ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-31false22020-12-11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13076480 2020-12-10 13076480 2020-12-11 2021-10-31 13076480 2019-11-01 2020-12-10 13076480 2021-10-31 13076480 c:Director2 2020-12-11 2021-10-31 13076480 d:FreeholdInvestmentProperty 2020-12-11 2021-10-31 13076480 d:FreeholdInvestmentProperty 2021-10-31 13076480 d:CurrentFinancialInstruments 2021-10-31 13076480 d:Non-currentFinancialInstruments 2021-10-31 13076480 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 13076480 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 13076480 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-10-31 13076480 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-10-31 13076480 d:ShareCapital 2021-10-31 13076480 d:RetainedEarningsAccumulatedLosses 2021-10-31 13076480 c:FRS102 2020-12-11 2021-10-31 13076480 c:AuditExempt-NoAccountantsReport 2020-12-11 2021-10-31 13076480 c:FullAccounts 2020-12-11 2021-10-31 13076480 c:PrivateLimitedCompanyLtd 2020-12-11 2021-10-31 iso4217:GBP xbrli:pure

Registered number: 13076480










JD GANNON PROPERTIES LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 OCTOBER 2021

 
JD GANNON PROPERTIES LTD
REGISTERED NUMBER: 13076480

BALANCE SHEET
AS AT 31 OCTOBER 2021

2021
Note
£

Fixed assets
  

Investment property
 4 
3,191,956

  
3,191,956

Current assets
  

Debtors: amounts falling due within one year
 5 
616,417

Cash at bank and in hand
 6 
12,841

  
629,258

Creditors: amounts falling due within one year
 7 
(1,965,473)

Net current liabilities
  
 
 
(1,336,215)

Total assets less current liabilities
  
1,855,741

Creditors: amounts falling due after more than one year
 8 
(1,883,333)

  

Net liabilities
  
(27,592)


Capital and reserves
  

Called up share capital 
  
100

Profit and loss account
  
(27,692)

  
(27,592)


Page 1

 
JD GANNON PROPERTIES LTD
REGISTERED NUMBER: 13076480
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Gannon
Director

Date: 20 July 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
JD GANNON PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2021

1.


General information

The entity is a private company, limited by shares, incorporated in England and Wales. The registered office is 6th Floor, 2 London Wall Place, London, United Kingdom, EC2Y 5AU. During the period the principal activity of the entity was the rental of freehold property. The company was incorporated on 11 December 2020 and trading commenced on that date.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

At the balance sheet date, the company had net current liabilities of £1,336,215 and total net liabilities of £27,592. The financial statements have been prepared on a going concern basis as the directors have indicated their willingness and ability to continue to support the company to meet its liabilities as they fall due for payments for at least 12 months from the date of approval of these financial statements.
The financial statements are presented in pounds sterling, the functional currency, rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
JD GANNON PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.5

Investment property

Investment property is carried at fair value, determined annually by external valuers or by the directors, and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss, together with related deferred taxation.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

Page 4

 
JD GANNON PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2021

2.Accounting policies (continued)


2.9
Financial instruments (continued)

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the period was 2.


4.


Investment property


Freehold investment property

£



Valuation


Additions at cost
3,191,956



At 31 October 2021
3,191,956

Investment property is carried at fair value, determined annually by external valuers or by the director,
and derived from current market rents and investment property yields for comparable real estate,
adjusted if necessary for any differences in the nature, location or condition of the property. No
depreciation is provided. Changes in fair value are recognised in profit or loss, together with related
deferred taxation.




Page 5

 
JD GANNON PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2021

5.


Debtors

2021
£


Trade debtors
16,000

Other debtors
600,417

616,417



6.


Cash and cash equivalents

2021
£

Cash at bank and in hand
12,841

12,841



7.


Creditors: Amounts falling due within one year

2021
£

Bank loans
700,000

Trade creditors
2,234

Other creditors
1,261,239

Accruals and deferred income
2,000

1,965,473


Bank loans of £700,000 are secured on the assets to which they relate.


8.


Creditors: Amounts falling due after more than one year

2021
£

Bank loans
1,883,333

1,883,333


Bank loans of £1,883,333 are secured on the assets to which they relate.

Page 6

 
JD GANNON PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
£

Amounts falling due within one year

Bank loans
700,000


700,000


Amounts falling due 2-5 years

Bank loans
400,000


400,000

Amounts falling due after more than 5 years

Bank loans
1,483,333

1,483,333

2,583,333



10.


Controlling party

The ultimate controlling party is Mr J Gannon, a director, by virtue of owning over 50% of the ordinary share capital of the company.

 
Page 7