Box of Heat Ltd


1 November 2020 false No description of principal activity Taxfiler 2022.7.1 12290896business:PrivateLimitedCompanyLtd2020-11-012021-10-31 122908962020-10-31 122908962020-11-012021-10-31 12290896business:AuditExempt-NoAccountantsReport2020-11-012021-10-31 12290896business:FullAccounts2020-11-012021-10-31 122908962021-10-31 12290896business:Director42020-11-012021-10-31 12290896business:Director52020-11-012021-10-31 12290896business:Director62020-11-012021-10-31 12290896business:RegisteredOffice2020-11-012021-10-31 122908962020-10-31 12290896core:WithinOneYear2021-10-31 12290896core:WithinOneYear2020-10-31 12290896core:ShareCapital2021-10-31 12290896core:ShareCapital2020-10-31 12290896core:SharePremium2021-10-31 12290896core:SharePremium2020-10-31 12290896core:RetainedEarningsAccumulatedLosses2021-10-31 12290896core:RetainedEarningsAccumulatedLosses2020-10-31 12290896business:SmallEntities2020-11-012021-10-31 12290896countries:EnglandWales2020-11-012021-10-31 12290896core:PlantMachinery2020-11-012021-10-31 12290896core:ComputerEquipment2020-11-012021-10-31 12290896core:IntangibleAssetsOtherThanGoodwill2020-10-31 12290896core:IntangibleAssetsOtherThanGoodwill2020-11-012021-10-31 12290896core:IntangibleAssetsOtherThanGoodwill2021-10-31 12290896core:PlantMachinery2020-10-31 12290896core:ComputerEquipment2020-10-31 12290896core:PlantMachinery2021-10-31 12290896core:ComputerEquipment2021-10-31 122908962019-10-312020-10-31 iso4217:GBP xbrli:pure
Company Registration No. 12290896 (England and Wales)
Box of Heat Ltd Unaudited accounts for the year ended 31 October 2021
Box of Heat Ltd Unaudited accounts Contents
Page
- 2 -
Box of Heat Ltd Company Information for the year ended 31 October 2021
Directors
J Wilkinson M Maher M Graf Von Hardenberg
Company Number
12290896 (England and Wales)
Registered Office
UNIT 12A 31 EAST BUSINESS PARK KINGFISHER WAY DINNINGTON ROTHERHAM S25 3AF UNITED KINGDOM
Accountants
Accounts and Legal Consultants Limited Suite 1-3 The Hop Exchange 24 Southwark Street London SE1 1TY
- 3 -
Box of Heat Ltd Statement of financial position as at 31 October 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Intangible assets
75,000 
16,262 
Tangible assets
14,734 
11,415 
89,734 
27,677 
Current assets
Inventories
435,000 
576,000 
Debtors
240,805 
431,433 
Cash at bank and in hand
1,546 
77,284 
677,351 
1,084,717 
Creditors: amounts falling due within one year
(1,295,118)
(967,598)
Net current (liabilities)/assets
(617,767)
117,119 
Net (liabilities)/assets
(528,033)
144,796 
Capital and reserves
Called up share capital
226 
226 
Share premium
399,874 
399,874 
Profit and loss account
(928,133)
(255,304)
Shareholders' funds
(528,033)
144,796 
For the year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 25 July 2022 and were signed on its behalf by
J Wilkinson Director Company Registration No. 12290896
- 4 -
Box of Heat Ltd Notes to the Accounts for the year ended 31 October 2021
1
Statutory information
Box of Heat Ltd is a private company, limited by shares, registered in England and Wales, registration number 12290896. The registered office is UNIT 12A 31 EAST BUSINESS PARK, KINGFISHER WAY, DINNINGTON, ROTHERHAM, S25 3AF, UNITED KINGDOM.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% straight line
Computer equipment
20% straight line
Intangible fixed assets
During the financial period, the amortisation on the intellectual property recognised under Intangible fixed assets has been reversed and no further amortisation will be recognised.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 November 2020
20,327 
Revaluations
54,673 
At 31 October 2021
75,000 
Amortisation
At 1 November 2020
4,065 
Other increase/(decrease)
(4,065)
At 31 October 2021
- 
Net book value
At 31 October 2021
75,000 
At 31 October 2020
16,262 
- 5 -
Box of Heat Ltd Notes to the Accounts for the year ended 31 October 2021
5
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 November 2020
7,131 
7,138 
14,269 
Additions
5,624 
1,040 
6,664 
At 31 October 2021
12,755 
8,178 
20,933 
Depreciation
At 1 November 2020
1,426 
1,428 
2,854 
Charge for the year
1,758 
1,587 
3,345 
At 31 October 2021
3,184 
3,015 
6,199 
Net book value
At 31 October 2021
9,571 
5,163 
14,734 
At 31 October 2020
5,705 
5,710 
11,415 
6
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
VAT
30,069 
59,440 
Trade debtors
34,801 
352,993 
Accrued income and prepayments
172,327 
19,000 
Other debtors
3,608 
- 
240,805 
431,433 
7
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade creditors
342,963 
396,442 
Taxes and social security
3,645 
4,617 
Other creditors
924,760 
546,539 
Loans from directors
17,035 
- 
Accruals
6,715 
20,000 
1,295,118 
967,598 
8
Average number of employees
During the year the average number of employees was 6 (2020: 9).
- 6 -