M B Clarke & Sons Limited - Period Ending 2021-10-31

M B Clarke & Sons Limited - Period Ending 2021-10-31


M B Clarke & Sons Limited 06697176 false 2020-11-01 2021-10-31 2021-10-31 The principal activity of the company is that of joiners, plant operators and general builders Digita Accounts Production Advanced 6.30.9574.0 true 06697176 2020-11-01 2021-10-31 06697176 2021-10-31 06697176 bus:OrdinaryShareClass1 2021-10-31 06697176 core:CurrentFinancialInstruments 2021-10-31 06697176 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 06697176 core:Non-currentFinancialInstruments 2021-10-31 06697176 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 06697176 core:MotorVehicles 2021-10-31 06697176 core:OtherPropertyPlantEquipment 2021-10-31 06697176 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-10-31 06697176 bus:SmallEntities 2020-11-01 2021-10-31 06697176 bus:AuditExemptWithAccountantsReport 2020-11-01 2021-10-31 06697176 bus:FullAccounts 2020-11-01 2021-10-31 06697176 bus:SmallCompaniesRegimeForAccounts 2020-11-01 2021-10-31 06697176 bus:RegisteredOffice 2020-11-01 2021-10-31 06697176 bus:CompanySecretaryDirector1 2020-11-01 2021-10-31 06697176 bus:Director2 2020-11-01 2021-10-31 06697176 bus:OrdinaryShareClass1 2020-11-01 2021-10-31 06697176 bus:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 06697176 core:MotorVehicles 2020-11-01 2021-10-31 06697176 core:OtherPropertyPlantEquipment 2020-11-01 2021-10-31 06697176 core:PlantMachinery 2020-11-01 2021-10-31 06697176 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-11-01 2021-10-31 06697176 countries:AllCountries 2020-11-01 2021-10-31 06697176 2020-10-31 06697176 core:MotorVehicles 2020-10-31 06697176 core:OtherPropertyPlantEquipment 2020-10-31 06697176 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-10-31 06697176 2019-11-01 2020-10-31 06697176 2020-10-31 06697176 bus:OrdinaryShareClass1 2020-10-31 06697176 core:CurrentFinancialInstruments 2020-10-31 06697176 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 06697176 core:Non-currentFinancialInstruments 2020-10-31 06697176 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 06697176 core:MotorVehicles 2020-10-31 06697176 core:OtherPropertyPlantEquipment 2020-10-31 06697176 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-10-31 06697176 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-11-01 2020-10-31 06697176 2019-10-31 06697176 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06697176

M B Clarke & Sons Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2021

 

M B Clarke & Sons Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

M B Clarke & Sons Limited

Company Information

Directors

Mr M J Clarke

Mr I M J Clarke

Company secretary

Mr M J Clarke

Registered office

Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

M B Clarke & Sons Limited

(Registration number: 06697176)
Balance Sheet as at 31 October 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

3

36,647

45,941

Current assets

 

Stocks

4

25,777

47,874

Debtors

5

60,187

34,055

Cash at bank and in hand

 

7,066

15,315

 

93,030

97,244

Creditors: Amounts falling due within one year

6

(58,909)

(45,286)

Net current assets

 

34,121

51,958

Total assets less current liabilities

 

70,768

97,899

Creditors: Amounts falling due after more than one year

6

(63,597)

(87,333)

Provisions for liabilities

(6,963)

(8,729)

Net assets

 

208

1,837

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

108

1,737

Shareholders' funds

 

208

1,837

For the financial year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

M B Clarke & Sons Limited

(Registration number: 06697176)
Balance Sheet as at 31 October 2021

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 25 July 2022 and signed on its behalf by:
 

.........................................

Mr I M J Clarke
Director

 

M B Clarke & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

M B Clarke & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

M B Clarke & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

 

M B Clarke & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

3

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2020

72,190

24,789

96,979

Additions

-

2,923

2,923

At 31 October 2021

72,190

27,712

99,902

Depreciation

At 1 November 2020

35,031

16,007

51,038

Charge for the year

9,291

2,926

12,217

At 31 October 2021

44,322

18,933

63,255

Carrying amount

At 31 October 2021

27,868

8,779

36,647

At 31 October 2020

37,159

8,782

45,941

4

Stocks

2021
£

2020
£

Work in progress

20,427

44,674

Other inventories

5,350

3,200

25,777

47,874

5

Debtors

2021
£

2020
£

Trade debtors

23,228

8,287

Prepayments

4,876

4,763

Other debtors

32,083

21,005

60,187

34,055

 

M B Clarke & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

6

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

8

24,673

20,361

Trade creditors

 

11,090

5,542

Taxation and social security

 

3,369

6,644

Accruals and deferred income

 

4,358

3,708

Other creditors

 

15,419

9,031

 

58,909

45,286

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

63,597

87,333

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

M B Clarke & Sons Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2021

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

63,597

87,333

2021
£

2020
£

Current loans and borrowings

Bank borrowings

24,673

20,361

9

Related party transactions

Loans to related parties

2021

Key management
£

Total
£

At start of period

21,005

21,005

Advanced

69,789

69,789

Repaid

(58,713)

(58,713)

At end of period

32,081

32,081

2020

Key management
£

Total
£

At start of period

21,878

21,878

Advanced

68,218

68,218

Repaid

(69,091)

(69,091)

At end of period

21,005

21,005