CLESHAR_CONTRACT_SERVICES - Accounts


Company Registration No. 02742648 (England and Wales)
CLESHAR CONTRACT SERVICES LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022
CLESHAR CONTRACT SERVICES LIMITED
COMPANY INFORMATION
Directors
Michael Hesnan
Andrais Redican
Michelle Lamb
Michael P S Horgan
Damian F Tiernan
Secretary
Simon J V Miesegaes
Company number
02742648
Registered office
Heather Park House
North Circular Road
Stonebridge
London
NW10 7NN
Auditor
Cheesmans
4 Aztec Row
Berners Road
London
N1 0PW
Bankers
Barclays Bank PLC
One Churchill Place
London
E14 5HP
CLESHAR CONTRACT SERVICES LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25
CLESHAR CONTRACT SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the year ended 31 March 2022.

Fair review of the business

The company has operated in the following key areas within the UK rail infrastructure network:

 

  • Specialist Support Services, including:

    • the provision of safety critical resources;

    • specialised track services;

    • lifts, escalators and signalling maintenance;

    • vegetation and arboricultural works;

    • fencing installation and maintenance; and

    • facilities maintenance works

 

  • Track maintenance, track renewals and enhancements, signalling and track welding services within the UK rail infrastructure network;

 

  • Provision of infrastructure management;

 

  • Provision of capital works within the UK rail infrastructure network; and

 

  • Use of the Cleshar Academy to develop and promote skills within the business and wider rail industry.

 

The company has continued to work closely with its main clients as they seek to upgrade the UK rail transport network.

Principal risks and uncertainties

The principal risks facing Cleshar Contract Services Limited are as follows:

 

  • Continued impact of the Covid 19 pandemic;

 

  • Non-compliance within Health and Safety, Quality and Environment;

 

  • Inflationary pressures;

 

  • Increased competition and pressure on margins as a result of an increase of new entrants into the business environment;

 

  • Compliance with the highly stringent conditions and procedures within the UK rail infrastructure network;

 

  • Staff recruitment and retention in an increasingly competitive environment; and

 

  • Escalation in labour, fuel and material costs.

Development and performance

This year’s turnover and margins were in line with expectations and reflect market conditions.

The directors are confident of the business going forward and, in particular, of supporting their clients by executing the works required to be carried out under the company’s commercial contracts.

CLESHAR CONTRACT SERVICES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Key performance indicators

The key performance indicators for the company are as follows:

 

  • Turnover;

 

  • Profit margin;

 

  • Current ratio; and

 

  • Audits including monthly Health and Safety Dashboard reviews

 

Turnover

As noted the percentage change in turnover was in line with expectations.

 

Profit margin

The gross profit margin of the company has increased to 4.8% (2021: 2.7%) returning to the pre Covid levels due to the engagement of the employees following adoption of the Employee Ownership Trust structure.    

 

Net margin, excluding intra group dividends, was 0.8% (2021: 0.6%)

 

Current ratio

The current ratio has continued to increase in the year to 1.20.

Audits

 

During the year, the company has undergone a large number of internal and external audits. These have included the confirmation of its continued accreditation in respect of the latest revisions of BSEN ISO 9001, OHSAS 18001, BSEN ISO 14001, Network Rail RISQS approval, Network Rail Principal Contractor’s Licence (“PCL”) and the FORS accreditation and NSAR (National Skills Academy for Rail).

 

The directors have continued to invest significantly in the Health and Safety department and in training and career development, given the responsibility that they have for the proper care and support of operations. In particular, the company has continued to:

 

  • Recruit additional members of staff;

  • Continued investment in management training;

  • Invest in new management information systems; and

  • Commit to the ongoing development and monitoring of Health and Safety, Quality and Environmental issues on a regular basis.

CLESHAR CONTRACT SERVICES LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
S172 statement

In the year ended 31 March 2022, the directors continued to exercise all their duties under Section 172 of the Companies Act 2006. The directors are dedicated to managing and operating the company in a safe, ethical, environmental and socially responsible way. The company is engaged in employee training and development supported by comprehensive internal and external training platforms. In this connection, the directors support the company’s employees and operatives, through:

 

  • their focus on safety and a commitment to develop and encourage employees to be involved in performance improvement projects through team working and other departmental improvement initiatives;

 

  • the directors continue to value long-term partnerships and aim to work collaboratively throughout the procurement chain with customers, suppliers and stakeholders; and

 

  • the directors continue to be responsible for establishing and reviewing the short and long-term strategy of the company by considering strategic, economic, political and social issues, alongside other regulations and external matters relevant to the company.

 

The directors carry out a full management review annually to ensure the company's adherence to the company's policies in this regard.

On behalf of the Board

Michael Hesnan
Andrais Redican
Director
Director
5 July 2022
CLESHAR CONTRACT SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activities of the company are:

 

- the provision of specialist support services to the UK rail infrastructure network;

- the provision of track maintenance, renewals and welding services to the UK rail infrastructure network;

- the provision of capital works within the UK rail infrastructure network and other sectors; and

- the provision of training services to the UK rail infrastructure network.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Michael Hesnan
Andrais Redican
(Appointed 1 July 2021)
Michelle Lamb
(Appointed 1 July 2021)
Michael P S Horgan
Damian F Tiernan
Sir John Gains
(Resigned 1 July 2021)
Simon J V Miesegaes
(Resigned 1 July 2021)
Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £473,056. The directors do not recommend payment of a final dividend.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of factors affecting the company.

Business relationships

The directors value long-term partnerships and aim to work collaboratively throughout the supply chain with customers, suppliers and other stakeholders.

Future developments

The company intends to continue to pursue its principal activities in the future.

Auditor

The auditor, Cheesmans, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

CLESHAR CONTRACT SERVICES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the Board
Michael Hesnan
Andrais Redican
Director
Director
5 July 2022
CLESHAR CONTRACT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF CLESHAR CONTRACT SERVICES LIMITED
- 6 -
Opinion

We have audited the financial statements of Cleshar Contract Services Limited (the 'company') for the year ended 31 March 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

CLESHAR CONTRACT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF CLESHAR CONTRACT SERVICES LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to the Employment Law, Health & Safety Law and UK tax legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journals to increase revenue or reduce expenditure and management bias in accounting estimates. Audit procedures performed by the engagement team included:

Audit response to risks identified
  • Discussions with management in respect of known or suspected instances of non-compliance with laws and regulation and fraud, and review of board minutes and internal reports;

  • Evaluation of the operating effectiveness of management’s key controls around the forecasting of costs and margin estimation;

CLESHAR CONTRACT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF CLESHAR CONTRACT SERVICES LIMITED
- 8 -
  • Challenging the assumptions and judgements made by management in their significant accounting estimates, in particular those that involve the assessment of future events, which are inherently uncertain – the key estimates determined in this respect are those relating to the value of accrued income, those relating to stage of completion on contracts and those relating to provisions; and

  • Reviewing journal entries, unusual account combinations, such as those with unusual or unexpected journal postings to the profit and loss as well as journals which contain unusual words.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also the risk of not detecting misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Carol Cheesman (Senior Statutory Auditor)
For and on behalf of Cheesmans
5 July 2022
Chartered Accountants
Statutory Auditor
4 Aztec Row
Berners Road
London
N1 0PW
CLESHAR CONTRACT SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
2022
2021
Notes
£
£
Turnover
1.3, 3
75,407,486
73,670,674
Cost of sales
(71,796,226)
(71,692,804)
Gross profit
3,611,260
1,977,870
Administrative expenses
(2,946,603)
(2,516,901)
Other operating income
-
0
1,184,795
Operating profit
4
664,657
645,764
Interest receivable and similar income
6
24,064
25,330
Interest payable and similar expenses
7
-
0
(45,000)
Profit before taxation
688,721
626,094
Taxation
8
(77,349)
(153,038)
Profit for the financial year
611,372
473,056
Total comprehensive income for the year
611,372
473,056

The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.

CLESHAR CONTRACT SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
10
421,125
758,090
Investments
11
1,000
1,000
422,125
759,090
Current assets
Stocks
12
101,714
165,170
Debtors
13
12,992,473
13,161,877
Cash at bank and in hand
3,511,951
4,188,235
16,606,138
17,515,282
Creditors: amounts falling due within one year
14
(13,840,680)
(14,852,188)
Net current assets
2,765,458
2,663,094
Total assets less current liabilities
3,187,583
3,422,184
Creditors: amounts falling due after more than one year
15
-
0
(500,000)
Provisions for liabilities
17
(2,200,260)
(2,073,177)
Net assets
987,323
849,007
Capital and reserves
Called up share capital
19
126,000
126,000
Profit and loss reserves
861,323
723,007
Total equity
987,323
849,007
The financial statements were approved by the Board of Directors and authorised for issue on 5 July 2022 and are signed on its behalf by:
Michelle Lamb
Finance Director
Company Registration No. 02742648
CLESHAR CONTRACT SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
126,000
915,491
1,041,491
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
473,056
473,056
Dividends
9
-
(665,540)
(665,540)
Balance at 31 March 2021
126,000
723,007
849,007
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
611,372
611,372
Dividends
9
-
(473,056)
(473,056)
Balance at 31 March 2022
126,000
861,323
987,323
CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 12 -
1
Accounting policies
Company information

Cleshar Contract Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Heather Park House, North Circular Road, Stonebridge, London, NW10 7NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

 

The financial statements are drawn up to within one week of 31 March in each year (2022 (52 weeks) 3 April : 2021 (53 weeks) 4 April).

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of CCS Group Limited. These consolidated financial statements are available from its registered office, Heather Park House, North Circular Road, London, NW10 7NN.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated financial statements. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation/ amortisation and any impairment losses.

Depreciation/ amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold land and buildings
over remaining period of the relevant lease
Fixtures, fittings & equipment
2 years
Motor vehicles
2 & 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 14 -

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks represent consumable materials and are held for distribution at no or nominal consideration. They are measured at cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated service potential is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Group relief

Where group relief is claimed, the claimant company pays to the surrendering company an amount equal to the corporation tax saved.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 17 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.17
Government grants

Government grants received during the prior year related to the Job Retention Scheme. Such grants were recognised at the fair value of the asset received or receivable when there was reasonable assurance that the grant conditions would be met and the grants would be received, and these were recognised as income over the period when the related costs were incurred.

1.18

Retentions

Client retentions are not brought into account until they have been received.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 18 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Accrued income

Where an amount has not resulted in a sales invoice being raised at the balance sheet date relating to works carried out within the period, accrued income is recognised within the financial statements. This requires the commercial managers employed by the group to estimate the value of works to be invoiced after the period by using their professional expertise, which is then reviewed and ratified by the directors.

 

Recoverability of the accrued income is considered at the time of valuing the works undertaken and where this is considered an issue, relevant provisions are accordingly made and are regularly assessed as new information becomes available.

Stage of completion

At the balance sheet date, the commercial managers assess works to date and accrue for any costs for work undertaken but not invoiced by suppliers in the Financial Statements. This requires the commercial managers to estimate the value of the works undertaken. In addition, significant estimates are made on the contracts by the commercial managers to reflect the stage of completion for service contracts.

Provisions

At the balance sheet date, the directors assessed the provisions held in the financial statements in respect of potential future economic outflows. In quantifying the provision the estimated economic outflow was calculated utilising the director’s knowledge of prior claims and applying a percentage to the potential liability reflecting the directors' best estimate of the likelihood of a settlement being required. This estimate will be continually assessed as and when new information becomes available to the directors.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Maintenance
43,597,114
41,890,077
Facilities
22,568,725
16,656,965
Support Works
2,230,268
11,072,675
Capital
7,011,379
4,050,957
75,407,486
73,670,674
2022
2021
£
£
Other revenue
Interest income
277
-
Dividends received
23,787
25,330
Grants received
-
0
1,184,795
CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 19 -
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
-
0
(1,184,795)
Fees payable to the company's auditor for the audit of the company's financial statements
-
0
-
0
Depreciation of owned tangible fixed assets
486,151
506,713
Loss on disposal of tangible fixed assets
12
1,116
Operating lease charges
305,343
395,400

The company uses common facilities with other group undertakings for which management charges are rendered by the ultimate parent undertaking. Included within those charges are amounts for staff and administrative costs together with audit fees of £24,500 (2021: £23,000) and fees of £3,300 (2021 : £3,000) for taxation services.

 

None of the directors received any remuneration for their services direct from the company.

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Production
435
400

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
11,283,502
9,422,598
Social security costs
1,068,592
807,889
Pension costs
203,931
143,013
12,556,025
10,373,500
6
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
277
-
0
Income from fixed asset investments
Income from shares in group undertakings
23,787
25,330
Total income
24,064
25,330
CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 20 -
7
Interest payable and similar expenses
2022
2021
£
£
Interest payable to group undertakings
-
0
45,000
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
160,000
61,100
Adjustments in respect of prior periods
(82,651)
(115)
Group tax relief
-
0
92,053
Total current tax
77,349
153,038

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
688,721
626,094
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
130,857
118,958
Tax effect of expenses that are not deductible in determining taxable profit
6,768
4,048
Tax effect of income not taxable in determining taxable profit
(4,520)
(4,813)
Permanent capital allowances in excess of depreciation
26,486
36,429
Timing differences
109
(1,688)
Under/ (over) provided in current year
300
219
Under/ (over) provided in prior year
(82,651)
(115)
Taxation charge for the year
77,349
153,038
9
Dividends
2022
2021
£
£
Interim paid
473,056
665,540
CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 21 -
10
Tangible fixed assets
Short leasehold land and buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021
878,991
789,685
1,441,999
3,110,675
Additions
-
0
131,698
17,500
149,198
Disposals
-
0
(134)
(17,323)
(17,457)
Other adjustments
-
0
-
0
30,205
30,205
At 31 March 2022
878,991
921,249
1,472,381
3,272,621
Depreciation, amortisation and impairment
At 1 April 2021
573,984
699,848
1,078,753
2,352,585
Depreciation and amortisation charged in the year
54,262
113,520
318,369
486,151
Eliminated in respect of disposals
-
0
(122)
(17,323)
(17,445)
Other adjustments
-
0
-
0
30,205
30,205
At 31 March 2022
628,246
813,246
1,410,004
2,851,496
Carrying amount
At 31 March 2022
250,745
108,003
62,377
421,125
At 31 March 2021
305,007
89,837
363,246
758,090
11
Fixed asset investments
2022
2021
Notes
£
£
Investments in subsidiaries
23
1,000
1,000
Movements in fixed asset investments
Shares in group undertakings
£
Cost
At 1 April 2021 & 31 March 2022
1,000
Carrying amount
At 31 March 2022
1,000
At 31 March 2021
1,000
CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 22 -
12
Stocks
2022
2021
£
£
Consumable materials
101,714
165,170
13
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
5,277,417
5,442,916
Other debtors
52,443
99,352
Prepayments
7,662,613
7,619,609
12,992,473
13,161,877
14
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
2,501,531
1,654,207
Amounts owed to group undertakings
1,587,692
3,043,383
Taxation and social security
500,367
488,711
Other creditors
1,745
8,148
Accruals and deferred income
9,249,345
9,657,739
13,840,680
14,852,188
15
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Other borrowings
16
-
0
500,000
16
Loans and overdrafts
2022
2021
£
£
Other loans
-
0
500,000
Payable after one year
-
0
500,000

 

CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 23 -
17
Provisions for liabilities
2022
2021
£
£
2,200,260
2,073,177
Movements on provisions:
£
At 1 April 2021
2,073,177
Additional provisions in the year
685,702
Reversal of provision
(558,619)
At 31 March 2022
2,200,260

The aforementioned provisions are in respect of several potential future economic outflows, none of which are individually material to the company, as calculated by the directors using their knowledge and expert advice to form a best estimate of the potential liabilities. The directors have taken advantage of the exemption available in respect of prejudicial disclosures in this regard.

18
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
203,931
143,013

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Included in other creditors is an amount of £573 (2021: £571) payable to the scheme.

19
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
126,000 Ordinary shares of £1 each
126,000
126,000

All the shares rank pari passu in all respects.

20
Financial commitments, guarantees and contingent liabilities

There is a Composite Accounting Agreement between the companies of the CCS Group Limited group and Barclays Bank Plc whereby amounts due to and from Barclays Bank Plc can be offset, both in terms of capital and interest calculation. At 31 March 2022 there were no amounts which could be called under this arrangement (2021: Nil).

CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 24 -
21
Related party transactions
Transactions with related parties

There is a cross guarantee/debenture facility between the companies of the CCS Group Limited group under the terms of which amounts due to Barclays Bank Plc are secured by a fixed and floating charge on the assets of all group companies.

The company has taken advantage of the exemptions available whereby it has not disclosed transactions with the parent company or any wholly owned subsidiary undertakings of the group.

 

With respect to the rent and service charges, the properties being rented had valuations during the year and the amounts agreed in the leases are based on these valuations, therefore these are considered to be at arm's length.

During the year the company entered into the following transactions with related parties:

Rent, service charge and insurance
2022
2021
£
£
Other related parties
432,417
384,368
432,417
384,368

 

22
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
219,244
139,530
Between two and five years
1,240,800
681,786
In over five years
103,393
-
0
1,563,437
821,316
23
Subsidiaries

Details of the company's subsidiary at 31 March 2022 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Infrastructure Training Services Limited
1
Training provider
Ordinary
100
CLESHAR CONTRACT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
23
Subsidiaries
(Continued)
- 25 -
Registered Office addresses:
1
Heather Park House, North Circular Road, Stonebridge, London, NW10 7NN
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Infrastructure Training Services Limited
19,147
30,147

The investment in subsidiary is stated at cost.

24
Ultimate controlling party

The company is a wholly owned subsidiary undertaking of CCS Group Limited, a company registered in England and Wales. The registered office is Heather Park House, North Circular Road, Stonebridge, London, NW10 7NN.

On 8 July 2021, the shareholders of CCS Group Limited entered into an agreement for the sale of 100% of the share capital of CCS Group Limited to the CCS Employee Ownership Trust (“CCS EOT”), a trust set up for the long term benefit of the Group’s employees, and is therefore the ultimate controlling party.

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.100Michael HesnanAndrais RedicanMichelle LambMichael P S HorganDamian F TiernanSir John GainsSimon J V MiesegaesSimon J V Miesegaes027426482021-04-012022-03-3102742648bus:Director12021-04-012022-03-3102742648bus:Director22021-04-012022-03-3102742648bus:Director32021-04-012022-03-3102742648bus:Director42021-04-012022-03-3102742648bus:Director52021-04-012022-03-3102742648bus:CompanySecretary12021-04-012022-03-3102742648bus:Director62021-04-012022-03-3102742648bus:CompanySecretaryDirector12021-04-012022-03-3102742648bus:Director72021-04-012022-03-3102742648bus:RegisteredOffice2021-04-012022-03-3102742648bus:Agent12021-04-012022-03-31027426482022-03-31027426482020-04-012021-03-3102742648core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3102742648core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31027426482021-03-3102742648core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3102742648core:FurnitureFittings2022-03-3102742648core:MotorVehicles2022-03-3102742648core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3102742648core:FurnitureFittings2021-03-3102742648core:MotorVehicles2021-03-3102742648core:CurrentFinancialInstruments2022-03-3102742648core:CurrentFinancialInstruments2021-03-3102742648core:Non-currentFinancialInstruments2022-03-3102742648core:Non-currentFinancialInstruments2021-03-3102742648core:ShareCapital2022-03-3102742648core:ShareCapital2021-03-3102742648core:RetainedEarningsAccumulatedLosses2022-03-3102742648core:RetainedEarningsAccumulatedLosses2021-03-3102742648core:ShareCapital2020-03-3102742648core:RetainedEarningsAccumulatedLosses2020-03-31027426482020-03-3102742648core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3102742648core:FurnitureFittings2021-04-012022-03-3102742648core:MotorVehicles2021-04-012022-03-3102742648core:UKTax2021-04-012022-03-3102742648core:UKTax2020-04-012021-03-310274264812021-04-012022-03-310274264812020-04-012021-03-310274264822021-04-012022-03-310274264822020-04-012021-03-310274264832021-04-012022-03-310274264832020-04-012021-03-3102742648core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3102742648core:FurnitureFittings2021-03-3102742648core:MotorVehicles2021-03-31027426482021-03-3102742648core:WithinOneYear2022-03-3102742648core:WithinOneYear2021-03-3102742648core:BetweenTwoFiveYears2022-03-3102742648core:BetweenTwoFiveYears2021-03-3102742648core:MoreThanFiveYears2022-03-3102742648core:MoreThanFiveYears2021-03-3102742648core:Subsidiary12021-04-012022-03-3102742648core:Subsidiary112021-04-012022-03-3102742648bus:PrivateLimitedCompanyLtd2021-04-012022-03-3102742648bus:FRS1022021-04-012022-03-3102742648bus:Audited2021-04-012022-03-3102742648bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP