Electronic Security Installations Ltd - Accounts to registrar (filleted) - small 18.2

Electronic Security Installations Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 05328060 Board of Directors 1.5.20 31.10.21 31.10.21 false true false false false true false Ordinary 1.00000 Ordinary B 0.01000 Ordinary C 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053280602020-04-30053280602021-10-31053280602020-05-012021-10-31053280602019-04-30053280602019-05-012020-04-30053280602020-04-3005328060ns16:EnglandWales2020-05-012021-10-3105328060ns15:PoundSterling2020-05-012021-10-3105328060ns11:Director12020-05-012021-10-3105328060ns11:PrivateLimitedCompanyLtd2020-05-012021-10-3105328060ns11:SmallEntities2020-05-012021-10-3105328060ns11:AuditExempt-NoAccountantsReport2020-05-012021-10-3105328060ns11:SmallCompaniesRegimeForDirectorsReport2020-05-012021-10-3105328060ns11:SmallCompaniesRegimeForAccounts2020-05-012021-10-3105328060ns11:FullAccounts2020-05-012021-10-310532806012020-05-012021-10-3105328060ns11:OrdinaryShareClass12020-05-012021-10-3105328060ns11:OrdinaryShareClass22020-05-012021-10-3105328060ns11:OrdinaryShareClass32020-05-012021-10-3105328060ns11:Director22020-05-012021-10-3105328060ns11:RegisteredOffice2020-05-012021-10-3105328060ns6:CurrentFinancialInstruments2021-10-3105328060ns6:CurrentFinancialInstruments2020-04-3005328060ns6:Non-currentFinancialInstruments2021-10-3105328060ns6:Non-currentFinancialInstruments2020-04-3005328060ns6:ShareCapital2021-10-3105328060ns6:ShareCapital2020-04-3005328060ns6:CapitalRedemptionReserve2021-10-3105328060ns6:CapitalRedemptionReserve2020-04-3005328060ns6:RetainedEarningsAccumulatedLosses2021-10-3105328060ns6:RetainedEarningsAccumulatedLosses2020-04-3005328060ns6:NetGoodwill2020-05-012021-10-3105328060ns6:IntangibleAssetsOtherThanGoodwill2020-05-012021-10-3105328060ns6:PlantMachinery2020-05-012021-10-3105328060ns6:FurnitureFittings2020-05-012021-10-3105328060ns6:MotorVehicles2020-05-012021-10-3105328060ns6:ComputerEquipment2020-05-012021-10-3105328060ns6:NetGoodwill2020-04-3005328060ns6:NetGoodwill2021-10-3105328060ns6:NetGoodwill2020-04-3005328060ns6:PlantMachinery2020-04-3005328060ns6:FurnitureFittings2020-04-3005328060ns6:MotorVehicles2020-04-3005328060ns6:ComputerEquipment2020-04-3005328060ns6:PlantMachinery2021-10-3105328060ns6:FurnitureFittings2021-10-3105328060ns6:MotorVehicles2021-10-3105328060ns6:ComputerEquipment2021-10-3105328060ns6:PlantMachinery2020-04-3005328060ns6:FurnitureFittings2020-04-3005328060ns6:MotorVehicles2020-04-3005328060ns6:ComputerEquipment2020-04-3005328060ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-3005328060ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-10-3105328060ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-05-012021-10-3105328060ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-3005328060ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-10-3105328060ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-04-3005328060ns6:AcceleratedTaxDepreciationDeferredTax2021-10-3105328060ns6:AcceleratedTaxDepreciationDeferredTax2020-04-3005328060ns6:DeferredTaxation2020-04-3005328060ns6:DeferredTaxation2021-10-3105328060ns11:OrdinaryShareClass12021-10-31
REGISTERED NUMBER: 05328060 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD 1 MAY 2020 TO 31 OCTOBER 2021

FOR

ELECTRONIC SECURITY INSTALLATIONS LTD

ELECTRONIC SECURITY INSTALLATIONS LTD (REGISTERED NUMBER: 05328060)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 MAY 2020 TO 31 OCTOBER 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


ELECTRONIC SECURITY INSTALLATIONS LTD

COMPANY INFORMATION
FOR THE PERIOD 1 MAY 2020 TO 31 OCTOBER 2021







DIRECTORS: D Barnes
L Russo





REGISTERED OFFICE: Crown House Bingswood Trading Estate
Whaley Bridge
High Peak
SK23 7LY





REGISTERED NUMBER: 05328060 (England and Wales)





ACCOUNTANTS: RfM Preston Ltd
Chartered Accountants
120-124 Towngate
Leyland
Lancashire
PR25 2LQ

ELECTRONIC SECURITY INSTALLATIONS LTD (REGISTERED NUMBER: 05328060)

STATEMENT OF FINANCIAL POSITION
31 OCTOBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 96,796 89,002
96,796 89,002

CURRENT ASSETS
Stocks 6 35,235 19,677
Debtors 7 503,054 183,273
Cash at bank and in hand 92,711 212,755
631,000 415,705
CREDITORS
Amounts falling due within one year 8 240,019 187,233
NET CURRENT ASSETS 390,981 228,472
TOTAL ASSETS LESS CURRENT
LIABILITIES

487,777

317,474

CREDITORS
Amounts falling due after more than one
year

9

(4,523

)

(63,581

)

PROVISIONS FOR LIABILITIES 10 (13,756 ) (14,895 )
NET ASSETS 469,498 238,998

CAPITAL AND RESERVES
Called up share capital 11 20 23
Capital redemption reserve 3 -
Retained earnings 469,475 238,975
SHAREHOLDERS' FUNDS 469,498 238,998

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 October 2021.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 October 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELECTRONIC SECURITY INSTALLATIONS LTD (REGISTERED NUMBER: 05328060)

STATEMENT OF FINANCIAL POSITION - continued
31 OCTOBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 July 2022 and were signed on its behalf by:





D Barnes - Director


ELECTRONIC SECURITY INSTALLATIONS LTD (REGISTERED NUMBER: 05328060)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 MAY 2020 TO 31 OCTOBER 2021

1. STATUTORY INFORMATION

Electronic Security Installations Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The period end has been extended by 6 months, in order to bring the year end in line with other companies in the gorup.

PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS
The financial statements contain information about Electronic Security Installations Ltd as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

GOODWILL
Goodwill has been fully amortised over its estimated useful life.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on cost

GOVERNMENT GRANTS
Grants have been accounted for using the performance model. The performance model requires that:
- A grant that does not impose specified future performance-related conditions on the recipient is recognised in income when the grant proceeds are received or receivable.
- A grant that imposes specified future performance-related conditions on the recipient is recognised in income only when the performance-related conditions are met.

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


ELECTRONIC SECURITY INSTALLATIONS LTD (REGISTERED NUMBER: 05328060)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2020 TO 31 OCTOBER 2021

2. ACCOUNTING POLICIES - continued
TAXATION
Taxation for the period comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 20 (2020 - 18 ) .

ELECTRONIC SECURITY INSTALLATIONS LTD (REGISTERED NUMBER: 05328060)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2020 TO 31 OCTOBER 2021

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 May 2020
and 31 October 2021 204,200
AMORTISATION
At 1 May 2020
and 31 October 2021 204,200
NET BOOK VALUE
At 31 October 2021 -
At 30 April 2020 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 May 2020 69,758 - 176,644 - 246,402
Additions 2,734 - 36,396 2,464 41,594
Disposals (38,929 ) - - - (38,929 )
Reclassification/transfer (23,766 ) 7,858 - 15,908 -
At 31 October 2021 9,797 7,858 213,040 18,372 249,067
DEPRECIATION
At 1 May 2020 48,502 - 108,898 - 157,400
Charge for period 1,848 2,110 25,769 4,073 33,800
Eliminated on disposal (38,929 ) - - - (38,929 )
Reclassification/transfer (6,339 ) 1,721 - 4,618 -
At 31 October 2021 5,082 3,831 134,667 8,691 152,271
NET BOOK VALUE
At 31 October 2021 4,715 4,027 78,373 9,681 96,796
At 30 April 2020 21,256 - 67,746 - 89,002

ELECTRONIC SECURITY INSTALLATIONS LTD (REGISTERED NUMBER: 05328060)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2020 TO 31 OCTOBER 2021

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 May 2020 114,415
Transfer to ownership (87,105 )
At 31 October 2021 27,310
DEPRECIATION
At 1 May 2020 61,149
Charge for period 18,310
Transfer to ownership (64,314 )
At 31 October 2021 15,145
NET BOOK VALUE
At 31 October 2021 12,165
At 30 April 2020 53,266

6. STOCKS
2021 2020
£    £   
Stocks 35,235 19,677

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 290,587 160,078
Amounts owed by group undertakings 176,883 -
Other debtors 35,584 23,195
503,054 183,273

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts - 17,352
Hire purchase contracts 6,896 23,151
Trade creditors 74,924 38,739
Amounts owed to group undertakings 12,327 -
Taxation and social security 112,756 91,882
Other creditors 33,116 16,109
240,019 187,233

ELECTRONIC SECURITY INSTALLATIONS LTD (REGISTERED NUMBER: 05328060)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2020 TO 31 OCTOBER 2021

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans - 48,103
Hire purchase contracts 4,523 15,478
4,523 63,581

10. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax
Accelerated capital allowances 13,756 14,895

Deferred
tax
£   
Balance at 1 May 2020 14,895
Accelerated capital allowances (1,139 )
Balance at 31 October 2021 13,756

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
20 Ordinary £1 20 20
NIL Ordinary B 1p - 2
NIL Ordinary C 1p - 1
20 23

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is the parent company, Black Box Investments Limited.