repayment of loans
(160,612)
(1,874,997)
Proceeds from finance leases
-
85,326
Payment of finance leases obligations
(388,494)
(404,620)
Dividends paid to equity shareholders
(82,000)
(185,000)
Net cash used in financing activities
(580,098)
(879,291)
Net increase/(decrease) in cash and cash equivalents
349,955
(248,315)
Cash and cash equivalents at beginning of year
614,102
862,417
Cash and cash equivalents at end of year
964,057
614,102
Relating to:
Cash at bank and in hand
983,818
614,102
Bank overdrafts included in creditors payable within one year
(19,761)
-
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
- 14 -
1
Accounting policies
Company information

Harts Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The address of the registered office and the place of business is given in the company information page of these financial statements.

 

The group consists of Harts Group Ltd and all of its subsidiaries ("the group").

1.1
Basis of preparation

These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has taken advantage of the exemption from preparing a statement of cash flows on the basis that the group statement of cash flows, included in these financial statements, includes the company's cash flows.

1.2
Basis of consolidation

The consolidated financial statements incorporate those of Harts Group Ltd and all of its subsidiaries other than Barrafina Outside Catering Limited (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

The Companies Act 2006 s405 exemption has been taken with regards to Barrafina Outside Catering Limited. The subsidiary is considered immaterial to the group and has not been consolidated. A profit of £9,372 was incurred during the year to 31 July 2021 with capital and reserves of £9,767 at the year-end.

All financial statements are made up to 31 July 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

1.3
Going concern

These financial statements have been prepared on the going concern basis. The directors have a reasonable expectation that the group will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cast doubt on the group’s ability to continue as a going concern. true

HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 15 -

The group meets its day to day working capital requirements through management of its cash resources, a bank loan facility and loans provided by the shareholders. The directors have prepared forecasts for the period ending 12 months from the date of approval of these financial statements. Based on these forecasts, the directors consider the group will have sufficient working capital to meet the forecast levels of group activity. Therefore the directors consider it appropriate to prepare the financial statements on the going concern basis. However, the margin of facilities over requirements is not large and, inherently, there can be no certainty in relation to these matters.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services

provided in the normal course of business, net of VAT, and comprises;

  •     the sale of food and beverages, which is recognised at the point of sale.

  •     membership income, which is recognised on the date that the membership is issued.

  •     sponsorship income, which is recognised in line with the conditions stipulated in the sponsorship

contracts.

1.5
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Short leasehold improv'ts
Straight line over the life of the lease
Fixtures, fittings & computer equipment
10% to 33% per annum of cost
1.6
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount in order to determine the extent of the impairment loss (if any). Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the profit and loss account unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price and are measured on a first in first out basis. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.9
Financial instruments

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

 

Loans are initially measured at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 16 -
Current tax

The tax currently payable is based on taxable profit for the year. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.11
Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

 

The expense in relation to options over the parent company’s shares granted to employees of a subsidiary is recognised by the company as a capital contribution, and presented as an increase in the company’s investment in that subsidiary.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation.

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 17 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors do not consider there to be any key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements.

3
Turnover
Other significant revenue
Interest income
131,980
192,564
Grants received
1,415,699
1,277,730

All turnover originates in the United Kingdom from the group's principal activity.

4
Exceptional item
2021
2020
£
£
Expenditure
Exceptional item - Amounts written off
(67,221)
-

The group classifies certain one off charges or credits that have a material impact on the group's financial results as 'exceptional items'. These are disclosed separately to provide further understanding of the financial performance of the group.

HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 18 -
5
Operating profit/(loss)
2021
2020
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Research and development costs
-
0
9,874
Government grants
(1,415,699)
(1,277,730)
Depreciation of owned tangible fixed assets
625,751
646,388
Depreciation of tangible fixed assets held under finance leases
129,117
66,909
Share-based payments
580
-
0
Operating lease charges
998,457
982,152
6
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
29,500
26,500
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Restaurant
149
197
-
-
Management
21
22
16
17
Total
170
219
16
17

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
4,405,910
5,820,760
978,353
989,527
Social security costs
355,998
464,726
67,553
71,324
Pension costs
66,652
78,499
9,769
10,970
4,828,560
6,363,985
1,055,675
1,071,821
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 19 -
8
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
345,212
336,880
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
165,881
161,878
9
Interest receivable and similar income
2021
2020
£
£
Interest income
Other interest income
131,980
192,564
10
Interest payable and similar expenses
2021
2020
£
£
Interest on bank overdrafts and loans
74,341
98,826
Interest on finance leases and hire purchase contracts
68,785
84,731
Other interest on financial liabilities
100,879
255,206
Total finance costs
244,005
438,763
11
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
30,461
-
0
Adjustments in respect of prior periods
(42,940)
-
0
Total current tax
(12,479)
-
0
Deferred tax
Origination and reversal of timing differences
63,025
(55,774)
Total tax charge/(credit)
50,546
(55,774)
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
11
Taxation
(Continued)
- 20 -

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit/(loss) before taxation
331,197
(640,403)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
62,927
(121,677)
Tax effect of expenses that are not deductible in determining taxable profit
43,964
11,189
Adjustments in respect of prior years
(68,171)
-
0
Group relief
(40,773)
-
0
Depreciation on assets not qualifying for tax allowances
54,083
54,713
Reversal of deferred tax asset for unused tax losses
-
0
1
Other tax adjustments
(1,484)
-
0
Taxation charge/(credit)
50,546
(55,774)
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 August 2020 and 31 July 2021
1,511,312
Amortisation and impairment
At 1 August 2020 and 31 July 2021
1,511,312
Carrying amount
At 31 July 2021
-
0
At 31 July 2020
-
0
The company had no intangible fixed assets at 31 July 2021 or 31 July 2020.
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 21 -
13
Tangible fixed assets
Group
Short leasehold improv'ts
Fixtures, fittings & computer equipment
Total
£
£
£
Cost
At 1 August 2020
2,717,894
6,624,173
9,342,067
Additions / (disposals)
-
0
466,787
466,787
At 31 July 2021
2,717,894
7,090,960
9,808,854
Depreciation and impairment
At 1 August 2020
744,120
2,477,039
3,221,159
Depreciation charged in the year
135,629
619,239
754,868
At 31 July 2021
879,749
3,096,278
3,976,027
Carrying amount
At 31 July 2021
1,838,145
3,994,682
5,832,827
At 31 July 2020
1,973,774
4,147,134
6,120,908
Company
Fixtures, fittings & computer equipment
£
Cost
At 1 August 2020
3,572
Additions
24,930
At 31 July 2021
28,502
Depreciation and impairment
At 1 August 2020
357
Depreciation charged in the year
7,126
At 31 July 2021
7,483
Carrying amount
At 31 July 2021
21,019
At 31 July 2020
3,215
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
13
Tangible fixed assets
(Continued)
- 22 -

Fixed assets have been pledged as security for the group’s bank borrowings.

 

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2021
2020
2021
2020
£
£
£
£
Fixtures, fittings & computer equipment
1,138,927
799,962
16,200
-
Depreciation charge for the year in respect of leased assets
129,117
87,793
5,400
-
14
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
2,279
2,279
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost
At 1 August 2020 and 31 July 2021
2,279
Carrying amount
At 31 July 2021
2,279
At 31 July 2020
2,279
15
Subsidiaries

Details of the company's subsidiaries at 31 July 2021 are as follows:

Name of undertaking and country of
Nature of business
Class of
office
shares held
% held
Barrafina Limited
United Kingdom
Restaurateurs
Ordinary
100.00
Fino Restaurant Limited
United Kingdom
Dormant
Ordinary
100.00
Leoni's Quo Vadis Limited
United Kingdom
Dormant
Ordinary
100.00
Quo Vadis Soho Limited
United Kingdom
Restaurateurs
Ordinary
80.00
Barrafina Outside Catering Ltd
United Kingdom
Non-trading
Ordinary
100.00
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
15
Subsidiaries
(Continued)
- 23 -

The registered office address of Barrafina Outside Catering Limited is 6 Wing Lane, Pilton, Oakham, Rutland, United Kingdom, LE15 9NR.

 

The registered office address of all other subsidiaries is the same as the company's registered office address as given in the company information page of these financial statements.

16
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Finished goods and goods for resale
215,165
222,383
-
0
-
0
17
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
102,845
43,823
-
0
-
0
Corporation tax recoverable
43,005
64
-
0
-
0
Amounts owed by group undertakings
-
-
6,656,414
6,785,275
Other debtors
2,722,286
1,639,475
1,431,184
1,150,377
Prepayments and accrued income
631,252
714,158
6,379
17,679
3,499,388
2,397,520
8,093,977
7,953,331
18
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
20
1,435,594
320,000
1,415,833
320,000
Obligations under finance leases
21
243,002
476,941
7,150
-
0
Other borrowings
20
303,220
450,850
237,500
248,125
Trade creditors
1,318,893
683,831
38,143
32,258
Amounts owed to group undertakings
31,941
31,941
-
0
-
0
Corporation tax payable
30,461
-
0
30,461
-
0
Other taxation and social security
1,775,379
1,652,928
419,878
707,561
Other creditors
1,280,840
701,233
202,581
249,152
Accruals and deferred income
1,132,629
1,153,781
34,356
27,356
7,551,959
5,471,505
2,385,902
1,584,452
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 24 -
19
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
20
44,167
1,118,862
44,167
1,118,862
Obligations under finance leases
21
72,041
180,660
13,108
-
0
Other borrowings
20
882,513
866,632
-
0
-
0
998,721
2,166,154
57,275
1,118,862
20
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
1,460,000
1,438,862
1,460,000
1,438,862
Bank overdrafts
19,761
-
0
-
0
-
0
Other loans
1,185,733
1,317,482
237,500
248,125
2,665,494
2,756,344
1,697,500
1,686,987
Payable within one year
1,738,814
770,850
1,653,333
568,125
Payable after one year
926,680
1,985,494
44,167
1,118,862

Bank loans include a loan of £1,410,000 which is repayable by 49 monthly instalments of £20,000 and a single final repayment instalment in May 2022 sufficient to repay the loan in full. The loan carries a fixed interest rate of 5.8% per annum.

Bank loans include a BBLS loan of £50,000 which is repayable by 60 monthly instalments up to Jan 2027 following an interest and repayment free period of 12 months. The loan carries a fixed interest rate of 2.50% per annum.

The bank loans are secured by an interlocking cross guarantee and debenture between Quo Vadis Soho Limited, Leoni's Quo Vadis Limited, Fino Restaurant Limited and Barrafina Limited, limited guarantees given by certain company directors and a charge over 10 Adelaide Street, London.

Other loans include a loan of £250,000 which is repayable in July 2023 and which carries interest of 9.75% above bank base rate. A debenture has been given as security for this loan. There is also a guarantee by Harts Group Ltd for this loan.

Other loans include a loan of £500,000 which is repayable in July 2023 and which carries interest of 9.75% above bank base rate. A debenture has been given as security for this loan. There is also a guarantee by Harts Group Ltd for this loan.

HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 25 -
21
Finance lease obligations
Group
Company
2021
2020
2021
2020
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
243,002
363,401
7,150
-
0
In two to five years
72,041
294,200
13,108
-
0
315,043
657,601
20,258
-
0

The finance leases are secured on the assets to which they relate.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
418,556
433,343
Tax losses
(23,852)
(99,151)
Short term timing differences
(1,350)
(3,863)
393,354
330,329
Liabilities
Liabilities
2021
2020
Company
£
£
Accelerated capital allowances
3,994
611
Short term timing differences
(151)
(514)
3,843
97
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 1 August 2020
330,329
97
Charge to profit or loss
63,025
3,746
Liability at 31 July 2021
393,354
3,843
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 26 -
23
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
66,652
78,499

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share-based payment transactions
Group and company
Number of share options
Weighted average exercise price
2021
2020
2021
2020
Number
Number
£
£
Outstanding at 1 August 2020
-
-
-
-
Granted
6,500,000
-
650.00
-
Forfeited
(700,000)
-
70.00
-
Outstanding at 31 July 2021
5,800,000
-
580.00
-
Exercisable at 31 July 2021
-
0
-
-
0
-

During the year, 6,500,000 share options were issued on an equity settled basis and have been reserved at fair value within the accounts. These options will vest on the earlier of a sale of the company or after 10 years from the grant date. The options outstanding at 31 July 2021 had an exercise price of £0.0001, and a remaining contractual life of 9 years.

Group and company
Group
Company
2021
2020
2021
2020
£
£
£
£
Expenses recognised in the year
Arising from equity settled share based payment transactions
580
-
580
-
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 27 -
25
Share capital
Group and company
2021
2020
Ordinary share capital
£
£
Issued and fully paid
118,370,737 Ordinary shares of 0.01p each
11,837
11,837
4,380,000 A Ordinary shares of 0.01p each
438
438
19,988,864 B Ordinary shares of 0.01p each
1,999
1,999
1,023,861 D Ordinary shares of 0.01p each
102
-
9,059,926 E Ordinary shares of 0.01p each
906
-
15,282
14,274

The Ordinary, A Ordinary and B Ordinary shares carry the right to attend, speak and vote at all general meetings of the company. The Ordinary and B Ordinary shares carry a right to participate in any dividends. The A Ordinary, D Ordinary, and E Ordinary shares carry no rights to dividends. On a return of capital, the surplus assets will be distributed on the basis of the relevant priority arrangement as set out in articles 10.2, 10.3, 10.4, or 10.5 in the Articles of Association for the company.

 

On 30 July 2021, 1,023,861 D Ordinary shares of 0.01p each and 9,059,926 E Ordinary shares of 0.01p each were issued at par.

26
Reserves

The share premium reserve represents the premium on shares issued at a value that exceeds their nominal value.

 

The share option reserve represents active share options granted and not issued.

 

The profit and loss reserve comprises retained profits and losses for the current and prior periods.

27
Financial commitments, guarantees and contingent liabilities

Under the terms of an unlimited interlocking guarantee, Harts Group Ltd, Quo Vadis Soho Limited, Leoni's Quo Vadis Limited, Fino Restuarant Limited, Barrafina Limited and Barrafina Outside Catering Ltd jointly and severally undertook to satisfy on demand all sums owing to the bank by the other parties to the agreement. At 31 July 2021 the amount owing to the bank by the group was £1,479,161 (2020 - £1,438,862).

 

Barrafina Limited acts as guarantor for loans amounting to £2,500,000 made to a company which has common directors.

HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 28 -
28
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
1,179,000
1,179,000
-
-
Between two and five years
4,716,000
4,716,000
-
-
In over five years
8,522,875
9,701,875
-
-
14,417,875
15,596,875
-
-
Reduction in rent payments recognised in profit or loss arising from the COVID-19 pandemic
878,881
-
-
-
Lessor

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
300,000
300,000
-
-
Between two and five years
1,200,000
1,200,000
-
-
In over five years
2,100,000
2,400,000
-
-
3,600,000
3,900,000
-
-
29
Events after the reporting date

A new site Borough Yards was opened to the public in May 2022. Subsidiary Barrafina Limited also purchased the share capital of Barrafina Borough Yards Ltd (formerly El Pastor Catering Ltd) at nominal value in May 2022. The full financial effect of these events is not yet known.

30
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2021
2020
£
£
Aggregate compensation
801,923
735,307
HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
30
Related party transactions
(Continued)
- 29 -
Transactions with related parties

Group

During the year, dividends totalling £41,000 (2020 - £92,500) were paid to close family members of company directors.

 

During the year, the following transactions were made to companies which have common directors. Sales and management charges of £1,023,877 (2020 - £1,168,748), rental income of £364,018 (2020 - £195,000) and purchases of £14,555 (2020 - £1,425). Amounts due from these companies at the year end totalled £2,706,069 (2020 - £1,451,577). Amounts due to these companies at the year end totalled £398,907 (2020 - £120,971).

 

Creditors include £882,513 (2020 - £811,817) owed to companies which have common directors. Interest of £100,605 (2020 - £209,287) was paid in relation to these balances. Interest of £Nil (2020 - £239,203) was waived in relation to these balances.

 

During the year, purchases totalling £78,000 (2020 - £78,570) were made from a company which has a director in common. Creditors falling due within one year include £1,625 (2020 - £Nil) owed to this company at the year end.

 

Company

During the year, management charges totalling £624,792 (2020 - £766,845) were made to companies which have directors in common. Amounts owed from these companies at the year end totalled £1,424,704 (2020 - £1,037,756).

31
Directors' transactions

Group

Dividends totalling £41,000 (2020 - £92,500) were paid in the year in respect of shares held by the group's directors.

Creditors falling due within one year include amounts owed to directors totalling £237,500 (2020 - £248,125).

 

Company

Creditors falling due within one year include amounts owed to directors totalling £534,390 (2020 - £364,801).

Advances or credits have been granted by the group to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
-
80,036
50,286
(247,881)
(117,559)
80,036
50,286
(247,881)
(117,559)
32
Controlling party

The group is controlled by S K Hart, H R Gabb and C Gabb by virtue of their shareholdings in the company.

HARTS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 30 -
33
Cash generated from group operations
2021
2020
£
£
Profit/(loss) for the year after tax
280,651
(584,629)
Adjustments for:
Taxation charged/(credited)
50,546
(55,774)
Finance costs
244,005
438,763
Investment income
(131,980)
(192,564)
Depreciation and impairment of tangible fixed assets
754,868
713,297
Equity settled share based payment expense
580
-
Movements in working capital:
Decrease in stocks
7,218
35,501
Increase in debtors
(1,058,927)
(424,696)
Increase in creditors
1,315,968
997,052
Cash generated from operations
1,462,929
926,950
34
Analysis of changes in net debt - group
1 August 2020
Cash flows
New finance leases
31 July 2021
£
£
£
£
Cash at bank and in hand
614,102
369,716
-
983,818
Bank overdrafts
-
0
(19,761)
-
(19,761)
614,102
349,955
-
964,057
Borrowings excluding overdrafts
(2,756,344)
110,611
-
(2,645,733)
Obligations under finance leases
(657,601)
388,494
(45,936)
(315,043)
(2,799,843)
849,060
(45,936)
(1,996,719)
2021-07-312020-08-01falseCCH SoftwareCCH Accounts Production 2022.200No description of principal activityS K HartE G HartS D EdgsonS B HartH R GabbThe Hon W J CadoganJ H HartC C GabbC A HindmarshC SomervilleS D Edgson064946712020-08-012021-07-3106494671bus:Director12020-08-012021-07-3106494671bus:Director22020-08-012021-07-3106494671bus:CompanySecretaryDirector12020-08-012021-07-3106494671bus:Director42020-08-012021-07-3106494671bus:Director52020-08-012021-07-3106494671bus:Director62020-08-012021-07-3106494671bus:Director72020-08-012021-07-3106494671bus:Director82020-08-012021-07-3106494671bus:Director92020-08-012021-07-3106494671bus:Director102020-08-012021-07-3106494671bus:CompanySecretary12020-08-012021-07-3106494671bus:Director32020-08-012021-07-3106494671bus:RegisteredOffice2020-08-012021-07-3106494671bus:Consolidated2020-08-012021-07-3106494671bus:Agent12020-08-012021-07-3106494671bus:Consolidated2021-07-31064946712021-07-3106494671bus:Consolidated2019-08-012020-07-3106494671core:Exceptionalbus:Consolidated12020-08-012021-07-3106494671core:Exceptionalbus:Consolidated12019-08-012020-07-31064946712019-08-012020-07-3106494671core:RetainedEarningsAccumulatedLossesbus:Consolidated2019-08-012020-07-3106494671core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2019-08-012020-07-3106494671core:Non-controllingInterestsbus:Consolidated2019-08-012020-07-3106494671core:ShareBuy-backReservebus:Consolidated2020-08-012021-07-3106494671core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-08-012021-07-3106494671core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2020-08-012021-07-3106494671core:Non-controllingInterestsbus:Consolidated2020-08-012021-07-3106494671core:RetainedEarningsAccumulatedLosses2019-08-012020-07-3106494671core:ShareBuy-backReserve2020-08-012021-07-3106494671core:RetainedEarningsAccumulatedLosses2020-08-012021-07-3106494671bus:Consolidated2020-07-31064946712020-07-3106494671core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2021-07-3106494671core:FurnitureFittingsbus:Consolidated2021-07-3106494671core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2020-07-3106494671core:FurnitureFittingsbus:Consolidated2020-07-3106494671core:FurnitureFittings2021-07-3106494671core:FurnitureFittings2020-07-3106494671core:FurnitureFittingsToolsEquipmentcore:LeasedAssetsHeldAsLesseebus:Consolidated2021-07-3106494671core:FurnitureFittingsToolsEquipmentcore:LeasedAssetsHeldAsLesseebus:Consolidated2020-07-3106494671core:LeasedAssetsHeldAsLessee2021-07-3106494671core:CurrentFinancialInstrumentsbus:Consolidated2021-07-3106494671core:CurrentFinancialInstrumentsbus:Consolidated2020-07-3106494671core:CurrentFinancialInstruments2021-07-3106494671core:CurrentFinancialInstruments2020-07-3106494671core:CurrentFinancialInstruments2020-07-3106494671core:Non-currentFinancialInstrumentsbus:Consolidated2021-07-3106494671core:Non-currentFinancialInstrumentsbus:Consolidated2020-07-3106494671core:Non-currentFinancialInstruments2021-07-3106494671core:Non-currentFinancialInstruments2020-07-3106494671core:ShareCapitalbus:Consolidated2021-07-3106494671core:ShareCapitalbus:Consolidated2020-07-3106494671core:SharePremiumbus:Consolidated2021-07-3106494671core:SharePremiumbus:Consolidated2020-07-3106494671core:ShareBuy-backReservebus:Consolidated2021-07-3106494671core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-07-3106494671core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-07-3106494671core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2021-07-3106494671core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2020-07-3106494671core:Non-controllingInterestsbus:Consolidated2021-07-3106494671core:Non-controllingInterestsbus:Consolidated2020-07-3106494671core:ShareCapital2021-07-3106494671core:ShareCapital2020-07-3106494671core:SharePremium2021-07-3106494671core:SharePremium2020-07-3106494671core:ShareBuy-backReserve2021-07-3106494671core:RetainedEarningsAccumulatedLosses2021-07-3106494671core:RetainedEarningsAccumulatedLosses2020-07-3106494671core:ShareCapitalbus:Consolidated2019-07-3106494671core:SharePremiumbus:Consolidated2019-07-3106494671core:RetainedEarningsAccumulatedLossesbus:Consolidated2019-07-3106494671core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2019-07-3106494671core:Non-controllingInterestsbus:Consolidated2019-07-3106494671bus:Consolidated2019-07-3106494671core:ShareCapital2019-07-3106494671core:SharePremium2019-07-3106494671core:RetainedEarningsAccumulatedLosses2019-07-31064946712019-07-3106494671core:ShareCapitalbus:Consolidated2019-08-012020-07-3106494671core:SharePremiumbus:Consolidated2019-08-012020-07-3106494671core:ShareCapitalbus:Consolidated2020-08-012021-07-3106494671core:SharePremiumbus:Consolidated2020-08-012021-07-3106494671core:ShareCapital2019-08-012020-07-3106494671core:SharePremium2019-08-012020-07-3106494671core:ShareCapital2020-08-012021-07-3106494671core:SharePremium2020-08-012021-07-3106494671bus:Consolidated2020-07-3106494671core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2020-08-012021-07-3106494671core:FurnitureFittingsbus:Consolidated2020-08-012021-07-3106494671core:Exceptionalbus:Consolidated2020-08-012021-07-3106494671core:OwnedAssetsbus:Consolidated2020-08-012021-07-3106494671core:OwnedAssetsbus:Consolidated2019-08-012020-07-3106494671core:LeasedAssetsbus:Consolidated2020-08-012021-07-3106494671core:LeasedAssetsbus:Consolidated2019-08-012020-07-3106494671bus:HighestPaidDirectorbus:Consolidated2020-08-012021-07-3106494671bus:HighestPaidDirectorbus:Consolidated2019-08-012020-07-3106494671core:UKTaxbus:Consolidated2020-08-012021-07-3106494671core:UKTaxbus:Consolidated2019-08-012020-07-3106494671bus:Consolidated12020-08-012021-07-3106494671bus:Consolidated12019-08-012020-07-3106494671bus:Consolidated22020-08-012021-07-3106494671bus:Consolidated22019-08-012020-07-3106494671core:Goodwillbus:Consolidated2020-07-3106494671core:Goodwillbus:Consolidated2021-07-3106494671core:Goodwillbus:Consolidated2020-07-3106494671core:Goodwill2020-08-012021-07-3106494671core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2020-07-3106494671core:FurnitureFittingsbus:Consolidated2020-07-3106494671core:FurnitureFittings2020-07-3106494671core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2020-08-012021-07-3106494671core:FurnitureFittings2020-08-012021-07-3106494671core:FurnitureFittingsToolsEquipmentcore:LeasedAssetsHeldAsLesseebus:Consolidated2020-08-012021-07-3106494671core:FurnitureFittingsToolsEquipmentcore:LeasedAssetsHeldAsLesseebus:Consolidated2019-08-012020-07-3106494671core:FurnitureFittingsToolsEquipmentcore:LeasedAssetsHeldAsLessee2020-08-012021-07-3106494671core:CostValuation2021-07-3106494671core:Subsidiary12020-08-012021-07-3106494671core:Subsidiary22020-08-012021-07-3106494671core:Subsidiary32020-08-012021-07-3106494671core:Subsidiary42020-08-012021-07-3106494671core:Subsidiary52020-08-012021-07-3106494671core:Subsidiary112020-08-012021-07-3106494671core:Subsidiary222020-08-012021-07-3106494671core:Subsidiary332020-08-012021-07-3106494671core:Subsidiary442020-08-012021-07-3106494671core:Subsidiary552020-08-012021-07-3106494671core:Subsidiary5bus:Consolidated2020-08-012021-07-3106494671core:WithinOneYearbus:Consolidated2021-07-3106494671core:WithinOneYearbus:Consolidated2020-07-3106494671core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3106494671core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3106494671core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-07-3106494671core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2020-07-3106494671core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-3106494671core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-3106494671core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-07-3106494671core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2020-07-3106494671bus:Consolidated12020-08-012021-07-3106494671core:WithinOneYear2021-07-3106494671core:WithinOneYear2020-07-3106494671core:BetweenTwoFiveYearsbus:Consolidated2021-07-3106494671core:BetweenTwoFiveYearsbus:Consolidated2020-07-3106494671core:BetweenTwoFiveYears2021-07-3106494671core:BetweenTwoFiveYears2020-07-3106494671core:AcceleratedTaxDepreciationDeferredTaxbus:Consolidated2021-07-3106494671core:AcceleratedTaxDepreciationDeferredTaxbus:Consolidated2020-07-3106494671core:TaxLossesCarry-forwardsDeferredTaxbus:Consolidated2021-07-3106494671core:TaxLossesCarry-forwardsDeferredTaxbus:Consolidated2020-07-3106494671core:OtherDeferredTaxbus:Consolidated2021-07-3106494671core:OtherDeferredTaxbus:Consolidated2020-07-3106494671core:AcceleratedTaxDepreciationDeferredTax2021-07-3106494671core:AcceleratedTaxDepreciationDeferredTax2020-07-3106494671core:OtherDeferredTax2021-07-3106494671core:OtherDeferredTax2020-07-31064946712020-07-3106494671bus:OrdinaryShareClass12021-07-3106494671bus:OrdinaryShareClass22021-07-3106494671bus:OrdinaryShareClass32021-07-3106494671bus:OrdinaryShareClass42021-07-3106494671bus:OrdinaryShareClass52021-07-3106494671bus:OrdinaryShareClass12020-08-012021-07-3106494671bus:OrdinaryShareClass22020-08-012021-07-3106494671bus:OrdinaryShareClass32020-08-012021-07-3106494671bus:OrdinaryShareClass42020-08-012021-07-3106494671bus:OrdinaryShareClass52020-08-012021-07-3106494671core:MoreThanFiveYearsbus:Consolidated2021-07-3106494671core:MoreThanFiveYearsbus:Consolidated2020-07-3106494671bus:Consolidated12020-08-012021-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServices2020-08-012021-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServices2019-08-012020-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServicesbus:Consolidated2020-08-012021-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServicesbus:Consolidated2019-08-012020-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:RentalIncomeTransactionsbus:Consolidated2020-08-012021-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:RentalIncomeTransactionsbus:Consolidated2019-08-012020-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:InterestFeesOtherIncomeTransactionsbus:Consolidated2019-08-012020-07-3106494671core:EntitiesControlledByKeyManagementPersonnel2021-07-3106494671core:EntitiesControlledByKeyManagementPersonnel2020-07-3106494671core:EntitiesControlledByKeyManagementPersonnelbus:Consolidated2021-07-3106494671core:EntitiesControlledByKeyManagementPersonnelbus:Consolidated2020-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:CurrentFinancialInstrumentsbus:Consolidated2021-07-3106494671core:RemainingRelatedPartiesbus:Consolidated2021-07-3106494671core:RemainingRelatedPartiesbus:Consolidated2020-07-3106494671core:CloseFamilyMembersKeyManagementPersonnelcore:DividendsPaidTransactionsbus:Consolidated2020-08-012021-07-3106494671core:CloseFamilyMembersKeyManagementPersonnelcore:DividendsPaidTransactionsbus:Consolidated2019-08-012020-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoodsbus:Consolidated2020-08-012021-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoodsbus:Consolidated2019-08-012020-07-3106494671core:OtherRelatedPartiescore:SaleOrPurchaseGoodsbus:Consolidated2020-08-012021-07-3106494671core:OtherRelatedPartiescore:SaleOrPurchaseGoodsbus:Consolidated2019-08-012020-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:InterestExpenseTransactions2020-08-012021-07-3106494671core:EntitiesControlledByKeyManagementPersonnelcore:InterestExpenseTransactionsbus:Consolidated2019-08-012020-07-3106494671core:KeyManagementPersonnelcore:DividendsPaidTransactionsbus:Consolidated2020-08-012021-07-3106494671core:KeyManagementPersonnelcore:DividendsPaidTransactionsbus:Consolidated2019-08-012020-07-3106494671bus:Director1bus:Consolidated2020-07-3106494671bus:Director1bus:Consolidated2021-07-3106494671bus:Director1bus:Consolidated2020-08-012021-07-3106494671bus:Consolidated12020-07-3106494671core:CurrentFinancialInstrumentsbus:Consolidated22021-07-3106494671bus:PrivateLimitedCompanyLtd2020-08-012021-07-3106494671bus:FRS1022020-08-012021-07-3106494671bus:Audited2020-08-012021-07-3106494671bus:ConsolidatedGroupCompanyAccounts2020-08-012021-07-3106494671bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP