Pivotal One Ltd


1 December 2020 false No description of principal activity Taxfiler 2022.8.0 11698188business:PrivateLimitedCompanyLtd2020-12-012021-11-30 116981882020-11-30 116981882020-12-012021-11-30 11698188business:AuditExemptWithAccountantsReport2020-12-012021-11-30 11698188business:FullAccounts2020-12-012021-11-30 116981882021-11-30 11698188business:Director12020-12-012021-11-30 11698188business:Director22020-12-012021-11-30 11698188business:Director32020-12-012021-11-30 11698188business:RegisteredOffice2020-12-012021-11-30 116981882020-11-30 11698188core:WithinOneYear2021-11-30 11698188core:WithinOneYear2020-11-30 11698188core:AfterOneYear2021-11-30 11698188core:AfterOneYear2020-11-30 11698188core:ShareCapital2021-11-30 11698188core:ShareCapital2020-11-30 11698188core:RetainedEarningsAccumulatedLosses2021-11-30 11698188core:RetainedEarningsAccumulatedLosses2020-11-30 11698188business:SmallEntities2020-12-012021-11-30 11698188countries:EnglandWales2020-12-012021-11-30 11698188core:PlantMachinery2020-12-012021-11-30 11698188core:ComputerEquipment2020-12-012021-11-30 11698188core:PlantMachinery2020-11-30 11698188core:ComputerEquipment2020-11-30 11698188core:PlantMachinery2021-11-30 11698188core:ComputerEquipment2021-11-30 11698188business:OrdinaryShareClass12020-12-012021-11-30 11698188business:OrdinaryShareClass12019-12-012020-11-30 11698188business:OrdinaryShareClass22020-12-012021-11-30 11698188business:OrdinaryShareClass22019-12-012020-11-30 11698188business:OrdinaryShareClass32020-12-012021-11-30 11698188business:OrdinaryShareClass32019-12-012020-11-30 11698188business:OrdinaryShareClass42020-12-012021-11-30 11698188business:OrdinaryShareClass42019-12-012020-11-30 11698188business:AllOrdinaryShares2020-12-012021-11-30 11698188business:AllOrdinaryShares2019-12-012020-11-30 11698188core:BetweenOneFiveYears2021-11-30 11698188core:BetweenOneFiveYears2020-11-30 116981882019-12-012020-11-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 11698188 (England and Wales)
Pivotal One Ltd Unaudited accounts for the year ended 30 November 2021
Pivotal One Ltd Unaudited accounts Contents
Page
- 2 -
Pivotal One Ltd Company Information for the year ended 30 November 2021
Directors
C Duerden L Lynam D Smith
Company Number
11698188 (England and Wales)
Registered Office
Fairfax House 38 The Grove Ilkley LS29 9EE
Accountants
Accounts Lab Ltd 107 Kirkgate Leeds West Yorkshire LS1 6DP
- 3 -
Pivotal One Ltd Statement of financial position as at 30 November 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Tangible assets
2,831 
1,225 
Current assets
Debtors
188,990 
43,903 
Cash at bank and in hand
96,577 
160,595 
285,567 
204,498 
Creditors: amounts falling due within one year
(189,097)
(160,708)
Net current assets
96,470 
43,790 
Total assets less current liabilities
99,301 
45,015 
Creditors: amounts falling due after more than one year
(36,291)
(45,000)
Net assets
63,010 
15 
Capital and reserves
Called up share capital
15 
14 
Profit and loss account
62,995 
1 
Shareholders' funds
63,010 
15 
For the year ending 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 8 July 2022 and were signed on its behalf by
C Duerden Director Company Registration No. 11698188
- 4 -
Pivotal One Ltd Notes to the Accounts for the year ended 30 November 2021
1
Statutory information
Pivotal One Ltd is a private company, limited by shares, registered in England and Wales, registration number 11698188. The registered office is Fairfax House, 38 The Grove, Ilkley, LS29 9EE.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% Reducing Balance
Computer equipment
3 Years Straight Line
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 5 -
Pivotal One Ltd Notes to the Accounts for the year ended 30 November 2021
4
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 December 2020
790 
834 
1,624 
Additions
439 
1,918 
2,357 
At 30 November 2021
1,229 
2,752 
3,981 
Depreciation
At 1 December 2020
237 
162 
399 
Charge for the year
156 
595 
751 
At 30 November 2021
393 
757 
1,150 
Net book value
At 30 November 2021
836 
1,995 
2,831 
At 30 November 2020
553 
672 
1,225 
5
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade debtors
32,814 
29,776 
Amounts due from group undertakings etc.
149,642 
- 
Accrued income and prepayments
5,942 
600 
Other debtors
592 
13,527 
188,990 
43,903 
6
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Bank loans and overdrafts
9,262 
5,000 
VAT
91,242 
106,569 
Trade creditors
337 
3,808 
Taxes and social security
88,188 
26,101 
Other creditors
68 
17,830 
Accruals
- 
1,400 
189,097 
160,708 
7
Creditors: amounts falling due after more than one year
2021 
2020 
£ 
£ 
Bank loans
36,291 
45,000 
- 6 -
Pivotal One Ltd Notes to the Accounts for the year ended 30 November 2021
8
Share capital
2021 
2020 
£ 
£ 
Allotted, called up and fully paid:
4 A Ordinary shares of £1 each
4 
4 
4 B Ordinary shares of £1 each
4 
4 
4 C Ordinary shares of £1 each
4 
4 
3 D Ordinary shares of £1 each
3 
2 
15 
14 
Shares issued during the period:
1 D Ordinary shares of £1 each
1 
9
Operating lease commitments
2021 
2020 
£ 
£ 
At 30 November 2021 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within one year
4,500 
4,500 
Within two to five years
375 
4,875 
4,875 
9,375 
10
Transactions with related parties
As at the balance sheet date the amount due from Lead Spark Ltd, a company connected by common control, was £541 (2020 £Nil). The company is a subsidiary of Pivotal One Holdings Limited. At the balance sheet date the amount due from Pivotal One Holdings Limited was £149,100 (2020: £Nil).
11
Controlling party
The company's parent company is Pivotal One Holdings Limited, a company incorporated in England and Wales. For the year ended 30 November 2021, Pivotal One Holdings Limited was jointly controlled by Craig Duerden, Luke Lynam and Daniel Smith.
12
Average number of employees
During the year the average number of employees was 4 (2020: 4).
- 7 -