Saturn Projects Limited - Limited company accounts 11.7

Saturn Projects Limited - Limited company accounts 11.7


04504670 1.1.14 31.12.14 31.12.14 Company accounts Private Limited Company FY true false false false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045046702013-12-31045046702014-12-31045046702014-01-012014-12-31045046702012-12-31045046702013-01-012013-12-31045046702013-12-3104504670ns12:England2014-01-012014-12-3104504670ns14:PoundSterling2014-01-012014-12-3104504670ns7:Director12014-01-012014-12-3104504670ns7:OrdinaryShareClass12014-01-012014-12-3104504670ns7:Director22014-01-012014-12-3104504670ns7:RegisteredOffice2014-01-012014-12-3104504670ns7:EntityAccountantsOrAuditors2014-01-012014-12-3104504670ns5:FixturesFittings2014-01-012014-12-3104504670ns5:ComputerEquipment2014-01-012014-12-3104504670ns5:OwnedOrFreeholdTangibleFixedAssets2014-01-012014-12-3104504670ns5:OwnedOrFreeholdTangibleFixedAssets2013-01-012013-12-3104504670ns7:AllEntityOfficers2014-01-012014-12-3104504670ns7:AllEntityOfficers2013-01-012013-12-3104504670ns5:FixturesFittings2013-12-3104504670ns5:ComputerEquipment2013-12-3104504670ns5:FixturesFittings2014-12-3104504670ns5:ComputerEquipment2014-12-3104504670ns5:FixturesFittings2013-12-3104504670ns5:ComputerEquipment2013-12-3104504670ns5:WithinOneYear2014-12-3104504670ns5:WithinOneYear2013-12-3104504670ns5:BetweenTwoFiveYears2014-12-3104504670ns5:BetweenTwoFiveYears2013-12-3104504670ns7:OrdinaryShareClass12014-12-3104504670ns7:OrdinaryShareClass12013-12-31
REGISTERED NUMBER: 04504670 (England and Wales)















Report of the Directors and

Unaudited Financial Statements for the Year Ended 31 December 2014

for

Saturn Projects Limited

Saturn Projects Limited (Registered number: 04504670)






Contents of the Financial Statements
for the Year Ended 31 December 2014




Page

Company Information 1

Report of the Directors 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 5


Saturn Projects Limited

Company Information
for the Year Ended 31 December 2014







DIRECTORS: S Pickard
Saturn Projects Group Limited





REGISTERED OFFICE: The West Wing
1,Glass Quay
Temple Quay
Bristol
BS2 0EL





REGISTERED NUMBER: 04504670 (England and Wales)





ACCOUNTANTS: Create Accountancy Solutions Limited
The West Wing
I Glass Wharf
Temple Quay
Bristol
BS2 0EL

Saturn Projects Limited (Registered number: 04504670)

Report of the Directors
for the Year Ended 31 December 2014

The directors present their report with the financial statements of the company for the year ended 31 December 2014.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2014 to the
date of this report.

S Pickard
Saturn Projects Group Limited

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act
2006 relating to small companies.

ON BEHALF OF THE BOARD:





S Pickard - Director


6 July 2015

Saturn Projects Limited (Registered number: 04504670)

Profit and Loss Account
for the Year Ended 31 December 2014

31.12.14 31.12.13
Notes £    £   

TURNOVER 16,886 173,703

Cost of sales 20,614 99,468
GROSS (LOSS)/PROFIT (3,728 ) 74,235

Administrative expenses 43,920 64,740
OPERATING (LOSS)/PROFIT 2 (47,648 ) 9,495


Interest payable and similar charges 14 5,771
(LOSS)/PROFIT ON ORDINARY
ACTIVITIES BEFORE TAXATION

(47,662
)
3,724

Tax on (loss)/profit on ordinary
activities

3

-

-
(LOSS)/PROFIT FOR THE
FINANCIAL YEAR

(47,662
)
3,724

Saturn Projects Limited (Registered number: 04504670)

Balance Sheet
31 December 2014

31.12.14 31.12.13
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,916 2,558

CURRENT ASSETS
Debtors 5 14,483 24,937
Cash at bank and in hand - 1,214
14,483 26,151
CREDITORS
Amounts falling due within one year 6 147,101 120,561
NET CURRENT LIABILITIES (132,618 ) (94,410 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(130,702
)
(91,852
)

CREDITORS
Amounts falling due after more than
one year

7

8,812

-
NET LIABILITIES (139,514 ) (91,852 )

CAPITAL AND RESERVES
Called up share capital 8 1,000 1,000
Profit and loss account 9 (140,514 ) (92,852 )
SHAREHOLDERS' FUNDS (139,514 ) (91,852 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of
the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company
as at the end of each financial year and of its profit or loss for each financial year in accordance with
the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective April 2008).


The financial statements were approved by the Board of Directors on 6 July 2015 and were signed on its
behalf by:





S Pickard - Director


Saturn Projects Limited (Registered number: 04504670)

Notes to the Financial Statements
for the Year Ended 31 December 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in
accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line
basis over the period of the lease.

2. OPERATING (LOSS)/PROFIT

The operating loss (2013 - operating profit) is stated after charging:

31.12.14 31.12.13
£    £   
Depreciation - owned assets 642 -

Directors' remuneration and other benefits etc - -

3. TAXATION

Analysis of the tax charge
No liability to UK corporation tax arose on ordinary activities for the year ended 31 December 2014
nor for the year ended 31 December 2013.

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2014
and 31 December 2014 5,874 34,416 40,290
DEPRECIATION
At 1 January 2014 5,026 32,706 37,732
Charge for year 212 430 642
At 31 December 2014 5,238 33,136 38,374
NET BOOK VALUE
At 31 December 2014 636 1,280 1,916
At 31 December 2013 848 1,710 2,558

Saturn Projects Limited (Registered number: 04504670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2014

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.14 31.12.13
£    £   
Trade debtors 3,213 2,796
Amounts owed by group undertakings 9,524 21,763
Other debtors 1,746 120
VAT - 258
14,483 24,937

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.14 31.12.13
£    £   
Bank loans and overdrafts 14,164 23,972
Trade creditors 8,678 7,310
Amounts owed to group undertakings 109,574 68,900
Social security and other taxes 607 3,997
Other creditors 470 1,830
Directors' current accounts 12,309 13,253
Accrued expenses 1,299 1,299
147,101 120,561

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.14 31.12.13
£    £   
Other loans - 2-5 years 8,812 -

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.14 31.12.13
value: £    £   
1,000 Ordinary £1 1,000 1,000

9. RESERVES
Profit
and loss
account
£   

At 1 January 2014 (92,852 )
Deficit for the year (47,662 )
At 31 December 2014 (140,514 )


10. ULTIMATE PARENT COMPANY

The ultimate parent company is Saturn Projects Group Ltd.

Saturn Projects Limited (Registered number: 04504670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2014

11. RELATED PARTY DISCLOSURES

During the year the company incurred management charges from it's parent company Saturn
Projects Group Limited amounting to £14,612 (2013: nil). At the year end Saturn Projects Group
Limited owed Saturn Projects Limited £3,151 (2013: £3,151).

As at the Balance Sheet date, Saturn Interiors Limited owed Saturn Projects Limited £77,597
(2013: £9,524), Saturn Projects Limited owed Saturn Imagineering Limited £20,000 (2013:
£44,768), both companies are under the common control of it's directors.