ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-31false2020-11-01licensed restaurant33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10453955 2020-11-01 2021-10-31 10453955 2019-11-01 2020-10-31 10453955 2021-10-31 10453955 2020-10-31 10453955 c:Director1 2020-11-01 2021-10-31 10453955 d:Buildings d:LongLeaseholdAssets 2020-11-01 2021-10-31 10453955 d:Buildings d:LongLeaseholdAssets 2021-10-31 10453955 d:Buildings d:LongLeaseholdAssets 2020-10-31 10453955 d:CurrentFinancialInstruments 2021-10-31 10453955 d:CurrentFinancialInstruments 2020-10-31 10453955 d:Non-currentFinancialInstruments 2021-10-31 10453955 d:Non-currentFinancialInstruments 2020-10-31 10453955 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 10453955 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 10453955 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 10453955 d:Non-currentFinancialInstruments d:AfterOneYear 2020-10-31 10453955 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-10-31 10453955 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-10-31 10453955 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-10-31 10453955 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-10-31 10453955 d:ShareCapital 2021-10-31 10453955 d:ShareCapital 2020-10-31 10453955 d:RetainedEarningsAccumulatedLosses 2021-10-31 10453955 d:RetainedEarningsAccumulatedLosses 2020-10-31 10453955 c:FRS102 2020-11-01 2021-10-31 10453955 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 10453955 c:FullAccounts 2020-11-01 2021-10-31 10453955 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 iso4217:GBP xbrli:pure
Registered number: 10453955














CHYNA CANTINE LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2021

 
CHYNA CANTINE LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7


 
CHYNA CANTINE LIMITED
REGISTERED NUMBER:10453955

BALANCE SHEET
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible Fixed Assets
 4 
426,354
352,554

  
426,354
352,554

Current assets
  

Debtors: amounts falling due within one year
 5 
8,956
4,131

Cash at bank and in hand
 6 
280
72,412

  
9,236
76,543

Creditors: amounts falling due within one year
 7 
(471,899)
(460,269)

Net current liabilities
  
 
 
(462,663)
 
 
(383,726)

Total assets less current liabilities
  
(36,309)
(31,172)

Creditors: amounts falling due after more than one year
 8 
(43,289)
(40,416)

  

Net liabilities
  
(79,598)
(71,588)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(79,599)
(71,589)

  
(79,598)
(71,588)


1

 
CHYNA CANTINE LIMITED
REGISTERED NUMBER:10453955
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 July 2022.




A T W Yau
Director

The notes on pages 3 to 7 form part of these financial statements.

2

 
CHYNA CANTINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

Chyna Cantine Limited is a private company, limited by shares, registered in England and Wales, registration number 10453955.
The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.
 
The principal activity of the company will be that of a licensed restaurant.
 
The company has not commenced trading.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has considered the implications of a net deficit in the Balance Sheet. The director has confirmed that he will provide financial support to the company to meet its liabilities as and when they fall due. The accounts have therefore been prepared on a going concern basis.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS102. Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure. Grants in respect of the Covid Job Retention Scheme and the Bounce Back Loan Scheme are included in the other operating income.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

 
CHYNA CANTINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over the term of the lease

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.9

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.10

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2020 - 3).

4

 
CHYNA CANTINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

4.


Tangible fixed assets





Leasehold improvements

£



Cost or valuation


At 1 November 2020
352,554


Additions
73,800



At 31 October 2021

426,354






Net book value



At 31 October 2021
426,354



At 31 October 2020
352,554


5.


Debtors

2021
2020
£
£


Other debtors
8,956
4,131

8,956
4,131



6.


Cash

2021
2020
£
£

Cash at bank and in hand
280
72,412

280
72,412


5

 
CHYNA CANTINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
5,055
9,584

Trade creditors
38,207
20,904

Other taxation and social security
1,864
434

Other creditors
2,048
5,747

Accruals and deferred income
424,725
423,600

471,899
460,269


The following liabilities were secured:

2021
2020
£
£



COVID Bounce Back Loan
5,055
9,584

5,055
9,584

Details of security provided:

The bank loan of £5,055 (2020 - £9,584) included in creditors due within one year is a COVID Bounce Back Loan, 100% guaranteed by the government.


8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
43,289
40,416

43,289
40,416


The following liabilities were secured:

2021
2020
£
£



 
COVID Bounce Back Loan
43,289
40,416

43,289
40,416

Details of security provided:

The bank loan of £43,289 (2020 - £40,416) included in creditors due after more than one year is a COVID Bounce Back Loan, 100% guaranteed by the government.

6

 
CHYNA CANTINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
5,055
9,584


5,055
9,584


Amounts falling due 2-5 years

Bank loans
27,275
40,416


27,275
40,416

Amounts falling due after more than 5 years

Bank loans
16,014
-

16,014
-

48,344
50,000



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £1,650 (2020 - £1,050) . Contributions totalling £350 (2020 - £700) were payable to the fund at the balance sheet date and are included in creditors.


11.


Commitments under operating leases

The company had no commitments under non-cancellable operating leases at the balance sheet date. The company is in negotiations to finalise a lease agreement on the lease hold property post year end.

 
7