0
false
false
false
true
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2020-11-01
Sage Accounts Production Advanced 2020 - FRS102_2019
50
50
50
xbrli:pure
xbrli:shares
iso4217:GBP
NI604381
2020-11-01
2021-10-31
NI604381
2021-10-31
NI604381
2020-10-31
NI604381
bus:Director1
2020-11-01
2021-10-31
NI604381
core:WithinOneYear
2021-10-31
NI604381
core:WithinOneYear
2020-10-31
NI604381
core:ShareCapital
2021-10-31
NI604381
core:ShareCapital
2020-10-31
NI604381
core:RetainedEarningsAccumulatedLosses
2021-10-31
NI604381
core:RetainedEarningsAccumulatedLosses
2020-10-31
NI604381
core:CostValuation
core:Non-currentFinancialInstruments
2021-10-31
NI604381
core:Non-currentFinancialInstruments
2021-10-31
NI604381
core:Non-currentFinancialInstruments
2020-10-31
NI604381
bus:SmallEntities
2020-11-01
2021-10-31
NI604381
bus:AuditExemptWithAccountantsReport
2020-11-01
2021-10-31
NI604381
bus:FullAccounts
2020-11-01
2021-10-31
NI604381
bus:SmallCompaniesRegimeForAccounts
2020-11-01
2021-10-31
NI604381
bus:PrivateLimitedCompanyLtd
2020-11-01
2021-10-31
COMPANY REGISTRATION NUMBER:
NI604381
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 October 2021
Fixed assets
Current assets
|
Stocks |
– |
630,034 |
|
Debtors |
5 |
2,500 |
4,299 |
|
Cash at bank and in hand |
9,989 |
17,830 |
|
-------- |
--------- |
|
12,489 |
652,163 |
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
12,135 |
11,646 |
|
-------- |
--------- |
|
Net current assets |
354 |
640,517 |
|
---- |
--------- |
|
Total assets less current liabilities |
404 |
640,567 |
|
---- |
--------- |
|
Net assets |
404 |
640,567 |
|
---- |
--------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
10 |
10 |
|
Profit and loss account |
394 |
640,557 |
|
---- |
--------- |
|
Shareholders funds |
404 |
640,567 |
|
---- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 October 2021
These financial statements were approved by the
board of directors
and authorised for issue on
26 July 2022
, and are signed on behalf of the board by:
Company registration number:
NI604381
|
Notes to the Financial Statements |
|
Year ended 31 October 2021
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 2nd Floor (Killultagh) The Linenhall, 32-38 Linenhall Street, Belfast, BT2 8BG.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Investments
|
Shares in group undertakings and participating interests |
|
£ |
|
Cost |
|
|
At 1 November 2020 and 31 October 2021 |
50 |
|
---- |
|
Impairment |
|
|
At 1 November 2020 and 31 October 2021 |
– |
|
---- |
|
|
|
Carrying amount |
|
|
At 31 October 2021 |
50 |
|
---- |
|
At 31 October 2020 |
50 |
|
---- |
|
|
Subsidiaries, associates and other investments
|
Class of share |
Percentage of shares held |
|
|
|
|
Other significant holdings |
|
|
|
Neptune Wharf Limited |
Ordinary A |
50 |
|
|
|
In the year ended 31 December 2020, Neptune Wharf Limited made a loss of £43,097 (2019: profit of £1,301) and at the balance sheet date had net assets of £323,915 (2019: £367,012).
5.
Debtors
|
2021 |
2020 |
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
2,500 |
– |
|
Other debtors |
– |
4,299 |
|
------- |
------- |
|
2,500 |
4,299 |
|
------- |
------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2021 |
2020 |
|
£ |
£ |
|
Corporation tax |
12,106 |
4,521 |
|
Other creditors |
29 |
7,125 |
|
-------- |
-------- |
|
12,135 |
11,646 |
|
-------- |
-------- |
|
|
|
7.
Related party transactions
Control The company is a wholly owned subsidiary of Bright Sky Facilities Management Limited, a company incorporated in Northern Ireland.
Mr B Boyd
and Ms F Boyd are the shareholders of Bright Sky Facilities Management Limited and as such are considered to be the company's ultimate controlling party. Transactions The company has taken advantage of the exemption from disclosing related party transactions with group companies, in accordance with Financial Reporting Standard 102 Section 1A Appendix C, Related Party Disclosures.
