ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-07-312021-07-312020-08-0117No description of principal activityfalse17truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06004300 2020-08-01 2021-07-31 06004300 2019-08-01 2020-07-31 06004300 2021-07-31 06004300 2020-07-31 06004300 c:Director2 2020-08-01 2021-07-31 06004300 d:OfficeEquipment 2020-08-01 2021-07-31 06004300 d:OfficeEquipment 2021-07-31 06004300 d:OfficeEquipment 2020-07-31 06004300 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2020-08-01 2021-07-31 06004300 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-31 06004300 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-07-31 06004300 d:Goodwill 2020-08-01 2021-07-31 06004300 d:Goodwill 2021-07-31 06004300 d:Goodwill 2020-07-31 06004300 d:CurrentFinancialInstruments 2021-07-31 06004300 d:CurrentFinancialInstruments 2020-07-31 06004300 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 06004300 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 06004300 d:ShareCapital 2021-07-31 06004300 d:ShareCapital 2020-07-31 06004300 d:RetainedEarningsAccumulatedLosses 2021-07-31 06004300 d:RetainedEarningsAccumulatedLosses 2020-07-31 06004300 c:OrdinaryShareClass1 2020-08-01 2021-07-31 06004300 c:OrdinaryShareClass1 2021-07-31 06004300 c:OrdinaryShareClass1 2020-07-31 06004300 c:FRS102 2020-08-01 2021-07-31 06004300 c:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 06004300 c:FullAccounts 2020-08-01 2021-07-31 06004300 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 06004300 d:Goodwill d:OwnedIntangibleAssets 2020-08-01 2021-07-31 06004300 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2020-08-01 2021-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06004300









PAM INSIGHT LIMITED







UNAUDITED 

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2021

 
PAM INSIGHT LIMITED
REGISTERED NUMBER: 06004300

BALANCE SHEET
AS AT 31 JULY 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 3 
83,488
113,284

Tangible assets
 4 
31,587
53,576

  
115,075
166,860

Current assets
  

Debtors: amounts falling due within one year
 5 
253,539
287,861

Cash at bank and in hand
 6 
201,610
111,402

  
455,149
399,263

Creditors: amounts falling due within one year
 7 
(511,598)
(539,979)

Net current liabilities
  
 
 
(56,449)
 
 
(140,716)

Total assets less current liabilities
  
58,626
26,144

  

Net assets
  
58,626
26,144


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
58,526
26,044

  
58,626
26,144


Page 1

 
PAM INSIGHT LIMITED
REGISTERED NUMBER: 06004300
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 July 2022.




J Anderson
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


General information

Pam Insight Limited is a private company, limited by shares, registered in England and Wales. The registered office is 64 New Cavendish Street, London, W1G 8TB. The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated
current and forecasted operational results, and the solvency of the company. Given that the
company is in a net asset position the directors consider it appropriate to prepare the financial
statements on a going concern basis.
Potential sources of uncertainty noted by the directors include the COVID-19 pandemic. However, at
the date of this report it is not possible to reliably determine the effects that this will have on the
company.
Accordingly the directors have continued to prepare the financial statements on the going concern
basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.


3.


Intangible assets




Development expenditure
Goodwill
Total

£
£
£



Cost


At 1 August 2020
114,181
25,000
139,181



At 31 July 2021

114,181
25,000
139,181



Amortisation


At 1 August 2020
11,418
14,479
25,897


Charge for the year on owned assets
28,546
1,250
29,796



At 31 July 2021

39,964
15,729
55,693



Net book value



At 31 July 2021
74,217
9,271
83,488



At 31 July 2020
102,763
10,521
113,284



Page 5

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 August 2020
128,976


Additions
1,697



At 31 July 2021

130,673



Depreciation


At 1 August 2020
75,400


Charge for the year on financed assets
23,686



At 31 July 2021

99,086



Net book value



At 31 July 2021
31,587



At 31 July 2020
53,576


5.


Debtors

2021
2020
£
£


Trade debtors
216,562
172,517

Prepayments and accrued income
36,977
115,344

253,539
287,861



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
201,610
111,402

201,610
111,402


Page 6

 
PAM INSIGHT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Other loans
240,000
-

Trade creditors
4,095
115,357

Other taxation and social security
74,999
153,428

Other creditors
3,784
8,528

Accruals and deferred income
188,720
262,666

511,598
539,979


2021
2020
£
£

Other taxation and social security

PAYE/NI control
28,677
58,938

VAT control
46,322
94,491

74,999
153,429



8.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



10,000 (2020 - 10,000) Ordinary shares shares of £0.01 each
100
100


9.


Pension commitments

The company operates a defined contributions pension scheme.

 
Page 7