CAN_STUDIOS_LIMITED - Accounts

Company registration number 03873042 (England and Wales)
CAN STUDIOS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
CAN STUDIOS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CAN STUDIOS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
129,240
162,126
Current assets
Debtors
4
194,693
197,135
Cash at bank and in hand
6,691
24,055
201,384
221,190
Creditors: amounts falling due within one year
5
(137,620)
(133,902)
Net current assets
63,764
87,288
Total assets less current liabilities
193,004
249,414
Creditors: amounts falling due after more than one year
6
(285,478)
(242,128)
Provisions for liabilities
3,700
(3,250)
Net (liabilities)/assets
(88,774)
4,036
Capital and reserves
Called up share capital
7
4
4
Profit and loss reserves
(88,778)
4,032
Total equity
(88,774)
4,036

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CAN STUDIOS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2021
31 October 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 July 2022 and are signed on its behalf by:
Mr I Stanyer
Director
Company Registration No. 03873042
CAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -
1
Accounting policies
Company information

Can Studios Limited is a private company limited by shares incorporated in England and Wales. The registered office is 15 South Street, Park Hill, Sheffield, South Yorkshire, S2 5QX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has reported a loss for the year of £87,900 and had total net liabilities of £83,864 at 31 October 2021. The loss includes a bad debt provision against a customer of £267.283 which has significantly impacted the reported performance, but net current assets remained positive at £48,374. Since the year end the company is trading profitably and the outlook remain positive for the remainder of the year. The company is meeting its liabilities as they fall due and the directors continue to expect to do so over the next twelve months. Therefore, the directors have continued to adopt the going concern basis for the preparation of these accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Turnover is accrued or deferred to the extent that it relates to either the current or future financial periods.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
10 years
Fixtures, fittings and equipment
25% reducing balance
Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Such liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
13
18
CAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 6 -
3
Tangible fixed assets
Land and buildings
Fixtures, fittings and equipment
Total
£
£
£
Cost
At 1 November 2020 and 31 October 2021
295,782
141,229
437,011
Depreciation and impairment
At 1 November 2020
146,887
127,998
274,885
Depreciation charged in the year
29,579
3,307
32,886
At 31 October 2021
176,466
131,305
307,771
Carrying amount
At 31 October 2021
119,316
9,924
129,240
At 31 October 2020
148,895
13,231
162,126
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
72,136
73,357
Other debtors
122,557
123,778
194,693
197,135
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
64,252
32,077
Trade creditors
19,983
28,811
Corporation tax
-
0
3,532
Other taxation and social security
44,787
59,810
Other creditors
8,598
9,672
137,620
133,902

The loan is secured by a fixed and floating charge over the assets of the company.

 

CAN STUDIOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 7 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
285,478
242,128

The loan is secured by a fixed and floating charge over the assets of the company.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
82,682
90,490
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4
4
4
4
8
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
P Hilton
2.50
32,246
1,032
1,309
(13,980)
20,607
I Stanyer
2.50
20,535
1,032
1,309
(12,455)
10,421
52,781
2,064
2,618
(26,435)
31,028
2021-10-312020-11-01false29 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr P HiltonMr I Stanyer038730422020-11-012021-10-31038730422021-10-31038730422020-10-3103873042core:LandBuildings2021-10-3103873042core:OtherPropertyPlantEquipment2021-10-3103873042core:LandBuildings2020-10-3103873042core:OtherPropertyPlantEquipment2020-10-3103873042core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3103873042core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3103873042core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3103873042core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3103873042core:CurrentFinancialInstruments2021-10-3103873042core:CurrentFinancialInstruments2020-10-3103873042core:ShareCapital2021-10-3103873042core:ShareCapital2020-10-3103873042core:RetainedEarningsAccumulatedLosses2021-10-3103873042core:RetainedEarningsAccumulatedLosses2020-10-3103873042bus:Director22020-11-012021-10-3103873042core:LandBuildingscore:OwnedOrFreeholdAssets2020-11-012021-10-3103873042core:PlantMachinery2020-11-012021-10-3103873042core:ComputerEquipment2020-11-012021-10-31038730422019-11-012020-10-3103873042core:LandBuildings2020-10-3103873042core:OtherPropertyPlantEquipment2020-10-31038730422020-10-3103873042core:LandBuildings2020-11-012021-10-3103873042core:OtherPropertyPlantEquipment2020-11-012021-10-3103873042core:WithinOneYear2021-10-3103873042core:WithinOneYear2020-10-3103873042core:Non-currentFinancialInstruments2021-10-3103873042core:Non-currentFinancialInstruments2020-10-3103873042bus:PrivateLimitedCompanyLtd2020-11-012021-10-3103873042bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-3103873042bus:FRS1022020-11-012021-10-3103873042bus:AuditExemptWithAccountantsReport2020-11-012021-10-3103873042bus:Director12020-11-012021-10-3103873042bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP