ICKONIC_MEDIA_GROUP_LIMIT - Accounts


Company Registration No. 12246062 (England and Wales)
ICKONIC MEDIA GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
ICKONIC MEDIA GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ICKONIC MEDIA GROUP LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
19,125
-
0
Tangible assets
4
168,858
33,790
187,983
33,790
Current assets
Stocks
95,400
-
0
Debtors
5
37,857
30,793
Cash at bank and in hand
144,065
89,574
277,322
120,367
Creditors: amounts falling due within one year
6
(41,759)
(67,762)
Net current assets
235,563
52,605
Net assets
423,546
86,395
Capital and reserves
Called up share capital
211
100
Share premium account
499,979
-
0
Profit and loss reserves
(76,644)
86,295
Total equity
423,546
86,395

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ICKONIC MEDIA GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2021
31 October 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 27 July 2022
Mr J A Icke
Director
Company Registration No. 12246062
ICKONIC MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -
1
Accounting policies
Company information

Ickonic Media Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is St.Helens House, King Street, Derby, DE1 3EE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 year straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Fixtures and fittings
20% straight line
Computer equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ICKONIC MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

 

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
11
4
ICKONIC MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 5 -
3
Intangible fixed assets
Other
£
Cost
At 1 November 2020
-
0
Additions
21,250
At 31 October 2021
21,250
Amortisation and impairment
At 1 November 2020
-
0
Amortisation charged for the year
2,125
At 31 October 2021
2,125
Carrying amount
At 31 October 2021
19,125
At 31 October 2020
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2020
-
0
37,064
37,064
Additions
56,142
113,574
169,716
Disposals
-
0
(4,299)
(4,299)
At 31 October 2021
56,142
146,339
202,481
Depreciation and impairment
At 1 November 2020
-
0
3,274
3,274
Depreciation charged in the year
8,421
21,928
30,349
At 31 October 2021
8,421
25,202
33,623
Carrying amount
At 31 October 2021
47,721
121,137
168,858
At 31 October 2020
-
0
33,790
33,790
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
37,857
30,793
ICKONIC MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
5
Debtors
(Continued)
- 6 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
38,130
21,355
Corporation tax
-
0
21,274
Other taxation and social security
29,840
19,083
Other creditors
(26,211)
6,050
41,759
67,762
7
Related party transactions

At the balance sheet date there was an amount owed to the company from a related party amounting to £30,150

 

At the balance sheet date there was an amount owed to the company to a related party amounting to £5,500

2021-10-312020-11-01false27 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr J A Icke122460622020-11-012021-10-31122460622021-10-31122460622020-10-3112246062core:IntangibleAssetsOtherThanGoodwill2021-10-3112246062core:IntangibleAssetsOtherThanGoodwill2020-10-3112246062core:LandBuildings2021-10-3112246062core:OtherPropertyPlantEquipment2021-10-3112246062core:LandBuildings2020-10-3112246062core:OtherPropertyPlantEquipment2020-10-3112246062core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3112246062core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3112246062core:CurrentFinancialInstruments2021-10-3112246062core:CurrentFinancialInstruments2020-10-3112246062core:ShareCapital2021-10-3112246062core:ShareCapital2020-10-3112246062core:SharePremium2021-10-3112246062core:SharePremium2020-10-3112246062core:RetainedEarningsAccumulatedLosses2021-10-3112246062core:RetainedEarningsAccumulatedLosses2020-10-3112246062bus:Director12020-11-012021-10-3112246062core:IntangibleAssetsOtherThanGoodwill2020-11-012021-10-3112246062core:PatentsTrademarksLicencesConcessionsSimilar2020-11-012021-10-3112246062core:LeaseholdImprovements2020-11-012021-10-3112246062core:FurnitureFittings2020-11-012021-10-3112246062core:ComputerEquipment2020-11-012021-10-31122460622019-10-072020-10-3112246062core:IntangibleAssetsOtherThanGoodwill2020-10-3112246062core:LandBuildings2020-10-3112246062core:OtherPropertyPlantEquipment2020-10-31122460622020-10-3112246062core:LandBuildings2020-11-012021-10-3112246062core:OtherPropertyPlantEquipment2020-11-012021-10-3112246062core:WithinOneYear2021-10-3112246062core:WithinOneYear2020-10-3112246062bus:PrivateLimitedCompanyLtd2020-11-012021-10-3112246062bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-3112246062bus:FRS1022020-11-012021-10-3112246062bus:AuditExemptWithAccountantsReport2020-11-012021-10-3112246062bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP