ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-31falseNo description of principal activity2020-11-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06933649 2020-11-01 2021-10-31 06933649 2021-10-31 06933649 2020-10-31 06933649 c:Director1 2020-11-01 2021-10-31 06933649 c:Director2 2020-11-01 2021-10-31 06933649 c:Director3 2020-11-01 2021-10-31 06933649 c:RegisteredOffice 2020-11-01 2021-10-31 06933649 d:FurnitureFittings 2020-11-01 2021-10-31 06933649 d:FurnitureFittings 2021-10-31 06933649 d:FurnitureFittings 2020-10-31 06933649 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 06933649 d:OfficeEquipment 2020-11-01 2021-10-31 06933649 d:OfficeEquipment 2021-10-31 06933649 d:OfficeEquipment 2020-10-31 06933649 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 06933649 d:ComputerEquipment 2020-11-01 2021-10-31 06933649 d:ComputerEquipment 2021-10-31 06933649 d:ComputerEquipment 2020-10-31 06933649 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 06933649 d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 06933649 d:Goodwill 2020-11-01 2021-10-31 06933649 d:Goodwill 2021-10-31 06933649 d:Goodwill 2020-10-31 06933649 d:CurrentFinancialInstruments 2021-10-31 06933649 d:CurrentFinancialInstruments 2020-10-31 06933649 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 06933649 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 06933649 d:ShareCapital 2021-10-31 06933649 d:ShareCapital 2020-10-31 06933649 d:RetainedEarningsAccumulatedLosses 2021-10-31 06933649 d:RetainedEarningsAccumulatedLosses 2020-10-31 06933649 c:OrdinaryShareClass1 2020-11-01 2021-10-31 06933649 c:OrdinaryShareClass1 2021-10-31 06933649 c:OrdinaryShareClass1 2020-10-31 06933649 c:OrdinaryShareClass2 2020-11-01 2021-10-31 06933649 c:OrdinaryShareClass2 2021-10-31 06933649 c:OrdinaryShareClass2 2020-10-31 06933649 c:OrdinaryShareClass3 2020-11-01 2021-10-31 06933649 c:OrdinaryShareClass3 2021-10-31 06933649 c:OrdinaryShareClass3 2020-10-31 06933649 c:FRS102 2020-11-01 2021-10-31 06933649 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 06933649 c:FullAccounts 2020-11-01 2021-10-31 06933649 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 06933649 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2020-11-01 2021-10-31 06933649 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2020-11-01 2021-10-31 06933649 2 2020-11-01 2021-10-31 06933649 6 2020-11-01 2021-10-31 06933649 d:AcceleratedTaxDepreciationDeferredTax 2021-10-31 06933649 d:AcceleratedTaxDepreciationDeferredTax 2020-10-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06933649









ACCRUE CAPITAL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2021

 
ACCRUE CAPITAL LIMITED
 
 
COMPANY INFORMATION


Directors
G W F Patterson 
S J Webster 
G T Pearson-Gregory 




Registered number
06933649



Registered office
Prince Albert House
18a/20 King Street

Maidenhead

Berkshire

United Kingdom

SL6 1DT




Accountants
Donald Reid Group

Prince Albert House

20 King Street

Maidenhead

Berkshire

SL6 1DT





 
ACCRUE CAPITAL LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11


 
ACCRUE CAPITAL LIMITED
REGISTERED NUMBER: 06933649

BALANCE SHEET
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
80,000
-

Tangible assets
 5 
10,590
13,754

Investments
 6 
75
75

  
90,665
13,829

Current assets
  

Debtors: amounts falling due within one year
 7 
123,981
83,188

Cash at bank and in hand
 8 
121,800
191,714

  
245,781
274,902

Creditors: amounts falling due within one year
 9 
(175,609)
(224,882)

Net current assets
  
 
 
70,172
 
 
50,020

Total assets less current liabilities
  
160,837
63,849

Provisions for liabilities
  

Deferred tax
     10
(2,647)
(2,613)

  
 
 
(2,647)
 
 
(2,613)

Net assets
  
158,190
61,236


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
158,090
61,136

  
158,190
61,236


Page 1

 
ACCRUE CAPITAL LIMITED
REGISTERED NUMBER: 06933649
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 July 2022.




G W F Patterson
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

Accrue Capital Limited is private company limited by shares. The company was incorporated in the United Kingdom is registered in England and Wales. The company's registration number is 06933649. The registered office is Prince Albert House, 18a/20 King Street, Maidenhead, Berkshire, United Kingdom, SL6 1DT. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

In the opinion of the directors, the company and its subsidiary undertakings comprise a small group.  The company has therefore taken advantage of the exemption provided by Section 398 of the Companies Act 2006 not to prepare group accounts.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
straight line
Office equipment
-
10%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.
Page 6

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)


2.15
Financial instruments (continued)


For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 5).


4.


Intangible assets




Goodwill

£



Cost


Additions
80,000



At 31 October 2021

80,000






Net book value



At 31 October 2021
80,000



At 31 October 2020
-



Page 7

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 November 2020
13,624
1,035
39,304
53,963


Additions
-
1,143
3,476
4,619



At 31 October 2021

13,624
2,178
42,780
58,582



Depreciation


At 1 November 2020
11,753
423
28,033
40,209


Charge for the year on owned assets
980
149
6,654
7,783



At 31 October 2021

12,733
572
34,687
47,992



Net book value



At 31 October 2021
891
1,606
8,093
10,590



At 31 October 2020
1,871
612
11,271
13,754


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 November 2020
75



At 31 October 2021
75




Page 8

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

7.


Debtors

2021
2020
£
£


Trade debtors
30,000
-

Other debtors
58,762
59,397

Prepayments and accrued income
33,129
23,791

Tax recoverable
2,090
-

123,981
83,188



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
121,800
191,714

121,800
191,714



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
39,360
(1,028)

Amounts owed to group undertakings
50,070
50,594

Corporation tax
23,374
22,081

Other taxation and social security
28,492
71,427

Other creditors
3,180
49,960

Accruals and deferred income
31,133
31,848

175,609
224,882



10.


Deferred taxation

Page 9

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
 
10.Deferred taxation (continued)




2021


£






At beginning of year
(2,613)


Charged to profit or loss
(34)



At end of year
(2,647)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(2,647)
(2,613)

(2,647)
(2,613)

Page 10

 
ACCRUE CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



50 (2020 - 50) A Ordinary shares of £1 each
50
50
25 (2020 - 25) B Ordinary shares of £1 each
25
25
25 (2020 - 25) C Ordinary shares of £1 each
25
25

100

100


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £Nil (2020: £5,286). Contributions totalling £Nil (2020: £Nil) were payable to the fund at the balance sheet date and are included in other creditors.


13.


Transactions with directors

During the year, the directors received advances of £18,208 (2020: £37,258) and made repayments of £11,869 (2020: £45,009). Interest has been charged at the market rate. 


14.


Related party transactions

At the year end, included within other debtors is £31,693 (2020: £26,832) owed by the directors.

 
Page 11