THE_HUNNY_POT_DAY_NURSERY - Accounts


Company Registration No. 04925438 (England and Wales)
THE HUNNY POT DAY NURSERY LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
THE HUNNY POT DAY NURSERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE HUNNY POT DAY NURSERY LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,091,630
1,136,182
Current assets
Stocks
1,990
1,380
Debtors
4
40,205
37,465
Cash at bank and in hand
1,419,082
1,253,769
1,461,277
1,292,614
Creditors: amounts falling due within one year
5
(496,195)
(432,704)
Net current assets
965,082
859,910
Total assets less current liabilities
2,056,712
1,996,092
Creditors: amounts falling due after more than one year
6
(771,181)
(926,436)
Provisions for liabilities
(49,497)
(39,136)
Net assets
1,236,034
1,030,520
Capital and reserves
Called up share capital
7
12
12
Profit and loss reserves
1,236,022
1,030,508
Total equity
1,236,034
1,030,520

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE HUNNY POT DAY NURSERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021
31 October 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 July 2022 and are signed on its behalf by:
RE Bill
Director
Company Registration No. 04925438
THE HUNNY POT DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -
1
Accounting policies
Company information

The Hunny Pot Day Nursery Limited is a private company limited by shares incorporated in England and Wales. The registered office is West Walk Building, 110 Regent Road, Leicester, LE1 7LT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the provision of childcare services provided in the normal course of business.

Revenue from contracts for the provision of childcare is recognised as earned on a daily basis when the amount can be measured and collection is reasonably assured.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Leasehold improvements
10 years straight line
Toys
3 years straight line
Fixtures, fittings & equipment
4 years straight line or 25% on net book value
Motor vehicles
25% on net book value
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.5
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

THE HUNNY POT DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.7
Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

THE HUNNY POT DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
151
128
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2020
1,168,885
360,598
1,529,483
Additions
6,114
37,706
43,820
Disposals
-
0
(19,220)
(19,220)
At 31 October 2021
1,174,999
379,084
1,554,083
Depreciation and impairment
At 1 November 2020
186,126
207,175
393,301
Depreciation charged in the year
34,648
40,135
74,783
Eliminated in respect of disposals
-
0
(5,631)
(5,631)
At 31 October 2021
220,774
241,679
462,453
Carrying amount
At 31 October 2021
954,225
137,405
1,091,630
At 31 October 2020
982,759
153,423
1,136,182

Freehold land and buildings with a carrying amount of £745,212 (2020 - £745,212) have been pledged as security for the company's bank borrowings.

 

Hire purchase agreements are secured on the assets to which they relate.

THE HUNNY POT DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 6 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
6,739
4,897
Other debtors
33,466
32,568
40,205
37,465
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
120,865
65,492
Trade creditors
21,333
18,330
Corporation tax
156,546
191,226
Other taxation and social security
31,036
24,144
Other creditors
166,415
133,512
496,195
432,704
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
765,559
887,849
Other creditors
5,622
38,587
771,181
926,436
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
308,765
412,548
THE HUNNY POT DAY NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 7 -
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
6 Ordinary shares class A of £1 each
6
6
6 Ordinary shares class B of £1 each
6
6
12
12

On 6 February 2020, the company designated its share capital as 6 ordinary A shares and 6 ordinary B shares. The nominal value remains at £1 each, with no further cash consideration received.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
854,889
1,003,946
2021-10-312020-11-01false27 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityRE BillJL BillCA BillTL BillJL Bill049254382020-11-012021-10-31049254382021-10-31049254382020-10-3104925438core:LandBuildings2021-10-3104925438core:OtherPropertyPlantEquipment2021-10-3104925438core:LandBuildings2020-10-3104925438core:OtherPropertyPlantEquipment2020-10-3104925438core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3104925438core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3104925438core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3104925438core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3104925438core:CurrentFinancialInstruments2021-10-3104925438core:CurrentFinancialInstruments2020-10-3104925438core:Non-currentFinancialInstruments2021-10-3104925438core:Non-currentFinancialInstruments2020-10-3104925438core:ShareCapital2021-10-3104925438core:ShareCapital2020-10-3104925438core:RetainedEarningsAccumulatedLosses2021-10-3104925438core:RetainedEarningsAccumulatedLosses2020-10-3104925438core:ShareCapitalOrdinaryShares2021-10-3104925438core:ShareCapitalOrdinaryShares2020-10-3104925438bus:Director12020-11-012021-10-3104925438core:LandBuildingscore:OwnedOrFreeholdAssets2020-11-012021-10-3104925438core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2020-11-012021-10-3104925438core:PlantMachinery2020-11-012021-10-3104925438core:FurnitureFittings2020-11-012021-10-3104925438core:MotorVehicles2020-11-012021-10-31049254382019-11-012020-10-3104925438core:LandBuildings2020-10-3104925438core:OtherPropertyPlantEquipment2020-10-31049254382020-10-3104925438core:LandBuildings2020-11-012021-10-3104925438core:OtherPropertyPlantEquipment2020-11-012021-10-3104925438core:WithinOneYear2021-10-3104925438core:WithinOneYear2020-10-3104925438bus:PrivateLimitedCompanyLtd2020-11-012021-10-3104925438bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-3104925438bus:FRS1022020-11-012021-10-3104925438bus:AuditExemptWithAccountantsReport2020-11-012021-10-3104925438bus:Director22020-11-012021-10-3104925438bus:Director32020-11-012021-10-3104925438bus:Director42020-11-012021-10-3104925438bus:CompanySecretary12020-11-012021-10-3104925438bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP