ESTATE_OFFICE_INVESTMENTS - Accounts


Company Registration No. 03261766 (England and Wales)
ESTATE OFFICE INVESTMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
ESTATE OFFICE INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ESTATE OFFICE INVESTMENTS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
18,087
-
0
Tangible assets
4
155,561
190,197
173,648
190,197
Current assets
Debtors
5
153,164
1,054,416
Cash at bank and in hand
2,054,031
1,631,379
2,207,195
2,685,795
Creditors: amounts falling due within one year
6
(436,010)
(1,013,398)
Net current assets
1,771,185
1,672,397
Total assets less current liabilities
1,944,833
1,862,594
Provisions for liabilities
(10,301)
(18,404)
Net assets
1,934,532
1,844,190
Capital and reserves
Called up share capital
7
37
37
Capital redemption reserve
63
63
Profit and loss reserves
1,934,432
1,844,090
Total equity
1,934,532
1,844,190

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ESTATE OFFICE INVESTMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 July 2022 and are signed on its behalf by:
Chaim Aziz
Director
Company Registration No. 03261766
ESTATE OFFICE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Estate Office Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ground floor, 1 Finchley Road, London, NW8 9TT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of discounts, VAT and other sales related taxes.

 

Turnover is recognised on completion of the service provided.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangibles
Straight line over 3 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over life of lease
Plant and equipment
20% per annum straight line
Fixtures and fittings
20% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ESTATE OFFICE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ESTATE OFFICE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Government grants

Government grants recognise contributions made by government schemes to support the economy in relation to the covid 19 pandemic.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
16
15
ESTATE OFFICE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
3
Intangible fixed assets
Other intangibles
£
Cost
At 1 January 2021
-
0
Additions
20,000
At 31 December 2021
20,000
Amortisation and impairment
At 1 January 2021
-
0
Amortisation charged for the year
1,913
At 31 December 2021
1,913
Carrying amount
At 31 December 2021
18,087
At 31 December 2020
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
156,792
115,256
272,048
Additions
-
0
7,898
7,898
At 31 December 2021
156,792
123,154
279,946
Depreciation and impairment
At 1 January 2021
36,442
45,409
81,851
Depreciation charged in the year
19,005
23,529
42,534
At 31 December 2021
55,447
68,938
124,385
Carrying amount
At 31 December 2021
101,345
54,216
155,561
At 31 December 2020
120,350
69,847
190,197
ESTATE OFFICE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
94,073
1,002,568
Other debtors
59,091
51,848
153,164
1,054,416
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
82,946
34,163
Corporation tax
109,796
215,938
Other taxation and social security
162,766
426,747
Other creditors
80,502
336,550
436,010
1,013,398
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
1,296 Ordinary A of 1p each
13
13
556 Ordinary B of 1p each
6
5
1,294 Ordinary C of 1p each
13
13
554 Ordinary D of 1p each
5
6
37
37
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
570,594
690,594
2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityChaim AzizDaniel Minsky032617662021-01-012021-12-31032617662021-12-31032617662020-12-3103261766core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3103261766core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-3103261766core:LandBuildings2021-12-3103261766core:OtherPropertyPlantEquipment2021-12-3103261766core:LandBuildings2020-12-3103261766core:OtherPropertyPlantEquipment2020-12-3103261766core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103261766core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103261766core:CurrentFinancialInstruments2021-12-3103261766core:CurrentFinancialInstruments2020-12-3103261766core:ShareCapital2021-12-3103261766core:ShareCapital2020-12-3103261766core:CapitalRedemptionReserve2021-12-3103261766core:CapitalRedemptionReserve2020-12-3103261766core:RetainedEarningsAccumulatedLosses2021-12-3103261766core:RetainedEarningsAccumulatedLosses2020-12-3103261766core:ShareCapitalOrdinaryShares2021-12-3103261766core:ShareCapitalOrdinaryShares2020-12-3103261766bus:Director12021-01-012021-12-3103261766core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3103261766core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-01-012021-12-3103261766core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3103261766core:PlantMachinery2021-01-012021-12-3103261766core:FurnitureFittings2021-01-012021-12-31032617662020-01-012020-12-3103261766core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-12-3103261766core:LandBuildings2020-12-3103261766core:OtherPropertyPlantEquipment2020-12-31032617662020-12-3103261766core:LandBuildings2021-01-012021-12-3103261766core:OtherPropertyPlantEquipment2021-01-012021-12-3103261766core:WithinOneYear2021-12-3103261766core:WithinOneYear2020-12-3103261766bus:OrdinaryShareClass12021-12-3103261766bus:OrdinaryShareClass22021-12-3103261766bus:OrdinaryShareClass32021-12-3103261766bus:OrdinaryShareClass42021-12-3103261766bus:OrdinaryShareClass12021-01-012021-12-3103261766bus:OrdinaryShareClass22021-01-012021-12-3103261766bus:OrdinaryShareClass32021-01-012021-12-3103261766bus:OrdinaryShareClass42021-01-012021-12-3103261766bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103261766bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103261766bus:FRS1022021-01-012021-12-3103261766bus:AuditExempt-NoAccountantsReport2021-01-012021-12-3103261766bus:Director22021-01-012021-12-3103261766bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP