Moncaster Wire Products Limited - Accounts to registrar (filleted) - small 18.2

Moncaster Wire Products Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 02177443 Board of Directors 1.1.21 31.12.21 31.12.21 12.7.22 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure021774432020-12-31021774432021-12-31021774432021-01-012021-12-31021774432019-12-31021774432020-01-012020-12-31021774432020-12-3102177443ns16:EnglandWales2021-01-012021-12-3102177443ns15:PoundSterling2021-01-012021-12-3102177443ns11:Director12021-01-012021-12-3102177443ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3102177443ns11:SmallEntities2021-01-012021-12-3102177443ns11:Audited2021-01-012021-12-3102177443ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3102177443ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102177443ns11:FullAccounts2021-01-012021-12-3102177443ns11:OrdinaryShareClass12021-01-012021-12-3102177443ns11:Director22021-01-012021-12-3102177443ns11:CompanySecretary12021-01-012021-12-3102177443ns11:RegisteredOffice2021-01-012021-12-3102177443ns6:CurrentFinancialInstruments2021-12-3102177443ns6:CurrentFinancialInstruments2020-12-3102177443ns6:Non-currentFinancialInstruments2021-12-3102177443ns6:Non-currentFinancialInstruments2020-12-3102177443ns6:ShareCapital2021-12-3102177443ns6:ShareCapital2020-12-3102177443ns6:RetainedEarningsAccumulatedLosses2021-12-3102177443ns6:RetainedEarningsAccumulatedLosses2020-12-310217744322021-01-012021-12-310217744312021-01-012021-12-3102177443ns6:LandBuildings2020-12-3102177443ns6:LeaseholdImprovements2020-12-3102177443ns6:PlantMachinery2020-12-3102177443ns6:LandBuildings2021-01-012021-12-3102177443ns6:LeaseholdImprovements2021-01-012021-12-3102177443ns6:PlantMachinery2021-01-012021-12-3102177443ns6:LandBuildings2021-12-3102177443ns6:LeaseholdImprovements2021-12-3102177443ns6:PlantMachinery2021-12-3102177443ns6:LandBuildings2020-12-3102177443ns6:LeaseholdImprovements2020-12-3102177443ns6:PlantMachinery2020-12-3102177443ns6:FurnitureFittings2020-12-3102177443ns6:MotorVehicles2020-12-3102177443ns6:FurnitureFittings2021-01-012021-12-3102177443ns6:MotorVehicles2021-01-012021-12-3102177443ns6:FurnitureFittings2021-12-3102177443ns6:MotorVehicles2021-12-3102177443ns6:FurnitureFittings2020-12-3102177443ns6:MotorVehicles2020-12-3102177443ns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3102177443ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3102177443ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3102177443ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-12-3102177443ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2020-12-3102177443ns6:WithinOneYear2021-12-3102177443ns6:WithinOneYear2020-12-3102177443ns6:BetweenOneFiveYears2021-12-3102177443ns6:BetweenOneFiveYears2020-12-3102177443ns6:AllPeriods2021-12-3102177443ns6:AllPeriods2020-12-3102177443ns6:Secured2021-12-3102177443ns6:Secured2020-12-3102177443ns6:DeferredTaxation2020-12-3102177443ns6:DeferredTaxation2021-12-3102177443ns11:OrdinaryShareClass12021-12-31
REGISTERED NUMBER: 02177443 (England and Wales)















MONCASTER WIRE PRODUCTS LIMITED

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021






MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3 to 9


MONCASTER WIRE PRODUCTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTORS: G Cavatorta
S McKeon


SECRETARY: I Goddard


REGISTERED OFFICE: Cavatorta House
Tattershall Way
Fairfield Industrial Estate
Louth
Lincolnshire
LN11 0YZ


REGISTERED NUMBER: 02177443 (England and Wales)


SENIOR STATUTORY AUDITOR: Timothy Godson FCA


AUDITORS: Duncan & Toplis Limited, Statutory Auditor
15 Chequergate
Louth
Lincolnshire
LN11 0LJ


BANKERS: Clydesdale Bank
Mcintosh House
Foxbridge Way
Normanton
West Yorkshire
WF6 1TN

MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,394,335 1,396,633

CURRENT ASSETS
Stocks 1,922,726 2,182,541
Debtors 5 1,412,353 1,410,308
Cash at bank 106,369 645,879
3,441,448 4,238,728
CREDITORS
Amounts falling due within one year 6 905,393 1,701,334
NET CURRENT ASSETS 2,536,055 2,537,394
TOTAL ASSETS LESS CURRENT LIABILITIES 3,930,390 3,934,027

CREDITORS
Amounts falling due after more than one year 7 - (740,850 )

PROVISIONS FOR LIABILITIES 10 (49,747 ) (45,064 )
NET ASSETS 3,880,643 3,148,113

CAPITAL AND RESERVES
Called up share capital 11 631,581 631,581
Retained earnings 3,249,062 2,516,532
SHAREHOLDERS' FUNDS 3,880,643 3,148,113

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 12 July 2022 and were signed on its behalf by:





S McKeon - Director


MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1. STATUTORY INFORMATION

Moncaster Wire Products Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts charged to customers for goods and services provided during the year, excluding value added tax and trade discounts. Sales are recognised upon delivery to the customer, or upon collection by the customer.

Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Freehold property- Straight line over 25 years
Land- Not depreciated
Property improvements- Straight line over 10 years
Plant and machinery etc- at varying rates on cost


Freehold buildings are depreciated to write down the cost less estimated residual value over their remaining useful life by equal annual instalments. Where buildings are maintained to such a standard that their residual value is not less than their cost or valuation, no depreciation is charged.

Stocks
Cost is calculated using the first in first out basis.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Invoice discounting
The company holds an invoice discounting agreement with a minimum notice period of 6 months to a loan value of 90% of approved receivables. The invoice discounting bank account is recognised in full in these financial statements with the amounts received through the invoice discounting arrangement disclosed under other creditors, where applicable.

Government grants
Government grants relating to revenue expenditure are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 (2020 - 37 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2021 1,197,633 171,646 437,876
Additions - - 50,296
Disposals - - (17,000 )
At 31 December 2021 1,197,633 171,646 471,172
DEPRECIATION
At 1 January 2021 - 96,223 353,868
Charge for year - 11,218 24,253
Eliminated on disposal - - (12,441 )
At 31 December 2021 - 107,441 365,680
NET BOOK VALUE
At 31 December 2021 1,197,633 64,205 105,492
At 31 December 2020 1,197,633 75,423 84,008

MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 January 2021 142,871 87,156 2,037,182
Additions - - 50,296
Disposals - (31,650 ) (48,650 )
At 31 December 2021 142,871 55,506 2,038,828
DEPRECIATION
At 1 January 2021 141,430 49,028 640,549
Charge for year 324 12,240 48,035
Eliminated on disposal - (31,650 ) (44,091 )
At 31 December 2021 141,754 29,618 644,493
NET BOOK VALUE
At 31 December 2021 1,117 25,888 1,394,335
At 31 December 2020 1,441 38,128 1,396,633

Included in freehold property is a building at a cost of £1,047,633 (2020: £1,047,633) and land at £150,000 (2020: £150,000). No depreciation has been charged during the year in accordance with the company's accounting policies on page 9.

The net book value of tangible fixed assets includes £Nil (2020: £8,608) in respect of assets held under hire purchase agreements.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 1,174,215 1,343,837
Amounts owed by group undertakings - 5,868
Other debtors 238,138 60,603
1,412,353 1,410,308

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts - 256,667
Hire purchase contracts (see note 8) - 750
Trade creditors 83,691 144,854
Amounts owed to group undertakings 159,699 451,353
Taxation and social security 518,339 737,066
Other creditors 143,664 110,644
905,393 1,701,334

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans - 740,850

MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year - 750

Non-cancellable operating leases
2021 2020
£    £   
Within one year 58,477 44,792
Between one and five years 51,032 36,733
109,509 81,525

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans - 997,517
Hire purchase contracts - 750
- 998,267

The bank debts are secured by a debenture and legal charge from Moncaster Wire Products Ltd over the freehold property at Cavatorta House, Tattershall Way, Fairfield Industrial Estate, Louth. Hire purchase loans are secured on the assets for which the loans were advanced, and the invoice discounting facility is primarily secured on the company's prevailing debtor book.

10. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax
Accelerated capital allowances 49,747 45,064

Deferred
tax
£   
Balance at 1 January 2021 45,064
Movement in the year 4,683
Balance at 31 December 2021 49,747

Deferred tax liability has arisen as a result of accelerated capital allowances and other tax adjustments.

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
631,581 Ordinary £1 631,581 631,581

MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

11. CALLED UP SHARE CAPITAL - continued

During the year ended 31 December 2018 there was an allotment of shares totalling 1,580. This was in addition to the 630,001 existing shares. However the accounts only reflected an allotment of 1,579 shares and showed an incorrect amount of shares.

During the year ended 31 December 2021 an adjustment has been made to increase the share nominal value to the correct amount of £631,581 and as a result the retained earnings figure has decreased by the same amount. The overall capital and reserves figure remains the same.

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Timothy Godson FCA (Senior Statutory Auditor)
for and on behalf of Duncan & Toplis Limited, Statutory Auditor

13. OTHER FINANCIAL COMMITMENTS

Although the company is based in the UK, it has a significant foreign currency exposure through the purchase and sale of goods in currencies other than Sterling. The company mitigates its exposure to currency fluctuations via hedging and forward contracts wherever appropriate and cost effective.


At 31 December 2021 the company had no commitments in place (2020: £Nil) relating to a forward exchange contract.

MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

14. RELATED PARTY DISCLOSURES

The following balances and transactions relate to Metallurgica Abruzzese SpA and other companies within the group.

OutstandingOutstanding
20212020
Related partyRelationshipTransaction and amount£   £   

Metallurgica Abruzzese SpA

Parent company
Purchases and interest of
£957,511 (2020: £793,205)

Nil

Nil
Metallurgica Abruzzese SpAParent companyShort term creditors21,351Nil

Metallurgica Abruzzese SpA

Parent company
Long term creditors (including
loan)

Nil

Nil
Metallurgica Abruzzese SpAParent companyDebtorsNil1,612

Metallurgica Abruzzese SpA

Parent company
Commissions receivable of
£6,049 (2020: £3,808)

Nil

Nil

SC Metallurgica Cavatorta
SRL
Fellow subsidiary
company

Purchases of £Nil (2020: £Nil)

Nil

Nil
SC Metallurgica Cavatorta
SRL
Fellow subsidiary
company

Creditors within one year

Nil

Nil


Cavatorta France SAS
Fellow subsidiary
company
Purchases and interest of
£3,605,164 (2020: £2,418,604)

Nil

Nil

Cavatorta France SAS
Fellow subsidiary
company

Short term creditors

138,348

403,948

Cavatorta France SAS
Fellow subsidiary
company

Debtors

Nil

1,268


Cavatorta France SAS

Fellow subsidiary
company
Sales and commissions
receivable of £Nil (2020:
£2,460)


Nil


Nil


TZ Cavatorta SpA
Fellow subsidiary
company

Debtors

726

2,989


TZ Cavatorta SpA

Fellow subsidiary
company
Sales and commissions
receivable £9,071 (2020:
£36,106)


Nil


Nil

TZ Cavatorta SpA
Fellow subsidiary
company
Purchases of £586,776 (2020:
£765,959)

Nil

Nil

TZ Cavatorta SpA
Fellow subsidiary
company

Short term creditors

Nil

47,405

Aluwire Val Vibrata SRL
Fellow subsidiary
company
Purchases of £Nil
(2020:£70,754)

Nil

Nil

Aluwire Val Vibrata SRL
Fellow subsidiary
company

Short term creditors

Nil

Nil

MONCASTER WIRE PRODUCTS LIMITED (REGISTERED NUMBER: 02177443)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

15. ULTIMATE CONTROLLING PARTY

The holding of the group is the company I.FI.CO.M S.r.l. with registered office in Montesilvano (PE) - 75 Via Danubio as it holds 78.73% of the share capital of Metallurgica Abruzzese Spa, which in turn controls or is directly connected to all the other companies of the group. In fact, Metallurgica Abruzzese Spa can therefore be considered a sub-holding.

The capital of the company I.FI.CO.M. srl is made up as follows:
Gianluca Cavatorta 40.01%
Giovanni Cavatorta 20.00%
Nicoletta cavatorta 19.99%
Clama srl. 10.00%
Fintrading srl. 10.00%

Metallurgica Abruzzese Spa based in Contrada Marina - Mosciano Sant'Angelo (TE) ITALY - holds 100% of the share capital of Moncaster Wire Products Ltd. based in Louth in the UK. The share capital of Metallurgica Abruzzese Spa is made up as follows:
I.FI.CO.M. Srl 78.73%
Gianluca Cavatorta 5.04%
Giovanni Cavatorta 5.40%
Nicoletta Cavatorta 5.39%
Clama srl 5.44%