Xerographic International Ltd - Period Ending 2021-07-31

Xerographic International Ltd - Period Ending 2021-07-31


Xerographic International Ltd 06969559 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is the sale of photocopier toners and parts. Digita Accounts Production Advanced 6.30.9574.0 true 06969559 2020-08-01 2021-07-31 06969559 2021-07-31 06969559 core:RetainedEarningsAccumulatedLosses 2021-07-31 06969559 core:ShareCapital 2021-07-31 06969559 core:CurrentFinancialInstruments 2021-07-31 06969559 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 06969559 core:Non-currentFinancialInstruments 2021-07-31 06969559 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 06969559 core:FurnitureFittingsToolsEquipment 2021-07-31 06969559 core:MotorVehicles 2021-07-31 06969559 core:OtherPropertyPlantEquipment 2021-07-31 06969559 bus:SmallEntities 2020-08-01 2021-07-31 06969559 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 06969559 bus:FullAccounts 2020-08-01 2021-07-31 06969559 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 06969559 bus:RegisteredOffice 2020-08-01 2021-07-31 06969559 bus:CompanySecretaryDirector1 2020-08-01 2021-07-31 06969559 bus:Director3 2020-08-01 2021-07-31 06969559 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 06969559 core:ComputerEquipment 2020-08-01 2021-07-31 06969559 core:FurnitureFittings 2020-08-01 2021-07-31 06969559 core:FurnitureFittingsToolsEquipment 2020-08-01 2021-07-31 06969559 core:MotorCars 2020-08-01 2021-07-31 06969559 core:MotorVehicles 2020-08-01 2021-07-31 06969559 core:OtherPropertyPlantEquipment 2020-08-01 2021-07-31 06969559 countries:AllCountries 2020-08-01 2021-07-31 06969559 2020-07-31 06969559 core:FurnitureFittingsToolsEquipment 2020-07-31 06969559 core:MotorVehicles 2020-07-31 06969559 core:OtherPropertyPlantEquipment 2020-07-31 06969559 2019-08-01 2020-07-31 06969559 2020-07-31 06969559 core:RetainedEarningsAccumulatedLosses 2020-07-31 06969559 core:ShareCapital 2020-07-31 06969559 core:CurrentFinancialInstruments 2020-07-31 06969559 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 06969559 core:Non-currentFinancialInstruments 2020-07-31 06969559 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 06969559 core:FurnitureFittingsToolsEquipment 2020-07-31 06969559 core:MotorVehicles 2020-07-31 06969559 core:OtherPropertyPlantEquipment 2020-07-31 iso4217:GBP xbrli:pure

Registration number: 06969559

Xerographic International Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2021

(Prepared in accordance with FRS 102 Section 1A - Filleted)

 

Xerographic International Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 6

 

Xerographic International Ltd

Company Information

Directors

Mrs J E Yussuf

Mr G O Yussuf

Company secretary

Mrs J E Yussuf

Registered office

Westbury Court Church Road
Westbury On Trym
Bristol
Bristol
BS9 3EF

Accountants

William Price & Company
Westbury Court
Church Road
Westbury on Trym
Bristol
BS9 3EF

 

Xerographic International Ltd

(Registration number: 06969559)
Balance Sheet as at 31 July 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

4,977

16,282

Current assets

 

Stocks

5

58,850

55,000

Debtors

6

166,123

114,645

Cash at bank and in hand

 

14,923

78,694

 

239,896

248,339

Creditors: Amounts falling due within one year

7

(205,591)

(252,014)

Net current assets/(liabilities)

 

34,305

(3,675)

Total assets less current liabilities

 

39,282

12,607

Creditors: Amounts falling due after more than one year

7

(39,276)

-

Net assets

 

6

12,607

Capital and reserves

 

Called up share capital

4

4

Profit and loss account

2

12,603

Total equity

 

6

12,607

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 July 2022 and signed on its behalf by:
 

.........................................
Mrs J E Yussuf
Company secretary and director

   
     
 

Xerographic International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Westbury Court Church Road
Westbury On Trym
Bristol
Bristol
BS9 3EF
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Xerographic International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

3 Years

Fixtures & Fittings

4 Years

Motor Vehicles

4 Years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Short term debtors are measured at transcation price (which is usually the invoice price) less any impairment losses for bad and doubtful debts.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Short term creditors are measured at transaction price (which is usually the invoice price).

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Xerographic International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2020

14,194

46,100

13,037

73,331

At 31 July 2021

14,194

46,100

13,037

73,331

Depreciation

At 1 August 2020

13,957

31,100

11,991

57,048

Charge for the year

119

10,375

812

11,306

At 31 July 2021

14,076

41,475

12,803

68,354

Carrying amount

At 31 July 2021

118

4,625

234

4,977

At 31 July 2020

237

15,000

1,045

16,282

5

Stocks

2021
£

2020
£

Other inventories

58,850

55,000

6

Debtors

2021
£

2020
£

Trade debtors

72,320

72,970

Other debtors

93,803

41,675

166,123

114,645

 

Xerographic International Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

25,237

18,842

Trade creditors

 

168,530

169,640

Taxation and social security

 

10,154

12,432

Accruals and deferred income

 

1,670

51,100

 

205,591

252,014

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

39,276

-

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

39,276

-

2021
£

2020
£

Current loans and borrowings

Bank borrowings

9,996

-

Bank overdrafts

15,241

18,842

25,237

18,842