Joinery Classics Limited - Period Ending 2022-03-31

Joinery Classics Limited - Period Ending 2022-03-31


Joinery Classics Limited 05257515 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is Manufacture of office and shop furniture Digita Accounts Production Advanced 6.30.9574.0 true 05257515 2021-04-01 2022-03-31 05257515 2022-03-31 05257515 core:RetainedEarningsAccumulatedLosses 2022-03-31 05257515 core:RevaluationReserve 2022-03-31 05257515 core:ShareCapital 2022-03-31 05257515 core:SharePremium 2022-03-31 05257515 core:CurrentFinancialInstruments 2022-03-31 05257515 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 05257515 core:Non-currentFinancialInstruments 2022-03-31 05257515 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 05257515 core:OtherResidualIntangibleAssets 2022-03-31 05257515 core:FurnitureFittingsToolsEquipment 2022-03-31 05257515 core:LandBuildings 2022-03-31 05257515 core:PlantMachinery 2022-03-31 05257515 bus:SmallEntities 2021-04-01 2022-03-31 05257515 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 05257515 bus:FullAccounts 2021-04-01 2022-03-31 05257515 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 05257515 bus:RegisteredOffice 2021-04-01 2022-03-31 05257515 bus:Director1 2021-04-01 2022-03-31 05257515 bus:Director2 2021-04-01 2022-03-31 05257515 bus:Director3 2021-04-01 2022-03-31 05257515 bus:Director4 2021-04-01 2022-03-31 05257515 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05257515 core:IntangibleAssetsOtherThanGoodwill 2021-04-01 2022-03-31 05257515 core:OtherResidualIntangibleAssets 2021-04-01 2022-03-31 05257515 core:FurnitureFittings 2021-04-01 2022-03-31 05257515 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 05257515 core:LandBuildings 2021-04-01 2022-03-31 05257515 core:PlantMachinery 2021-04-01 2022-03-31 05257515 countries:AllCountries 2021-04-01 2022-03-31 05257515 2021-03-31 05257515 core:OtherResidualIntangibleAssets 2021-03-31 05257515 core:FurnitureFittingsToolsEquipment 2021-03-31 05257515 core:LandBuildings 2021-03-31 05257515 2020-04-01 2021-03-31 05257515 2021-03-31 05257515 core:RetainedEarningsAccumulatedLosses 2021-03-31 05257515 core:RevaluationReserve 2021-03-31 05257515 core:ShareCapital 2021-03-31 05257515 core:SharePremium 2021-03-31 05257515 core:CurrentFinancialInstruments 2021-03-31 05257515 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 05257515 core:Non-currentFinancialInstruments 2021-03-31 05257515 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 05257515 core:OtherResidualIntangibleAssets 2021-03-31 05257515 core:FurnitureFittingsToolsEquipment 2021-03-31 05257515 core:LandBuildings 2021-03-31 05257515 core:PlantMachinery 2021-03-31 05257515 core:RevaluationReserve 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 05257515

Joinery Classics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Joinery Classics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Joinery Classics Limited

Company Information

Directors

Mr T Brant

Mr I Broadrick

Mrs D Broadrick

Mrs Y Lynn

Registered office

Unit 24
Weston Industrial Estate
Honeybourne
Evesham
WR11 7QB

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Joinery Classics Limited

(Registration number: 05257515)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

2,809

56,206

Tangible assets

5

159,162

176,842

 

161,971

233,048

Current assets

 

Stocks

6

259,735

340,695

Debtors

7

668,217

561,347

Cash at bank and in hand

 

74,739

3,978

 

1,002,691

906,020

Creditors: Amounts falling due within one year

8

(711,638)

(727,145)

Net current assets

 

291,053

178,875

Total assets less current liabilities

 

453,024

411,923

Creditors: Amounts falling due after more than one year

8

(349,437)

(445,234)

Provisions for liabilities

(16,236)

-

Net assets/(liabilities)

 

87,351

(33,311)

Capital and reserves

 

Called up share capital

135,362

135,362

Share premium reserve

44,738

44,738

Revaluation reserve

138,931

138,931

Profit and loss account

(231,680)

(352,342)

Shareholders' funds/(deficit)

 

87,351

(33,311)

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Joinery Classics Limited

(Registration number: 05257515)
Balance Sheet as at 31 March 2022

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 July 2022 and signed on its behalf by:
 

.........................................
Mr T Brant
Director

   
 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 24
Weston Industrial Estate
Honeybourne
Evesham
WR11 7QB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Land and buildings are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Furniture, fittings and equipment are carried at a revalued amount, being their fair value at the date of the revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The carrying amount of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

33% straight line

Plant and equipment

20% straight line

Fixtures and fittings

33% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2021 - 29).

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2021

160,192

160,192

At 31 March 2022

160,192

160,192

Amortisation

At 1 April 2021

103,986

103,986

Amortisation charge

53,397

53,397

At 31 March 2022

157,383

157,383

Carrying amount

At 31 March 2022

2,809

2,809

At 31 March 2021

56,206

56,206

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

62,122

175,001

237,123

At 31 March 2022

62,122

175,001

237,123

Depreciation

At 1 April 2021

60,281

-

60,281

Charge for the year

1,452

16,228

17,680

At 31 March 2022

61,733

16,228

77,961

Carrying amount

At 31 March 2022

389

158,773

159,162

At 31 March 2021

1,842

175,000

176,842

Included within the net book value of land and buildings above is £390 (2021 - £1,842) in respect of short leasehold land and buildings.
 

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Revaluation

The fair value of the company's Furniture, fittings & equipment was revalued on 31 March 2021. An independent valuer was not involved.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £19,204 (2021 - £36,070).

6

Stocks

2022
£

2021
£

Work in progress

151,673

263,474

Other inventories

108,062

77,221

259,735

340,695

7

Debtors

Note

2022
£

2021
£

Trade debtors

 

221,986

182,141

Owed by related parties

384,484

168,028

Other debtors

 

61,747

211,178

Total current trade and other debtors

 

668,217

561,347

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

10

177,765

198,999

Trade creditors

 

285,901

265,696

Amounts owed to related parties

133,299

165,040

Taxation and social security

 

90,033

68,892

Other creditors

 

24,640

28,518

 

711,638

727,145

Due after one year

 

Loans and borrowings

10

349,437

445,234

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

349,437

445,234

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Total
£

Surplus/(deficit) on revaluation of other assets

138,931

138,931

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

349,437

445,234

 

Joinery Classics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

58,000

76,000

Bank overdrafts

119,765

122,999

177,765

198,999