WEST_OF_SCOTLAND_ENGINEER - Accounts


Company Registration No. SC011257 (Scotland)
WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
PAGES FOR FILING WITH REGISTRAR
WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
BALANCE SHEET
AS AT
31 JULY 2021
31 July 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,444
20,612
Current assets
Stocks
28,000
5,500
Debtors
4
373,091
331,877
Cash at bank and in hand
92,796
224,398
493,887
561,775
Creditors: amounts falling due within one year
5
(243,043)
(293,381)
Net current assets
250,844
268,394
Total assets less current liabilities
261,288
289,006
Creditors: amounts falling due after more than one year
6
(38,346)
(50,000)
Provisions for liabilities
(579)
(2,624)
Net assets
222,363
236,382
Capital and reserves
Called up share capital
8
7,201
7,201
Capital redemption reserve
4,800
4,800
Profit and loss reserves
210,362
224,381
Total equity
222,363
236,382

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2021
31 July 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 July 2022 and are signed on its behalf by:
Mr R A Somerville
Director
Company Registration No. SC011257
WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
- 3 -
1
Accounting policies
Company information

West of Scotland Engineering, Motor and Welding Company, Limited is a private company limited by shares incorporated in Scotland. The registered office can be found on the Company Information.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost
Fixtures and fittings
10% on cost
Computers
20% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell after making due allowance for slow moving and obsolete items. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Work in Progress is valued on the basis of direct costs incurred. Provision is made for foreseeable losses where appropriate. No element of profit is included in the valuation of Work in Progress

WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 5 -
1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
8
9
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2020
364,789
40,238
1,554
69,969
476,550
Additions
4,550
-
0
-
0
-
0
4,550
At 31 July 2021
369,339
40,238
1,554
69,969
481,100
Depreciation and impairment
At 1 August 2020
362,904
39,125
1,244
52,665
455,938
Depreciation charged in the year
2,187
230
310
11,991
14,718
At 31 July 2021
365,091
39,355
1,554
64,656
470,656
Carrying amount
At 31 July 2021
4,248
883
-
0
5,313
10,444
At 31 July 2020
1,885
1,113
310
17,304
20,612
WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 6 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
146,205
108,031
Other debtors
226,886
223,846
373,091
331,877
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
9,989
-
0
Trade creditors
47,793
53,830
Corporation tax
55,072
81,754
Other taxation and social security
51,964
63,351
Other creditors
78,225
94,446
243,043
293,381
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
38,346
50,000
7
Securities

The Royal Bank of Scotland plc holds a standard security and floating charge over all property and assets of the company. The finance lease is secured over the assets finance by the lease.

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
7,200
7,200
7,200
7,200
Ordinary A of £1 each
1
1
1
1
7,201
7,201
7,201
7,201
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

WEST OF SCOTLAND ENGINEERING, MOTOR AND WELDING COMPANY, LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
9
Related party transactions
(Continued)
- 7 -

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Key management personnel
6,148
1,647

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due from related parties
£
£
Other related parties
219,876
220,426
10
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Jul 2020
£
£
£
Fixed assets
Tangible assets
137,758
(117,146)
20,612
Current assets
Debtors
188,848
143,029
331,877
Creditors due within one year
Creditors
(309,791)
16,409
(293,382)
Capital and reserves
Profit and loss reserves
(182,089)
(42,292)
(224,381)
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 July 2020
£
£
£
Administrative expenses
(211,235)
42,292
(168,943)
2021-07-312020-08-01false27 July 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr R A SomervilleMr D M SomervilleMrs C McGloneSC0112572020-08-012021-07-31SC0112572021-07-31SC0112572020-07-31SC011257core:PlantMachinery2021-07-31SC011257core:FurnitureFittings2021-07-31SC011257core:ComputerEquipment2021-07-31SC011257core:MotorVehicles2021-07-31SC011257core:PlantMachinery2020-07-31SC011257core:FurnitureFittings2020-07-31SC011257core:ComputerEquipment2020-07-31SC011257core:MotorVehicles2020-07-31SC011257core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-31SC011257core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-31SC011257core:Non-currentFinancialInstrumentscore:AfterOneYear2021-07-31SC011257core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-31SC011257core:CurrentFinancialInstruments2021-07-31SC011257core:CurrentFinancialInstruments2020-07-31SC011257core:ShareCapital2021-07-31SC011257core:ShareCapital2020-07-31SC011257core:CapitalRedemptionReserve2021-07-31SC011257core:CapitalRedemptionReserve2020-07-31SC011257core:RetainedEarningsAccumulatedLosses2021-07-31SC011257core:RetainedEarningsAccumulatedLosses2020-07-31SC011257core:ShareCapitalOrdinaryShares2021-07-31SC011257core:ShareCapitalOrdinaryShares2020-07-31SC011257bus:Director12020-08-012021-07-31SC011257core:PlantMachinery2020-08-012021-07-31SC011257core:FurnitureFittings2020-08-012021-07-31SC011257core:ComputerEquipment2020-08-012021-07-31SC011257core:MotorVehicles2020-08-012021-07-31SC0112572019-08-012020-07-31SC011257core:PlantMachinery2020-07-31SC011257core:FurnitureFittings2020-07-31SC011257core:ComputerEquipment2020-07-31SC011257core:MotorVehicles2020-07-31SC0112572020-07-31SC011257core:WithinOneYear2021-07-31SC011257core:WithinOneYear2020-07-31SC011257core:Non-currentFinancialInstruments2021-07-31SC011257core:Non-currentFinancialInstruments2020-07-31SC011257bus:OrdinaryShareClass12020-08-012021-07-31SC011257bus:OrdinaryShareClass22020-08-012021-07-31SC011257bus:OrdinaryShareClass12021-07-31SC011257bus:OrdinaryShareClass12020-07-31SC011257bus:OrdinaryShareClass22021-07-31SC011257bus:OrdinaryShareClass22020-07-31SC011257core:KeyManagementPersonnel2021-07-31SC011257core:KeyManagementPersonnel2020-07-31SC011257core:OtherRelatedParties2021-07-31SC011257core:OtherRelatedParties2020-07-31SC011257core:ContinuingOperations2019-08-012020-07-31SC011257bus:PrivateLimitedCompanyLtd2020-08-012021-07-31SC011257bus:SmallCompaniesRegimeForAccounts2020-08-012021-07-31SC011257bus:FRS1022020-08-012021-07-31SC011257bus:AuditExemptWithAccountantsReport2020-08-012021-07-31SC011257bus:Director22020-08-012021-07-31SC011257bus:CompanySecretary12020-08-012021-07-31SC011257bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP