Bio_Capital_Finance_Limit - Accounts


Company Registration No. 12965148 (England and Wales)
Bio Capital Finance Limited
Financial statements
for the period ended 31 December 2021
Pages for filing with the Registrar
Bio Capital Finance Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 11
Bio Capital Finance Limited
Statement of financial position
As at 31 December 2021
Page 1
2021
Notes
£
£
Fixed assets
Investments
4
5,631,107
Current assets
Debtors
7
189,368,027
Cash at bank and in hand
6,829,842
196,197,869
Creditors: amounts falling due within one year
8
(7,976,633)
Net current assets
188,221,236
Total assets less current liabilities
193,852,343
Creditors: amounts falling due after more than one year
9
(193,148,368)
Net assets
703,975
Capital and reserves
Called up share capital
1
Profit and loss reserves
703,974
Total equity
703,975

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 June 2022 and are signed on its behalf by:
Anthony Peter Sharpe
Director
Company Registration No. 12965148
Bio Capital Finance Limited
Notes to the financial statements
For the period ended 31 December 2021
Page 2
1
Accounting policies
Company information

Bio Capital Finance Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Corn Store, Hyde Hall Farm, Buntingford, Hertfordshire, SG9 0RU.

 

The company was incorporated on 21 October 2020 and commenced trading on that date.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company and group are exempt from preparing consolidated financial statements as the investments are held as part of an investment portfolio and are held at fair value with the changes in fair value recognised in the income statement in compliance with Financial Reporting Standard 102 section 9.9C(a).

1.2
Going concern

The financial statements are prepared on the going concern basis. The company have received a letter of support from its parent company confirming that they will continue to provide financial support and will not demand repayment of loan interest and compound interest that is outstanding within twelve months from the date of signing the financial statements. On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis.true

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
1
Accounting policies (continued)
Page 3

Bio Capital Finance Limited has chosen to apply the exemption from preparing consolidated financial statements, applicable under Section 9.9C of FRS 102, through holding fixed asset investments as an investment portfolio.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
1
Accounting policies (continued)
Page 4
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
Page 5
2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Recoverability of amounts due from group undertakings

In conducting impairment reviews of investments in subsidiaries, the company is also determining whether the amounts receivable from the subsidiaries require impairment or whether a provision against the amounts is required. Determining whether the amounts receivable are impaired is based on the ability of the subsidiaries to generate sufficient cash in the future to enable repayment of the debt. Where expected cash generated is lower than the amounts due to the company, an impairment loss may arise, or a provision may be required to reflect the risk that the full amount is not recovered. After reviewing the business environment and the company's expected future cash flows, management concluded that there was no impairment of amounts due from group undertakings at the current year end.

 

Valuation of investments

Investments in companies held as part of an investment portfolio are measured at fair value, with changes in fair value recognised in the income statement in accordance with Financial Reporting Standard 102 section 9.9C(a).

 

In conducting impairment reviews of investments in subsidiaries, the company is also determining whether the amounts receivable from the subsidiaries require impairment or whether a provision against the amounts is required. Determining whether the amounts receivable are impaired is based on the ability of the subsidiaries to generate sufficient cash in the future to enable repayment of the debt. Where expected cash generated is lower than the amounts due to the company, an impairment loss may arise, or a provision may be required to reflect the risk that the full amount is not recovered. After reviewing the business environment and the company's expected future cash flows, management concluded that there was no impairment of amounts due from group undertakings at the current year end.

 

The directors conduct valuation reviews of investments in companies held as part of an investment portfolio in accordance with the relevant accounting standards. Fair value movements are recognised in the income statement. The directors review the underlying assets held by the investments and review the performance of the assets and the forecasts prepared to determine the fair value, using a discount rate of 9.25% to 9.75% over a specified period of time.

Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
Page 6
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2021
Number
Total
4
4
Fixed asset investments
2021
£
Shares in group undertakings
5,631,107
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 21 October 2020
-
Additions
4,232,501
Fair value movement
1,398,606
At 31 December 2021
5,631,107
Carrying amount
At 31 December 2021
5,631,107
5
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
5
Subsidiaries (continued)
Page 7
Name of undertaking
Registered office
Nature of business
Class of shares held
% Held
Direct
Earnside Energy Holdings Ltd
England*
Holding vehicle for a portfolio of anaerobic digestion investments
Ordinary
100.00
Emerald Holdco Limited
England*
Holding vehicle for a portfolio of anaerobic digestion investments
Ordinary
100.00
Energen Biogas Holdco Ltd
England*
Holding vehicle for a portfolio of anaerobic digestion investments
Ordinary
91.53
GECO Holdco Ltd
Northern Ireland**
Holding vehicle for a portfolio of anaerobic digestion investments
Ordinary
75.00
Whitchurch AD Limited
England*
Holding vehicle for a portfolio of anaerobic digestion investments
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

*
The Corn Store, Hyde Hall Farm, Buntingford, Hertfordshire, United Kingdom, SH9 0RU
**
Granville Ecopark, Granville Industrial Estate, Dungannon, Northern Ireland, BT70 1NJ
Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
5
Subsidiaries (continued)
Page 8
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Earnside Energy Holdings Ltd
(586,435)
(270,628)
Emerald Holdco Limited
(8,391,900)
(4,409,246)
Energen Biogas Holdco Ltd
(5,147,377)
(1,658,030)
GECO Holdco Ltd
(3,095,689)
(1,778,930)
Whitchurch AD Limited
2,266,011
656,779
6
Financial instruments
2021
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
72,138
7
Debtors
2021
Amounts falling due within one year:
£
Amounts owed by group undertakings
23,518,406
Other debtors
1,206,239
24,724,645
2021
Amounts falling due after more than one year:
£
Amounts owed by group undertakings
164,643,382
Total debtors
189,368,027
Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
7
Debtors (continued)
Page 9

Amounts owed by group undertakings bear interest at varying rates ranging from 8.5% to 11% per annum. Loan repayment dates range from 2031 to 2048 and therefore all amounts are payable in more than 5 years. While the capital is repayable in more than 5 years, interest is repayable on a quarterly basis.

8
Creditors: amounts falling due within one year
2021
£
Bank loans
1,578,763
Trade creditors
6,000
Amounts owed to group undertakings
6,373,570
Other creditors
18,300
7,976,633

The amount owed to the parent undertakings include interest payable on the loan totalling £6,373,570 on creditors due after more than one year, including compound interest.

9
Creditors: amounts falling due after more than one year
2021
£
Bank loans and overdrafts
44,474,220
Amounts owed to group undertakings
148,602,010
Other creditors
72,138
193,148,368
Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
9
Creditors: amounts falling due after more than one year (continued)
Page 10

Amounts owed to group undertakings are unsecured, interest bearing at 10.22% per annum and repayable in 2031. The full amount is therefore payable in more than 5 years.

 

The long-term bank loans are secured by fixed and floating charges over the undertaking and all property and assets present and future including land, shares and securities, intellectual property, monetary claims, plant and equipment, goodwill, uncalled capital, assigned contracts and assigned insurances.

 

The rate of interest on each Term Rate Loan for each Interest Period is the percentage rate per annum which is the aggregate of the applicable: (a) Margin; and (b) LIBOR. The Margin applicable for the period ended 31 December 2021 was 2.45%.

 

The company entered into an interest rate swap in relation to the long-term bank loans. The closing value of this derivative financial instrument is included within creditors due after one year.

 

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Jamie Cassell and the auditor was Saffery Champness LLP.
11
Related party transactions

Bio Capital Finance Limited has taken the exemption in accordance with FRS102 section 33 for subsidiary undertakings to not disclose related party transactions with other entities where the relationship is such that they are wholly owned.

 

Included in interest receivable and other similar income in the profit and loss account for the year is £4,593,769 interest receivable from Energen Biogas Holdco Ltd and £4,003,731 interest receivable from GECO Holdco Ltd, both subsidiary entities which are not wholly owned.

 

As at 31 December 2021, an amount of £41,310,533 was due from Energen Biogas Holdco Ltd and was included in amounts owed by group undertakings due in more than one year. Interest payable on this loan of £4,520,935 is included in amounts owed by group undertakings due within one year.

 

As at 31 December 2021, an amount of £48,749,415 was due from GECO Holdco Ltd and was included in amounts owed by group undertakings due in more than one year. Interest payable on this loan of £1,874,523 is included in amounts owed by group undertakings due within one year.

Bio Capital Finance Limited
Notes to the financial statements (continued)
For the period ended 31 December 2021
Page 11
12
Parent company

The immediate parent undertaking is Bio Capital Holdings Limited, a company incorporated in England and Wales. The address of its registered office is The Corn Store, Hyde Hall Farm, Buntingford, Hertfordshire, United Kingdom, SG9 0RU.

The directors do not consider there to be an ultimate controlling party.

13
Commitments and guarantees

As at 31 December 2021, included within amounts owed by group undertakings, guarantees have been made by Bio Capital Finance Limited stating that the loans to fellow group undertakings will not be recalled within the next twelve months.

2021-12-312020-10-21false05 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedEgan ArcherPaul GillErez GissinRon RappaportAnthony SharpeMary Czulowski129651482020-10-212021-12-31129651482021-12-3112965148core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3112965148core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3112965148core:CurrentFinancialInstruments2021-12-3112965148core:Non-currentFinancialInstruments2021-12-3112965148core:ShareCapital2021-12-3112965148core:RetainedEarningsAccumulatedLosses2021-12-3112965148bus:Director52020-10-212021-12-3112965148core:Subsidiary12020-10-212021-12-3112965148core:Subsidiary22020-10-212021-12-3112965148core:Subsidiary32020-10-212021-12-3112965148core:Subsidiary42020-10-212021-12-3112965148core:Subsidiary52020-10-212021-12-3112965148core:Subsidiary112020-10-212021-12-3112965148core:Subsidiary222020-10-212021-12-3112965148core:Subsidiary332020-10-212021-12-3112965148core:Subsidiary442020-10-212021-12-3112965148core:Subsidiary552020-10-212021-12-3112965148core:WithinOneYear2021-12-3112965148bus:PrivateLimitedCompanyLtd2020-10-212021-12-3112965148bus:SmallCompaniesRegimeForAccounts2020-10-212021-12-3112965148bus:FRS1022020-10-212021-12-3112965148bus:Audited2020-10-212021-12-3112965148bus:Director12020-10-212021-12-3112965148bus:Director22020-10-212021-12-3112965148bus:Director32020-10-212021-12-3112965148bus:Director42020-10-212021-12-3112965148bus:Director62020-10-212021-12-3112965148bus:FullAccounts2020-10-212021-12-31xbrli:purexbrli:sharesiso4217:GBP