Town Taverns Limited - Accounts to registrar (filleted) - small 18.2

Town Taverns Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 NI054432 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI0544322021-03-31NI0544322022-03-31NI0544322021-04-012022-03-31NI0544322020-03-31NI0544322020-04-012021-03-31NI0544322021-03-31NI054432ns16:NorthernIreland2021-04-012022-03-31NI054432ns15:PoundSterling2021-04-012022-03-31NI054432ns11:Director12021-04-012022-03-31NI054432ns11:PrivateLimitedCompanyLtd2021-04-012022-03-31NI054432ns11:SmallEntities2021-04-012022-03-31NI054432ns11:AuditExemptWithAccountantsReport2021-04-012022-03-31NI054432ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-31NI054432ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-31NI054432ns11:FullAccounts2021-04-012022-03-31NI054432ns11:Director22021-04-012022-03-31NI054432ns11:CompanySecretary12021-04-012022-03-31NI054432ns11:RegisteredOffice2021-04-012022-03-31NI054432ns6:CurrentFinancialInstruments2022-03-31NI054432ns6:CurrentFinancialInstruments2021-03-31NI054432ns6:Non-currentFinancialInstruments2022-03-31NI054432ns6:Non-currentFinancialInstruments2021-03-31NI054432ns6:ShareCapital2022-03-31NI054432ns6:ShareCapital2021-03-31NI054432ns6:RetainedEarningsAccumulatedLosses2022-03-31NI054432ns6:RetainedEarningsAccumulatedLosses2021-03-31NI054432ns6:LongLeaseholdAssetsns6:LandBuildings2021-04-012022-03-31NI054432ns6:PlantMachinery2021-04-012022-03-31NI054432ns6:FurnitureFittings2021-04-012022-03-31NI054432ns6:LongLeaseholdAssetsns6:LandBuildings2021-03-31NI054432ns6:PlantMachinery2021-03-31NI054432ns6:FurnitureFittings2021-03-31NI054432ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-31NI054432ns6:PlantMachinery2022-03-31NI054432ns6:FurnitureFittings2022-03-31NI054432ns6:LongLeaseholdAssetsns6:LandBuildings2021-03-31NI054432ns6:PlantMachinery2021-03-31NI054432ns6:FurnitureFittings2021-03-31NI054432ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-31NI054432ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-31NI054432ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-31NI054432ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-31NI054432ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-31NI054432ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-31NI054432ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-03-31NI054432ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-03-31NI054432ns6:Secured2022-03-31NI054432ns6:Secured2021-03-31NI054432ns6:AcceleratedTaxDepreciationDeferredTax2022-03-31NI054432ns6:AcceleratedTaxDepreciationDeferredTax2021-03-31NI054432ns6:DeferredTaxation2021-03-31NI054432ns6:DeferredTaxation2021-04-012022-03-31NI054432ns6:DeferredTaxation2022-03-31
REGISTERED NUMBER: NI054432 (Northern Ireland)















Unaudited Financial Statements for the Year Ended 31 March 2022

for

Town Taverns Limited

Town Taverns Limited (Registered number: NI054432)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3 to 4

Notes to the Financial Statements 5 to 9


Town Taverns Limited

Company Information
for the Year Ended 31 March 2022







DIRECTORS: P R Maginn
G A Maginn





SECRETARY: P R Maginn





REGISTERED OFFICE: 62-64 Main Street
Newcastle
Co. Down
BT33 0AE





REGISTERED NUMBER: NI054432 (Northern Ireland)





ACCOUNTANTS: Lynn Drake & Co Ltd
Chartered Accountants
1st Floor
34 B-D Main Street
Moira
Co. Armagh
BT67 0LE

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Town Taverns Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.


In accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company for the year ended 31 March 2022 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the accounting records and information and explanations you have given to us.

This report is made to the company's Board of Directors, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company's Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's Board of Directors, as a body, for our work or for this report.

We have carried out this engagement in accordance with guidance issued by the Institute of Chartered Accountants in Ireland and have complied with the ethical guidance laid down by the Institute relating to members undertaking the compilation of financial statements.

You have acknowledged on the Balance Sheet as at 31 March 2022 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.

We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.






Lynn Drake & Co Ltd
Chartered Accountants
1st Floor
34 B-D Main Street
Moira
Co. Armagh
BT67 0LE


7 July 2022

Town Taverns Limited (Registered number: NI054432)

Balance Sheet
31 March 2022

31.3.22 31.3.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 1,281,868 1,305,366
Investment property 6 170,000 170,000
1,451,868 1,475,366

CURRENT ASSETS
Stocks 92,645 61,974
Debtors 7 22,469 40,509
Cash at bank and in hand 392,004 95,643
507,118 198,126
CREDITORS
Amounts falling due within one year 8 1,058,097 922,130
NET CURRENT LIABILITIES (550,979 ) (724,004 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

900,889

751,362

CREDITORS
Amounts falling due after more than one
year

9

(493,729

)

(579,206

)

PROVISIONS FOR LIABILITIES 11 (14,266 ) (5,976 )
NET ASSETS 392,894 166,180

Town Taverns Limited (Registered number: NI054432)

Balance Sheet - continued
31 March 2022

31.3.22 31.3.21
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 392,892 166,178
SHAREHOLDERS' FUNDS 392,894 166,180

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 July 2022 and were signed on its behalf by:





P R Maginn - Director


Town Taverns Limited (Registered number: NI054432)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Town Taverns Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 4% on cost
Plant and machinery - 25% on Reducing Balance
Fixtures and fittings - 20% on Reducing Balance

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Financial instruments
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment ar recognised in the profit and loss account in other administrative expenses.


Town Taverns Limited (Registered number: NI054432)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit and loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 43 (2021 - 41 ) .

Town Taverns Limited (Registered number: NI054432)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

5. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and
leasehold machinery fittings Totals
£    £    £    £   
COST
At 1 April 2021 1,360,000 149,462 37,508 1,546,970
Additions - 34,867 28,113 62,980
At 31 March 2022 1,360,000 184,329 65,621 1,609,950
DEPRECIATION
At 1 April 2021 156,791 74,814 9,999 241,604
Charge for year 54,400 24,135 7,943 86,478
At 31 March 2022 211,191 98,949 17,942 328,082
NET BOOK VALUE
At 31 March 2022 1,148,809 85,380 47,679 1,281,868
At 31 March 2021 1,203,209 74,648 27,509 1,305,366

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2021
and 31 March 2022 170,000
NET BOOK VALUE
At 31 March 2022 170,000
At 31 March 2021 170,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Other debtors 15,361 36,434
Prepayments 7,108 4,075
22,469 40,509

Town Taverns Limited (Registered number: NI054432)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Bank loans and overdrafts 109,585 107,085
Trade creditors 83,827 32,956
Tax 70,151 24,394
Social security and other taxes 5,171 2,167
Pension Creditor 1,434 618
Machine Gaming Duty 315 -
VAT 42,297 41,259
Directors' current accounts 724,497 696,928
Accrued expenses 20,820 16,723
1,058,097 922,130

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.3.22 31.3.21
£    £   
Bank loans - 1-2 years 109,585 109,585
Bank loans - 2-5 years 384,144 430,839
Bank loans more 5 yr by instal - 38,782
493,729 579,206

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 38,782

10. SECURED DEBTS

The following secured debts are included within creditors:

31.3.22 31.3.21
£    £   
Bank loans 603,314 686,291

11. PROVISIONS FOR LIABILITIES
31.3.22 31.3.21
£    £   
Deferred tax
Accelerated capital allowances 14,266 5,976

Town Taverns Limited (Registered number: NI054432)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2021 5,976
Charge to Statement of Income and Retained Earnings during year 8,290
Balance at 31 March 2022 14,266