Accounts filed on 31-10-2021


9004509falseBrewery2020-11-012021-10-31http://www.companieshouse.gov.uk/2020-10-31http://www.companieshouse.gov.uk/pt:PlantMachinery2020-10-31http://www.companieshouse.gov.uk/pt:ShareCapital2020-10-31http://www.companieshouse.gov.uk/cd:Director12020-11-012021-10-31http://www.companieshouse.gov.uk/pt:PlantMachinery2021-10-31http://www.companieshouse.gov.uk/pt:SharePremium2020-10-31http://www.companieshouse.gov.uk/pt:ShareCapital2021-10-31http://www.companieshouse.gov.uk/cd:Director22020-11-012021-10-31http://www.companieshouse.gov.uk/pt:FurnitureFittings2020-10-31http://www.companieshouse.gov.uk/pt:SharePremium2021-10-31http://www.companieshouse.gov.uk/cd:Director32020-11-012021-10-31http://www.companieshouse.gov.uk/pt:ToolsEquipment2020-10-31http://www.companieshouse.gov.uk/pt:FurnitureFittings2021-10-31http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12020-11-012021-10-31http://www.companieshouse.gov.uk/pt:MotorCars2020-10-31http://www.companieshouse.gov.uk/pt:ToolsEquipment2021-10-31http://www.companieshouse.gov.uk/cd:RegisteredOffice2020-11-012021-10-31http://www.companieshouse.gov.uk/cd:OrdinaryShareClass22020-11-012021-10-31http://www.companieshouse.gov.uk/pt:MotorCars2021-10-31http://www.companieshouse.gov.uk/cd:OrdinaryShareClass32020-11-012021-10-31http://www.companieshouse.gov.uk/cd:AuditExemptWithAccountantsReport2020-11-012021-10-31http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments2021-10-31http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments2020-10-31http://www.companieshouse.gov.uk/2020-11-012021-10-31http://www.companieshouse.gov.uk/2020-10-31http://www.companieshouse.gov.uk/cd:FRS1022020-11-012021-10-31http://www.companieshouse.gov.uk/2021-10-31http://www.companieshouse.gov.uk/cd:FullAccounts2020-11-012021-10-31http://www.companieshouse.gov.uk/cd:PrivateLimitedCompanyLtd2020-11-012021-10-31iso4217:GBPxbrli:sharesxbrli:pure
Registered number: 9004509

The Three Legs Brewing Company Ltd

ACCOUNTS
FOR THE YEAR ENDED 31/10/2021

Prepared By:
Jarvis Accountancy Limited
Cottage 1, The Old Bakery
Cackle Street
Brede
East Sussex
TN31 6DX

The Three Legs Brewing Company Ltd

ACCOUNTS
FOR THE YEAR ENDED 31/10/2021
DIRECTORS
Samuel Chamier
Benjamin Murray
James Crill
SECRETARY
Samuel Chamier
REGISTERED OFFICE
Cottage 1 The Old Bakery
Cackle Street
Brede
East Sussex
TN31 6DX
COMPANY DETAILS
Private company limited by shares registered in EW - England and Wales, registered number 9004509
ACCOUNTANTS
Jarvis Accountancy Limited
Cottage 1, The Old Bakery
Cackle Street
Brede
East Sussex
TN31 6DX

The Three Legs Brewing Company Ltd

ACCOUNTS
FOR THEYEARENDED31/10/2021
CONTENTS
Page
Directors' Report-
Statement Of Comprehensive Income-
Balance Sheet3
Notes To The Accounts4
The following do not form part of the statutory financial statements:
Trading And Profit And Loss Account-
Profit And Loss Account Summaries-

The Three Legs Brewing Company Ltd

BALANCE SHEET AT 31/10/2021
20212020
Notes££
FIXED ASSETS
Tangible assets2111,491120,919
CURRENT ASSETS
Stock10,55910,559
Debtors49,0367,322
Cash at bank and in hand42,40855,654
62,00373,535
CREDITORS: Amounts falling due within one year592,77567,430
NET CURRENT (LIABILITIES) / ASSETS(30,772)6,105
TOTAL ASSETS LESS CURRENT LIABILITIES80,719127,024
CREDITORS: Amounts falling due after more than one year650,27793,334
PROVISIONS FOR LIABILITIES AND CHARGES812,36313,295
NET ASSETS18,07920,395
CAPITAL AND RESERVES
Called up share capital9400400
Share premium account1034,90634,906
Profit and loss account(17,227)(14,911)
SHAREHOLDERS' FUNDS18,07920,395
For the year ending 31/10/2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account.
Approved by the board on 29/07/2022 and signed on their behalf by
.............................
Benjamin Murray
Director

The Three Legs Brewing Company Ltd

NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31/10/2021
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention.
The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 .
1b. Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Short Leasehold Propertiesstraight line 10%
Plant and Machinerystraight line 10%
Fixtures and Fittingsreducing balance 15%
Equipmentreducing balance 25%
Motor Carsreducing balance 25%
1c. Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.
1d. Pension Costs
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year.

The Three Legs Brewing Company Ltd

2. TANGIBLE FIXED ASSETS
Short LeaseholdPlant andFixtures
PropertiesMachineryand FittingsEquipmentMotor CarsTotal
££££££
Cost
At 01/11/20207,540152,1514,912-7,579172,182
Additions2,5003,4401,0442,311-9,295
At 31/10/202110,040155,5915,9562,3117,579181,477
Depreciation
At 01/11/20203,98042,2132,288-2,78251,263
For the year81715,8634463981,19918,723
At 31/10/20214,79758,0762,7343983,98169,986
Net Book Amounts
At 31/10/20215,24397,5153,2221,9133,598111,491
At 31/10/20203,560109,9382,624-4,797120,919
3. STOCK 20212020
££
Stock comprises:
Stock10,55910,559
10,55910,559
4. DEBTORS 20212020
££
Amounts falling due within one year
Trade debtors7,5034,952
PAYE control-256
Other debtors5002,114
Directors current account1,033-
9,0367,322

The Three Legs Brewing Company Ltd

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20212020
££
VAT20,61411,686
PAYE control3,596-
Salaries and wages control10,4884,441
Pension liability1,157391
Directors current account-18,018
Bank Loan20,6619,902
Hire purchase17,33414,648
Trade creditors17,8257,224
Accruals1,1001,120
92,77567,430
6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
20212020
££
Bank loans (secured) >1yr39,56364,391
Hire purchase >1yr10,71428,943
50,27793,334
7. EMPLOYEES
20212020
No.No.
Average number of employees105
8. PROVISIONS FOR LIABILITIES 20212020
££
Deferred taxation12,36313,295
12,36313,295

The Three Legs Brewing Company Ltd

9. SHARE CAPITAL 20212020
££
Allotted, issued and fully paid:
153 Ordinary shares of £1 each153153
153 Class A shares of £1 each153153
94 Class B shares of £1 each9494
400400
New shares issued during period:
153 Ordinary shares of £1 each153151
153 Class A shares of £1 each153153
94 Class B shares of £1 each9494
-398
10. SHARE PREMIUM ACCOUNT 20212020
££
Share premium account34,90634,906