ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.4544falseNo description of principal activityfalsetrue 07703367 2021-01-01 2021-12-31 07703367 2020-01-01 2020-12-31 07703367 2021-12-31 07703367 2020-12-31 07703367 2020-01-01 07703367 c:Director1 2021-01-01 2021-12-31 07703367 d:FurnitureFittings 2021-01-01 2021-12-31 07703367 d:FurnitureFittings 2021-12-31 07703367 d:FurnitureFittings 2020-12-31 07703367 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07703367 d:ComputerEquipment 2021-01-01 2021-12-31 07703367 d:ComputerEquipment 2021-12-31 07703367 d:ComputerEquipment 2020-12-31 07703367 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07703367 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07703367 d:CurrentFinancialInstruments 2021-12-31 07703367 d:CurrentFinancialInstruments 2020-12-31 07703367 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 07703367 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 07703367 d:ShareCapital 2021-01-01 2021-12-31 07703367 d:ShareCapital 2021-12-31 07703367 d:ShareCapital 2020-12-31 07703367 d:ShareCapital 2020-01-01 07703367 d:SharePremium 2021-01-01 2021-12-31 07703367 d:SharePremium 2021-12-31 07703367 d:SharePremium 2020-12-31 07703367 d:SharePremium 2020-01-01 07703367 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 07703367 d:RetainedEarningsAccumulatedLosses 2021-12-31 07703367 d:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 07703367 d:RetainedEarningsAccumulatedLosses 2020-12-31 07703367 d:RetainedEarningsAccumulatedLosses 2020-01-01 07703367 c:OrdinaryShareClass1 2021-01-01 2021-12-31 07703367 c:OrdinaryShareClass1 2021-12-31 07703367 c:OrdinaryShareClass1 2020-12-31 07703367 c:FRS102 2021-01-01 2021-12-31 07703367 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 07703367 c:FullAccounts 2021-01-01 2021-12-31 07703367 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 07703367 d:EntityControlledByKeyManagementPersonnel1 2021-01-01 2021-12-31 07703367 d:EntityControlledByKeyManagementPersonnel1 2021-12-31 07703367 d:EntityControlledByKeyManagementPersonnel1 2020-12-31 07703367 d:EntityControlledByKeyManagementPersonnel2 2021-01-01 2021-12-31 07703367 d:EntityControlledByKeyManagementPersonnel2 2020-01-01 2020-12-31 07703367 d:EntityControlledByKeyManagementPersonnel3 2021-01-01 2021-12-31 07703367 d:EntityControlledByKeyManagementPersonnel3 2020-01-01 2020-12-31 07703367 d:WithinOneYear 2021-12-31 07703367 d:WithinOneYear 2020-12-31 07703367 d:BetweenOneFiveYears 2021-12-31 07703367 d:BetweenOneFiveYears 2020-12-31 07703367 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 07703367 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 07703367 d:OtherDeferredTax 2021-12-31 07703367 d:OtherDeferredTax 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07703367










ASSURE CONSULTING (BEDFORD) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
ASSURE CONSULTING (BEDFORD) LIMITED
REGISTERED NUMBER: 07703367

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2021
2020
2020
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
54,409
23,565

Current assets
  

Debtors: amounts falling due within one year
 5 
651,251
840,691

Cash at bank and in hand
 6 
347,167
127,524

  
998,418
968,215

Creditors: amounts falling due within one year
 7 
(558,645)
(579,042)

Net current assets
  
 
 
439,773
 
 
389,173

Total assets less current liabilities
  
494,182
412,738

Provisions for liabilities
  

Deferred tax
 8 
(724)
(2,774)

Net assets
  
493,458
409,964


Capital and reserves
  

Called up share capital 
 9 
116
111

Share premium account
  
115,459
44,989

Profit and loss account
  
377,883
364,864

  
493,458
409,964


Page 1

 
ASSURE CONSULTING (BEDFORD) LIMITED
REGISTERED NUMBER: 07703367
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Lee Mason
Director

Date: 13 July 2022


The notes on pages 4 to 10 form part of these financial statements.

Page 2

 

 
ASSURE CONSULTING (BEDFORD) LIMITED


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021



Called up share capital
Share premium account
Profit and loss account
Total equity


£
£
£
£



At 1 January 2020
111
44,989
313,786
358,886



Comprehensive income for the year


Profit for the year
-
-
1,363,878
1,363,878


Dividends: Equity capital
-
-
(1,312,800)
(1,312,800)





At 1 January 2021
111
44,989
364,864
409,964



Comprehensive income for the year


Profit for the year
-
-
1,911,856
1,911,856


Dividends: Equity capital
-
-
(1,898,837)
(1,898,837)


Shares issued during the year
5
70,470
-
70,475



At 31 December 2021
116
115,459
377,883
493,458



The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
ASSURE CONSULTING (BEDFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Assure Consulting (Bedford) Limited is a private limited Company, incorporated in England and Wales.
The registered office is Moorgate House, 201 Silbury Boulevard, Milton Keynes, MK9 1LZ.
The principal place of business is Princeton Court, The Pilgrim Centre, Brickhill Drive, Bedford, 
MK41 7PZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP rounded to the nearest £1.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
ASSURE CONSULTING (BEDFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

  
2.6

Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.
A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing difference are expected to reverse.
Deferred tax assets and liabilities are not discounted.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
ASSURE CONSULTING (BEDFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% per annum
Computer equipment
-
33% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 44 (2020:45).

Page 6

 
ASSURE CONSULTING (BEDFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2021
29,264
86,243
115,507


Additions
-
45,619
45,619


Disposals
-
(12,335)
(12,335)



At 31 December 2021

29,264
119,527
148,791



Depreciation


At 1 January 2021
19,005
72,937
91,942


Charge for the year on owned assets
5,056
9,246
14,302


Disposals
-
(11,862)
(11,862)



At 31 December 2021

24,061
70,321
94,382



Net book value



At 31 December 2021
5,203
49,206
54,409



At 31 December 2020
10,259
13,306
23,565


5.


Debtors

2021
2020
£
£


Trade debtors
433,576
638,943

Prepayments and accrued income
217,675
201,748

651,251
840,691



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
347,167
127,524


Page 7

 
ASSURE CONSULTING (BEDFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
20,529
13,734

Amounts owed to group undertakings
2,334
1,964

Corporation tax
205,435
285,080

Other taxation and social security
262,784
234,014

Other creditors
25,324
25,324

Accruals and deferred income
42,239
18,926

558,645
579,042


2021
2020
£
£

Other taxation and social security

PAYE/NI
71,797
55,477

VAT
190,987
178,537

262,784
234,014


Page 8

 
ASSURE CONSULTING (BEDFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Deferred taxation




2021
2020


£

£






At beginning of year
(2,774)
(7,773)


Charged to profit or loss
2,050
4,999



At end of year
(724)
(2,774)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(724)
(4,477)

Short term timing differences
-
1,703

(724)
(2,774)


9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



116 (2020 :111) Ordinary shares of £1.00 each
116
111


During the year the Company issued 5 ordinary shares with a nominal value of £1.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £174,596 (2020: £114,686). Contributions totalling £11,986 (2020: £8,963) were payable to the fund at the balance sheet date.

Page 9

 
ASSURE CONSULTING (BEDFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

11.


Commitments under operating leases

At 31 December 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
52,800
52,800

Later than 1 year and not later than 5 years
145,217
198,017

198,017
250,817


12.


Related party transactions

As at the year end, there was an intercompany balance outstanding to Assure Consulting (Holdings) Limited, the ultimate parent company of £2,334 (2020: £1,964).
Dividends paid to the parent company Assure Consulting (Holdings) Limited amount to £1,636,928 (2020: £1,182,703).
Intercompany management charges paid to Assure Consulting (Holdings) Limited amounted to £85,000 (2020: £52,000).

 
Page 10