Wildcat Applications Ltd - Period Ending 2022-02-28

Wildcat Applications Ltd - Period Ending 2022-02-28


Wildcat Applications Ltd SC526882 false 2021-03-01 2022-02-28 2022-02-28 The principal activity of the company is software development Digita Accounts Production Advanced 6.30.9574.0 true SC526882 2021-03-01 2022-02-28 SC526882 2022-02-28 SC526882 bus:OrdinaryShareClass1 2022-02-28 SC526882 core:RetainedEarningsAccumulatedLosses 2022-02-28 SC526882 core:ShareCapital 2022-02-28 SC526882 core:SharePremium 2022-02-28 SC526882 core:CurrentFinancialInstruments 2022-02-28 SC526882 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 SC526882 core:Non-currentFinancialInstruments 2022-02-28 SC526882 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 SC526882 core:FurnitureFittingsToolsEquipment 2022-02-28 SC526882 1 2022-02-28 SC526882 bus:SmallEntities 2021-03-01 2022-02-28 SC526882 bus:AuditExemptWithAccountantsReport 2021-03-01 2022-02-28 SC526882 bus:FullAccounts 2021-03-01 2022-02-28 SC526882 bus:SmallCompaniesRegimeForAccounts 2021-03-01 2022-02-28 SC526882 bus:RegisteredOffice 2021-03-01 2022-02-28 SC526882 bus:Director1 2021-03-01 2022-02-28 SC526882 bus:OrdinaryShareClass1 2021-03-01 2022-02-28 SC526882 bus:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 SC526882 core:FurnitureFittingsToolsEquipment 2021-03-01 2022-02-28 SC526882 core:OtherRelatedParties 2021-03-01 2022-02-28 SC526882 1 2021-03-01 2022-02-28 SC526882 countries:Scotland 2021-03-01 2022-02-28 SC526882 2021-02-28 SC526882 core:FurnitureFittingsToolsEquipment 2021-02-28 SC526882 core:OtherRelatedParties 2021-02-28 SC526882 2020-03-01 2021-02-28 SC526882 2021-02-28 SC526882 bus:Director1 1 2021-02-28 SC526882 bus:OrdinaryShareClass1 2021-02-28 SC526882 core:RetainedEarningsAccumulatedLosses 2021-02-28 SC526882 core:ShareCapital 2021-02-28 SC526882 core:SharePremium 2021-02-28 SC526882 core:CurrentFinancialInstruments 2021-02-28 SC526882 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 SC526882 core:Non-currentFinancialInstruments 2021-02-28 SC526882 core:Non-currentFinancialInstruments core:AfterOneYear 2021-02-28 SC526882 core:FurnitureFittingsToolsEquipment 2021-02-28 SC526882 core:OtherRelatedParties 2021-02-28 SC526882 1 2021-02-28 SC526882 bus:Director1 1 2020-03-01 2021-02-28 SC526882 core:OtherRelatedParties 2020-03-01 2021-02-28 SC526882 core:OtherRelatedParties 2020-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC526882

Wildcat Applications Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2022

 

Wildcat Applications Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Wildcat Applications Ltd

Company Information

Director

Mr Tom Inglis

Registered office

Bright Red Triangle
219 Colington Road
Edinburgh
EH14 1DJ

Accountants

Gray Associates
Ridgeways
Back Road
Stromness
Orkney
KW16 3DS

 

Wildcat Applications Ltd

(Registration number: SC526882)
Balance Sheet as at 28 February 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

1,123

1,684

Current assets

 

Debtors

5

1,200

4,355

Cash at bank and in hand

 

4,454

58

 

5,654

4,413

Creditors: Amounts falling due within one year

6

(2,451)

(3,271)

Net current assets

 

3,203

1,142

Total assets less current liabilities

 

4,326

2,826

Creditors: Amounts falling due after more than one year

6

(68,247)

(64,008)

Provisions for liabilities

20,988

20,364

Net liabilities

 

(42,933)

(40,818)

Capital and reserves

 

Called up share capital

7

113

113

Share premium reserve

129,987

129,987

Retained earnings

(173,033)

(170,918)

Shareholders' deficit

 

(42,933)

(40,818)

For the financial year ending 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 24 May 2022
 

 

Wildcat Applications Ltd

(Registration number: SC526882)
Balance Sheet as at 28 February 2022

.........................................
Mr Tom Inglis
Director

 

Wildcat Applications Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Bright Red Triangle
219 Colington Road
Edinburgh
EH14 1DJ
Scotland

These financial statements were authorised for issue by the director on 24 May 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wildcat Applications Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

33.33% and 25% straight line.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Wildcat Applications Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

 

Wildcat Applications Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 March 2021

7,788

7,788

Additions

547

547

At 28 February 2022

8,335

8,335

Depreciation

At 1 March 2021

6,651

6,651

Charge for the year

561

561

At 28 February 2022

7,212

7,212

Carrying amount

At 28 February 2022

1,123

1,123

At 28 February 2021

1,684

1,684

5

Debtors

Current

2022
£

2021
£

Trade debtors

1,200

3,900

Other debtors

-

455

 

1,200

4,355

 

Wildcat Applications Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

8

848

-

Taxation and social security

 

572

2,241

Accruals and deferred income

 

1,030

1,030

Other creditors

 

1

-

 

2,451

3,271

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

68,247

64,008

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

113

113

113

113

         

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

4,238

-

Other borrowings

64,009

64,008

68,247

64,008

 

Wildcat Applications Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

848

-

Bank borrowings

Starling Bank Bounce Back Loan is denominated in Pounds sterling with a nominal interest rate of 2.5%, and the final instalment is due on 18 March 2028. The carrying amount at year end is £5,086 (2021 - £Nil).

9

Related party transactions

During the year Tom Inglis, the Director, has provided loans to the Company. The loans are unsecured and interest free.

2022

At 28 February 2022
£

Mr Tom Inglis

   
 

 

2021

Repayments by director
£

At 28 February 2021
£

Mr Tom Inglis

Loans from Director

(1,068)

4,625

     
   

 

Summary of transactions with other related parties


During the year Mr. Richard Inglis and Mrs. Heather Inglis, family members of the Director, provided loans to the Company. The loans are unsecured and interest free.

 

Loans from related parties

2022

Other related parties
£

At start of period

59,383

 

Wildcat Applications Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

2021

Other related parties
£

At start of period

44,383

Advanced

15,000

At end of period

59,383