AG_RETAIL_NUM_(4)_LTD - Accounts


Company registration number 12559522 (England and Wales)
AG RETAIL NUM (4) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
AG RETAIL NUM (4) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
AG RETAIL NUM (4) LTD
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2020
Notes
£
£
£
£
Fixed assets
Investment properties
3
14,000,000
-
0
Current assets
Debtors
4
1,563,503
1
Cash at bank and in hand
406,652
-
0
1,970,155
1
Creditors: amounts falling due within one year
5
(1,891,995)
-
0
Net current assets
78,160
1
Total assets less current liabilities
14,078,160
1
Creditors: amounts falling due after more than one year
6
(4,995,881)
-
0
Net assets
9,082,279
1
Capital and reserves
Called up share capital
7
1
1
Non-distributable profits reserve
8
8,460,000
-
0
Distributable profit and loss reserves
622,278
-
0
Total equity
9,082,279
1

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AG RETAIL NUM (4) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 29 July 2022
Mr S Patel
Director
Company Registration No. 12559522
AG RETAIL NUM (4) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

AG Retail Num (4) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 10th Floor, 3 Hardman Street, Spinningfields, Manchester, M3 3HF.

1.1
Reporting period

The current accounting period is from 1 October 2020 to 31 January 2022; the previous period was from incorporation on 16 April 2020 to 30 September 2020.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.3
Going concern

The company is financed by a bank loan and is reliant on support from a connected company in order to meet its obligations as they fall due. The director has indicated that the support will continue for the foreseeable future and therefore the accounts have been prepared on a going concern basis.true

 

Whilst the director has adopted the going concern basis set out above, the impact of the worldwide Coronavirus pandemic, Covid-19, on all businesses represents an uncertainty and the true impact of this pandemic will only become apparent over time.

 

At the date of approval of the financial statements the director is confident that the retail investment properties sector continues to offer favourable investment and rental opportunities.

1.4
Turnover

Turnover represents rents and service charges received.

 

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

AG RETAIL NUM (4) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AG RETAIL NUM (4) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

In a departure from FRS102 the director has not provided for deferred tax which may arise based on the carrying value of properties when compared to their historical cost.

 

If certain properties were sold at their carrying values a corporation tax liability would arise on the difference between carrying value and indexed historical cost calculated at the corporation tax rates prevailing at the date of disposal.

 

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2020
Number
Number
Total
1
1
3
Investment property
2022
£
Fair value
At 1 October 2020
-
0
Additions
5,540,000
Revaluations
8,460,000
At 31 January 2022
14,000,000

The investment property is included at the director's valuation as at 31 October 2021. The historical cost of the property is £5,540,000.

AG RETAIL NUM (4) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2022
- 6 -
4
Debtors
2022
2020
Amounts falling due within one year:
£
£
Trade debtors
134,960
-
0
Other debtors
1
1
134,961
1
2022
2020
Amounts falling due after more than one year:
£
£
Other debtors
1,428,542
-
0
Total debtors
1,563,503
1

Included in other debtors are amounts due from companies controlled by the director, £1,218,917, and amounts due from a company controlled by the director's brother, £209,625.

5
Creditors: amounts falling due within one year
2022
2020
£
£
Bank loans
213,979
-
0
Trade creditors
203,757
-
0
Taxation and social security
609,714
-
0
Other creditors
864,545
-
0
1,891,995
-
0

 

6
Creditors: amounts falling due after more than one year
2022
2020
£
£
Bank loans and overdrafts
2,199,734
-
0
Other creditors
2,796,147
-
0
4,995,881
-
0

The bank loan is secured by a legal charge over the company's investment property.

Included in other creditors are amounts due to companies controlled by the director, £2,796,147.

AG RETAIL NUM (4) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2022
6
Creditors: amounts falling due after more than one year
(Continued)
- 7 -
Creditors which fall due after five years are as follows:
2022
2020
£
£
Payable by instalments
1,477,732
-
7
Called up share capital
2022
2020
2022
2020
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary share of £1 each
1
1
1
1
8
Non-distributable profits reserve
2022
2020
£
£
At the beginning of the period
-
-
Non distributable profits in the period
8,460,000
-
At the end of the period
8,460,000
-

The non-distributable profits reserve relates to the revaluation of the company's investment property.

2022-01-312020-10-01false29 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr S Patel125595222020-10-012022-01-31125595222022-01-31125595222020-09-3012559522core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3112559522core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3012559522core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3112559522core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3012559522core:CurrentFinancialInstruments2022-01-3112559522core:CurrentFinancialInstruments2020-09-3012559522core:Non-currentFinancialInstruments2022-01-3112559522core:Non-currentFinancialInstruments2020-09-3012559522core:ShareCapital2022-01-3112559522core:ShareCapital2020-09-3012559522core:FurtherSpecificReserve1ComponentTotalEquity2022-01-3112559522core:FurtherSpecificReserve1ComponentTotalEquity2020-09-3012559522core:RetainedEarningsAccumulatedLosses2022-01-3112559522core:RetainedEarningsAccumulatedLosses2020-09-3012559522bus:Director12020-10-012022-01-31125595222020-04-162020-09-30125595222020-09-3012559522core:WithinOneYear2022-01-3112559522core:WithinOneYear2020-09-3012559522core:AfterOneYear2022-01-3112559522core:AfterOneYear2020-09-3012559522bus:PrivateLimitedCompanyLtd2020-10-012022-01-3112559522bus:SmallCompaniesRegimeForAccounts2020-10-012022-01-3112559522bus:FRS1022020-10-012022-01-3112559522bus:AuditExemptWithAccountantsReport2020-10-012022-01-3112559522bus:FullAccounts2020-10-012022-01-31xbrli:purexbrli:sharesiso4217:GBP