G B Copier Systems Limited - Period Ending 2022-03-31

G B Copier Systems Limited - Period Ending 2022-03-31


G B Copier Systems Limited 2981166 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is the supply and maintenance of photocopiers Digita Accounts Production Advanced 6.30.9574.0 true 2981166 2021-04-01 2022-03-31 2981166 2022-03-31 2981166 bus:Director1 1 2022-03-31 2981166 bus:OrdinaryShareClass1 2022-03-31 2981166 bus:OrdinaryShareClass2 2022-03-31 2981166 bus:OrdinaryShareClass3 2022-03-31 2981166 core:CurrentFinancialInstruments 2022-03-31 2981166 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 2981166 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 2981166 core:FurnitureFittingsToolsEquipment 2022-03-31 2981166 core:MotorVehicles 2022-03-31 2981166 bus:SmallEntities 2021-04-01 2022-03-31 2981166 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 2981166 bus:AbridgedAccounts 2021-04-01 2022-03-31 2981166 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 2981166 bus:RegisteredOffice 2021-04-01 2022-03-31 2981166 bus:Director1 2021-04-01 2022-03-31 2981166 bus:Director1 1 2021-04-01 2022-03-31 2981166 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 2981166 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 2981166 bus:OrdinaryShareClass3 2021-04-01 2022-03-31 2981166 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 2981166 core:Goodwill 2021-04-01 2022-03-31 2981166 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 2981166 core:MotorVehicles 2021-04-01 2022-03-31 2981166 core:AllAssociates 2021-04-01 2022-03-31 2981166 core:OtherRelatedParties 2021-04-01 2022-03-31 2981166 countries:EnglandWales 2021-04-01 2022-03-31 2981166 2021-03-31 2981166 bus:Director1 1 2021-03-31 2981166 core:FurnitureFittingsToolsEquipment 2021-03-31 2981166 core:MotorVehicles 2021-03-31 2981166 2020-04-01 2021-03-31 2981166 2021-03-31 2981166 bus:Director1 1 2021-03-31 2981166 bus:OrdinaryShareClass1 2021-03-31 2981166 bus:OrdinaryShareClass2 2021-03-31 2981166 bus:OrdinaryShareClass3 2021-03-31 2981166 core:CurrentFinancialInstruments 2021-03-31 2981166 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 2981166 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 2981166 core:FurnitureFittingsToolsEquipment 2021-03-31 2981166 core:MotorVehicles 2021-03-31 2981166 bus:Director1 1 2020-04-01 2021-03-31 2981166 bus:Director1 1 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 2981166

G B Copier Systems Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2022

 

G B Copier Systems Limited

(Registration number: 2981166)
Abridged Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

6

35,474

37,604

Investment property

121,318

121,318

 

156,792

158,922

Current assets

 

Stocks

7

89,439

53,412

Debtors

196,123

217,803

Cash at bank and in hand

 

485,814

489,456

 

771,376

760,671

Creditors: Amounts falling due within one year

(457,473)

(403,141)

Net current assets

 

313,903

357,530

Total assets less current liabilities

 

470,695

516,452

Creditors: Amounts falling due after more than one year

8

-

(135,000)

Net assets

 

470,695

381,452

Capital and reserves

 

Called up share capital

9

16,667

16,667

Share premium reserve

13,333

13,333

Retained earnings

440,695

351,452

Shareholders' funds

 

470,695

381,452

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

G B Copier Systems Limited

(Registration number: 2981166)
Abridged Balance Sheet as at 31 March 2022

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 12 July 2022
 

.........................................
R Booth
Director

 

G B Copier Systems Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Waterloo House
Waterloo Road
Burslem
Stoke on Trent
STAFFORDSHIRE
ST6 3EX

These financial statements were authorised for issue by the director on 12 July 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grant income is accounted for on a received basis.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

G B Copier Systems Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% on reducing balance

Fixtures, fittings and equipment

25% on straight line basis and 10% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Fully written off

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

G B Copier Systems Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

G B Copier Systems Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2021 - 23).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

6,050

6,498

 

G B Copier Systems Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2022

5

Intangible assets

Total
£

Cost or valuation

At 1 April 2021

8,100

At 31 March 2022

8,100

Amortisation

At 1 April 2021

8,100

At 31 March 2022

8,100

Carrying amount

At 31 March 2022

-

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

160,167

34,120

194,287

Additions

3,920

-

3,920

At 31 March 2022

164,087

34,120

198,207

Depreciation

At 1 April 2021

128,169

28,514

156,683

Charge for the year

4,648

1,402

6,050

At 31 March 2022

132,817

29,916

162,733

Carrying amount

At 31 March 2022

31,270

4,204

35,474

At 31 March 2021

31,998

5,606

37,604

Investment properties

2022
£

At 1 April

121,318

 

G B Copier Systems Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2022

The investment property is included at cost. The cost is deemed to be a fair value in year of acquisition.

There has been no valuation of investment property by an independent valuer.

7

stocks

2022
£

2021
£

Other inventories

89,439

53,412

8

Creditors: amounts falling due after more than one year

Creditors include bank loans repayable by instalments of £nil (2021 - £15,000) due after more than five years.

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

A Ordinary shares of £1 each

7,650

7,650

7,650

7,650

B Ordinary shares of £1 each

7,350

7,350

7,350

7,350

C Ordinary shares of £1 each

1,667

1,667

1,667

1,667

 

16,667

16,667

16,667

16,667

10

Related party transactions

Transactions with the director

2022

At 1 April 2021
£

Other payments made to company by director
£

At 31 March 2022
£

R Booth

Directors current account

413

40,000

40,413

       
     

 
 

G B Copier Systems Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2022

2021

At 1 April 2020
£

Repayments by director
£

At 31 March 2021
£

R Booth

Directors current account

(1,087)

1,500

413

       
     

 

Summary of transactions with all associates

A management charge of £5,200 (2021-£15,600) and rental income of £8,400 (2020-£8,400) was received from G.B.Recruitment (Staffs) Limited during the year.
 

Summary of transactions with other related parties

Griffin and Booth Executive Pension Scheme (The Directors of the company are the members of the Griffin and Booth Executive Pension Scheme)
 During the year rent was paid by the company of £27,500 (2021-£27,500) to the Griffin and Booth Executive Pension Scheme.