Brute Force Limited - Accounts to registrar (filleted) - small 18.2

Brute Force Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 03097064 director 1.9.20 31.8.21 31.8.21 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030970642020-08-31030970642021-08-31030970642020-09-012021-08-31030970642019-08-31030970642019-09-012020-08-31030970642020-08-3103097064ns16:EnglandWales2020-09-012021-08-3103097064ns15:PoundSterling2020-09-012021-08-3103097064ns11:Director12020-09-012021-08-3103097064ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3103097064ns11:SmallEntities2020-09-012021-08-3103097064ns11:AuditExempt-NoAccountantsReport2020-09-012021-08-3103097064ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3103097064ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3103097064ns11:FullAccounts2020-09-012021-08-3103097064ns11:OrdinaryShareClass12020-09-012021-08-3103097064ns11:RegisteredOffice2020-09-012021-08-3103097064ns6:CurrentFinancialInstruments2021-08-3103097064ns6:CurrentFinancialInstruments2020-08-3103097064ns6:Non-currentFinancialInstruments2021-08-3103097064ns6:Non-currentFinancialInstruments2020-08-3103097064ns6:ShareCapital2021-08-3103097064ns6:ShareCapital2020-08-3103097064ns6:FurtherSpecificReserve3ComponentTotalEquity2021-08-3103097064ns6:FurtherSpecificReserve3ComponentTotalEquity2020-08-3103097064ns6:RetainedEarningsAccumulatedLosses2021-08-3103097064ns6:RetainedEarningsAccumulatedLosses2020-08-3103097064ns6:PlantMachinery2020-09-012021-08-3103097064ns6:FurnitureFittings2020-09-012021-08-3103097064ns6:MotorVehicles2020-09-012021-08-3103097064ns6:PlantMachinery2020-08-3103097064ns6:FurnitureFittings2020-08-3103097064ns6:MotorVehicles2020-08-3103097064ns6:PlantMachinery2021-08-3103097064ns6:FurnitureFittings2021-08-3103097064ns6:MotorVehicles2021-08-3103097064ns6:PlantMachinery2020-08-3103097064ns6:FurnitureFittings2020-08-3103097064ns6:MotorVehicles2020-08-3103097064ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-08-3103097064ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-09-012021-08-3103097064ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-08-3103097064ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-08-3103097064ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3103097064ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3103097064ns6:Secured2021-08-3103097064ns6:Secured2020-08-3103097064ns11:OrdinaryShareClass12021-08-3103097064ns6:FurtherSpecificReserve3ComponentTotalEquity2020-08-31
REGISTERED NUMBER: 03097064 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

FOR

BRUTE FORCE LIMITED

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


BRUTE FORCE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2021







DIRECTOR: C M Stennett



REGISTERED OFFICE: Crane Court
302 London Road
Ipswich
Suffolk
IP2 0AJ



REGISTERED NUMBER: 03097064 (England and Wales)



ACCOUNTANTS: Ballams
Chartered Accountants
Crane Court
302 London Road
Ipswich
Suffolk
IP2 0AJ



BANKERS: Barclays Bank Plc
Princes Street
Ipswich
Suffolk
IP1 1PB

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

STATEMENT OF FINANCIAL POSITION
31 AUGUST 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 13,027 16,062
Investment property 5 660,000 660,000
673,027 676,062

CURRENT ASSETS
Debtors 6 10,008 8,776
Cash at bank and in hand 12,714 30,173
22,722 38,949
CREDITORS
Amounts falling due within one year 7 25,024 24,163
NET CURRENT (LIABILITIES)/ASSETS (2,302 ) 14,786
TOTAL ASSETS LESS CURRENT
LIABILITIES

670,725

690,848

CREDITORS
Amounts falling due after more than one
year

8

(331,474

)

(350,780

)

PROVISIONS FOR LIABILITIES (29,555 ) (29,555 )
NET ASSETS 309,696 310,513

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

STATEMENT OF FINANCIAL POSITION - continued
31 AUGUST 2021

2021 2020
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Fair value reserve 11 310,800 310,800
Retained earnings (2,104 ) (1,287 )
SHAREHOLDERS' FUNDS 309,696 310,513

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 May 2022 and were signed by:





C M Stennett - Director


BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1. STATUTORY INFORMATION

Brute Force Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable and loans with related parties.

Debt instruments that are payable or receivable within one year, such as trade payables or receivables, are measured at the undiscounted amount of the cash or other consideration expected to be paid or received. Debt instruments that are repayable or receivable after one year are initially measured at the present value of the future cash flows and subsequently at amortised cost using the effective interest method.

Financial assets that are measured at cost and amortised cost are assessed at the end of each financial year for evidence of impairment. If objective evidence of impairment is found an impairment loss is recognised in the Income Statement.


BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Government grants
Grants are accounted for using the accrual model.

Grants relating to revenue are recognised in the Statement of Income and Retained Earnings in the same period as the related costs for which the grant is intended to compensate. Where there are no related costs the grant is recognised in the period in which it becomes receivable.

Grants relating to assets are recognised in the Statement of Income and Retained Earnings over the expected useful life of the asset.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2020 - 2 ) .

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 September 2020 2,615 2,223 33,949 38,787
Additions - 1,075 3,240 4,315
Disposals - - (13,264 ) (13,264 )
At 31 August 2021 2,615 3,298 23,925 29,838
DEPRECIATION
At 1 September 2020 1,562 1,470 19,693 22,725
Charge for year 264 351 3,587 4,202
Eliminated on disposal - - (10,116 ) (10,116 )
At 31 August 2021 1,826 1,821 13,164 16,811
NET BOOK VALUE
At 31 August 2021 789 1,477 10,761 13,027
At 31 August 2020 1,053 753 14,256 16,062

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2020 29,194
Disposals (13,000 )
At 31 August 2021 16,194
DEPRECIATION
At 1 September 2020 17,000
Charge for year 2,277
Eliminated on disposal (9,915 )
At 31 August 2021 9,362
NET BOOK VALUE
At 31 August 2021 6,832
At 31 August 2020 12,194

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2020
and 31 August 2021 660,000
NET BOOK VALUE
At 31 August 2021 660,000
At 31 August 2020 660,000

Fair value at 31 August 2021 is represented by:
£   
Valuation in 2007 261,000
Valuation in 2017 79,355
Cost 319,645
660,000

If investment property had not been revalued it would have been included at the following historical cost:

2021 2020
£    £   
Cost 319,000 319,000

Investment property was valued on an open market basis on 10 July 2017 by Akermans Chartered Surveyors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 5,415 7,176
Other debtors 4,593 1,600
10,008 8,776

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 15,900 11,271
Hire purchase contracts 3,111 3,111
Trade creditors 3,088 2,083
Taxation and social security 8 1,452
Other creditors 2,917 6,246
25,024 24,163

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2021 2020
£    £   
Bank loans 328,881 345,077
Hire purchase contracts 2,593 5,703
331,474 350,780

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 266,181 279,348

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 344,781 356,348

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
1,000 Ordinary £1 1,000 1,000

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021

11. RESERVES
Fair
value
reserve
£   
At 1 September 2020
and 31 August 2021 310,800